| Financial Data on CHMI's Reportable Segments with Reconciliation |
Summary financial data with respect to the Company’s reportable segments is given below, together with the data for the Company as a whole (dollars in
thousands):
|
|
Servicing
Related Assets
|
|
|
RMBS
|
|
|
All Other
|
|
|
Total
|
|
|
Income Statement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
53
|
|
|
$
|
14,687
|
|
|
$
|
-
|
|
|
$
|
14,740
|
|
|
Interest expense
|
|
|
252
|
|
|
|
9,752
|
|
|
|
-
|
|
|
|
10,004
|
|
|
Net interest income (expense)
|
|
|
(199
|
)
|
|
|
4,935
|
|
|
|
-
|
|
|
|
4,736
|
|
|
Servicing fee income
|
|
|
9,692
|
|
|
|
-
|
|
|
|
-
|
|
|
|
9,692
|
|
|
Servicing costs
|
|
|
2,319
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,319
|
|
|
Net servicing income
|
|
|
7,373
|
|
|
|
-
|
|
|
|
-
|
|
|
|
7,373
|
|
|
Other income (expense) (A)
|
|
|
(5,542
|
)
|
|
|
1,311
|
|
|
|
-
|
|
|
|
(4,231
|
)
|
|
Other operating expenses (B)
|
|
|
(1,074
|
)
|
|
|
(720
|
)
|
|
|
(2,223
|
)
|
|
|
(4,017
|
)
|
|
Provision for corporate business taxes
|
|
|
(67 |
) |
|
|
- |
|
|
|
- |
|
|
|
(67 |
) |
Net other comprehensive income
|
|
|
- |
|
|
|
502 |
|
|
|
- |
|
|
|
502 |
|
Comprehensive income (loss)
|
|
$
|
491
|
|
|
$
|
6,028
|
|
|
$
|
(2,223
|
)
|
|
$
|
4,296
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
26
|
|
|
$
|
14,787
|
|
|
$
|
-
|
|
|
$
|
14,813
|
|
|
Interest expense
|
|
|
322
|
|
|
|
11,850
|
|
|
|
-
|
|
|
|
12,172
|
|
|
Net interest income (expense)
|
|
|
(296
|
)
|
|
|
2,937
|
|
|
|
-
|
|
|
|
2,641
|
|
|
Servicing fee income
|
|
|
10,933
|
|
|
|
-
|
|
|
|
-
|
|
|
|
10,933
|
|
|
Servicing costs
|
|
|
1,952
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,952
|
|
|
Net servicing income
|
|
|
8,981
|
|
|
|
-
|
|
|
|
-
|
|
|
|
8,981
|
|
|
Other expense (A)
|
|
|
(2,902
|
)
|
|
|
(2,683
|
)
|
|
|
-
|
|
|
|
(5,585
|
)
|
|
Other operating expenses (B)
|
|
|
(923
|
)
|
|
|
(644
|
)
|
|
|
(1,788
|
)
|
|
|
(3,355
|
)
|
|
Provision for corporate business taxes
|
|
|
(1,121 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1,121 |
) |
Net other comprehensive income (loss)
|
|
|
- |
|
|
|
320 |
|
|
|
- |
|
|
|
320 |
|
Comprehensive income (loss)
|
|
$
|
3,739
|
|
|
$
|
(70
|
)
|
|
$
|
(1,788
|
)
|
|
$
|
1,881
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
105
|
|
|
$
|
30,485
|
|
|
$
|
-
|
|
|
$
|
30,590
|
|
|
Interest expense
|
|
|
849
|
|
|
|
20,549
|
|
|
|
-
|
|
|
|
21,398
|
|
|
Net interest income (expense)
|
|
|
(744
|
)
|
|
|
9,936
|
|
|
|
-
|
|
|
|
9,192
|
|
|
Servicing fee income
|
|
|
19,911
|
|
|
|
-
|
|
|
|
-
|
|
|
|
19,911
|
|
|
Servicing costs
|
|
|
4,608
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,608
|
|
|
Net servicing income
|
|
|
15,303
|
|
|
|
-
|
|
|
|
-
|
|
|
|
15,303
|
|
|
Other expense (A)
|
|
|
(7,199
|
)
|
|
|
(4,778
|
)
|
|
|
-
|
|
|
|
(11,977
|
)
|
|
Other operating expenses (B)
|
|
|
(1,908
|
)
|
|
|
(1,417
|
)
|
|
|
(3,964
|
)
|
|
|
(7,289
|
)
|
|
Provision for corporate business taxes
|
|
|
(1,006
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,006
|
)
|
|
Net other comprehensive loss
|
|
|
-
|
|
|
|
(1,940
|
)
|
|
|
-
|
|
|
|
(1,940
|
)
|
|
Comprehensive income (loss)
|
|
$ |
4,446 |
|
|
$ |
1,801 |
|
|
$ |
(3,964 |
) |
|
$ |
2,283 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
26
|
|
|
$
|
29,588
|
|
|
$
|
-
|
|
|
$
|
29,614
|
|
|
Interest expense
|
|
|
1,086
|
|
|
|
23,721
|
|
|
|
-
|
|
|
|
24,807
|
|
Net interest income (expense)
|
|
|
(1,060
|
)
|
|
|
5,867
|
|
|
|
-
|
|
|
|
4,807
|
|
|
Servicing fee income
|
|
|
21,906
|
|
|
|
-
|
|
|
|
-
|
|
|
|
21,906
|
|
|
Servicing costs
|
|
|
4,497
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,497
|
|
|
Net servicing income
|
|
|
17,409
|
|
|
|
-
|
|
|
|
-
|
|
|
|
17,409
|
|
|
|
|
|
(8,720
|
)
|
|
|
(10,509
|
)
|
|
|
-
|
|
|
|
(19,229
|
)
|
|
Other operating expenses (B)
|
|
|
(1,757
|
)
|
|
|
(1,431
|
)
|
|
|
(3,936
|
)
|
|
|
(7,124
|
)
|
|
Provision for corporate business taxes
|
|
|
(1,294
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,294
|
)
|
|
Net other comprehensive income (loss)
|
|
|
-
|
|
|
|
7,170
|
|
|
|
-
|
|
|
|
7,170
|
|
Comprehensive income (loss)
|
|
$ |
4,578 |
|
|
$ |
1,097 |
|
|
$ |
(3,936 |
) |
|
$ |
1,739 |
|
| (A) |
Included in other income (expense) are realized and
unrealized gains (losses) on Servicing Related Assets, RMBS and derivatives and credit loss and impairment on other asset.
|
| (B) |
Included
in
other operating expenses are general and administrative expenses and compensation and benefits.
|
| |
|
Servicing
Related Assets
|
|
|
RMBS |
|
|
All Other
|
|
|
Total |
|
|
Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
|
|
$
|
211,105
|
|
|
$
|
1,079,802
|
|
|
$
|
-
|
|
|
$
|
1,290,907
|
|
|
Other assets
|
|
|
21,075
|
|
|
|
33,131
|
|
|
|
52,431
|
|
|
|
106,637
|
|
|
Total assets
|
|
|
232,180
|
|
|
|
1,112,933
|
|
|
|
52,431
|
|
|
|
1,397,544
|
|
|
Debt
|
|
|
140,648
|
|
|
|
1,008,738
|
|
|
|
-
|
|
|
|
1,149,386
|
|
|
Other liabilities
|
|
|
1,507
|
|
|
|
10,150
|
|
|
|
7,577
|
|
|
|
19,234
|
|
|
Total liabilities
|
|
|
142,155
|
|
|
|
1,018,888
|
|
|
|
7,577
|
|
|
|
1,168,620
|
|
|
Net Assets
|
|
$
|
90,025
|
|
|
$
|
94,045
|
|
|
$
|
44,854
|
|
|
$
|
228,924
|
|
|
December 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
|
|
$
|
214,831
|
|
|
$
|
1,213,851
|
|
|
$
|
-
|
|
|
$
|
1,428,682
|
|
|
Other assets
|
|
|
28,904
|
|
|
|
27,293
|
|
|
|
55,677
|
|
|
|
111,874
|
|
|
Total assets
|
|
|
243,735
|
|
|
|
1,241,144
|
|
|
|
55,677
|
|
|
|
1,540,556
|
|
|
Debt
|
|
|
145,191
|
|
|
|
1,137,200
|
|
|
|
-
|
|
|
|
1,282,391
|
|
|
Other liabilities
|
|
|
2,575
|
|
|
|
9,504
|
|
|
|
7,554
|
|
|
|
19,633
|
|
|
Total liabilities
|
|
|
147,766
|
|
|
|
1,146,704
|
|
|
|
7,554
|
|
|
|
1,302,024
|
|
|
Net Assets
|
|
$
|
95,969
|
|
|
$
|
94,440
|
|
|
$
|
48,123
|
|
|
$
|
238,532
|
|
|