v3.26.1
Interest Expense (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
May 12, 2025
Debt Instrument [Line Items]          
Amortization of debt costs $ 14 $ 31 $ 28 $ 63  
Cash paid interest 2,470 2,914 4,912 5,886  
Less: Interest Income (34) 0 (69) 0  
Total interest expense, net 2,450 2,945 4,871 5,949  
Total stock-based compensation 45 151 109 333  
Share-Based Payment Arrangement, Amount Capitalized   10   24  
Share-Based Payment Arrangement, Expensed and Capitalized, Amount, Total   161   357  
Revenue 22,183 45,012 42,589 76,827  
Amortization cost 1,078 1,108      
Selling and marketing 1,825 1,942 3,676 4,076  
General and administrative 3,655 6,200 8,296 11,483  
Depreciation and amortization 908 881 1,801 1,771  
Liquidated damages 76 76 151 151  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest (246) 13,391 $ (3,046) 17,674  
Subsequent Events     Subsequent Events
Acquisition of InfoSentience
On July 31, 2026 the Company completed the acquisition of 100% of the issued and outstanding equity interests of Fantasy Journalist, Inc. (d/b/a InfoSentience), pursuant to a Stock Purchase Agreement. Fantasy Journalist is engaged in the business of deterministic artificial intelligence ("AI"), providing automated reports using AI to convert raw data into personalized narrative content.
Total consideration for the acquisition was $2,000, which consisted of $1,000 in cash paid at closing and estimated contingent consideration of $1,000. The contingent consideration in the form of a three-year earnout payable in cash based on net revenue generated using InfoSentience’s technology.
Due to the timing of the closing of the transaction relative to the issuance of these financial statements, the initial accounting and valuation for the business combination is incomplete.
Term Debt and Simplify Loan
Effective August 7, 2026, the Company entered into a new debt agreement with Renew, which replaced the Term Debt and the Simplify Loan. The new debt agreement extended the maturity of the Term Debt by three years, added net leverage and fixed charge coverage covenants, and eliminated the $25,000 Simplify Loan. The interest rate remained unchanged from the Term Debt at 10.0% per annum under the new agreement. There was no change in the principal amount of $97,691. Additionally, the new debt agreement requires financial covenants to be tested quarterly on a trailing twelve-month basis, commencing with the first full fiscal quarter after closing: (i) maximum Total Net Leverage Ratio of 3.50x; and (ii) minimum Fixed Charge Coverage Ratio of 1.20:1.00. The new debt agreement also includes standard affirmative and negative operating covenants on the Company.
   
TravelHost LLC          
Debt Instrument [Line Items]          
Membership interest acquired         100.00%
Digital advertising          
Debt Instrument [Line Items]          
Revenue 13,337 31,693 $ 24,698 53,510  
Digital subscriptions          
Debt Instrument [Line Items]          
Revenue 805 1,479 1,621 3,150  
Publisher revenue          
Debt Instrument [Line Items]          
Revenue 3,504 5,621 7,755 8,725  
Performance marketing          
Debt Instrument [Line Items]          
Revenue 2,888 5,730 5,398 10,520  
Other digital revenue          
Debt Instrument [Line Items]          
Revenue 1,438 244 2,645 470  
Digital revenue          
Debt Instrument [Line Items]          
Revenue 21,972 44,767 42,117 76,375  
Print revenue          
Debt Instrument [Line Items]          
Revenue 211 245 472 452  
Operating segments          
Debt Instrument [Line Items]          
Revenue 22,183 45,012 42,589 76,827  
Segment Gross Profit 11,869 28,766 22,271 47,318  
Operating segments | Sports & Leisure          
Debt Instrument [Line Items]          
Revenue 6,087 16,723 12,313 29,186  
External Cost of Content 940 3,176 1,839 5,148  
Internal Cost of Content 1,517 1,736 3,075 3,732  
Technology costs 654 964 1,398 1,922  
Print, distribution and fulfillment costs 2 (47) 3 (46)  
Other segment items 17 4 29 4  
Segment Gross Profit 2,957 10,890 5,969 18,426  
Operating segments | Finance          
Debt Instrument [Line Items]          
Revenue 5,910 13,097 11,125 21,195  
External Cost of Content 947 1,869 1,700 1,954  
Internal Cost of Content 850 1,636 1,861 3,886  
Technology costs 290 524 441 1,061  
Print, distribution and fulfillment costs 0 0 0 0  
Other segment items 0 0 0 2  
Segment Gross Profit 3,823 9,068 7,123 14,292  
Operating segments | Lifestyle          
Debt Instrument [Line Items]          
Revenue 8,123 12,275 14,632 20,154  
External Cost of Content 1,367 2,055 2,477 2,182  
Internal Cost of Content 1,300 2,025 2,678 4,406  
Technology costs 456 557 694 1,065  
Print, distribution and fulfillment costs 79 120 230 296  
Other segment items 27 0 27 0  
Segment Gross Profit 4,894 7,518 8,526 12,205  
Operating segments | Platform Segment [Member]          
Debt Instrument [Line Items]          
Revenue     4,519 6,292  
External Cost of Content     1,478 3,438  
Internal Cost of Content     604 61  
Technology costs     374 684  
Print, distribution and fulfillment costs     0 (286)  
Other segment items     1,410 0  
Segment Gross Profit     653 2,395  
Operating segments | Digital advertising | Sports & Leisure          
Debt Instrument [Line Items]          
Revenue 3,492 12,513 6,637 22,229  
Operating segments | Digital advertising | Finance          
Debt Instrument [Line Items]          
Revenue 3,827 8,254 6,915 12,213  
Operating segments | Digital advertising | Lifestyle          
Debt Instrument [Line Items]          
Revenue 5,557 8,812 9,801 13,976  
Operating segments | Digital advertising | Platform Segment [Member]          
Debt Instrument [Line Items]          
Revenue     1,345 5,092  
Operating segments | Digital subscriptions | Sports & Leisure          
Debt Instrument [Line Items]          
Revenue 0 0 0 0  
Operating segments | Digital subscriptions | Finance          
Debt Instrument [Line Items]          
Revenue 751 1,479 1,500 3,128  
Operating segments | Digital subscriptions | Lifestyle          
Debt Instrument [Line Items]          
Revenue 0 0 0 0  
Operating segments | Digital subscriptions | Platform Segment [Member]          
Debt Instrument [Line Items]          
Revenue     121 22  
Operating segments | Publisher revenue | Sports & Leisure          
Debt Instrument [Line Items]          
Revenue 1,553 2,619 3,669 4,251  
Operating segments | Publisher revenue | Finance          
Debt Instrument [Line Items]          
Revenue 648 646 1,214 1,100  
Operating segments | Publisher revenue | Lifestyle          
Debt Instrument [Line Items]          
Revenue 938 1,757 1,957 2,618  
Operating segments | Publisher revenue | Platform Segment [Member]          
Debt Instrument [Line Items]          
Revenue     915 756  
Operating segments | Performance marketing | Sports & Leisure          
Debt Instrument [Line Items]          
Revenue 722 1,499 1,433 2,606  
Operating segments | Performance marketing | Finance          
Debt Instrument [Line Items]          
Revenue 639 2,715 1,415 4,751  
Operating segments | Performance marketing | Lifestyle          
Debt Instrument [Line Items]          
Revenue 1,452 1,516 2,476 3,163  
Operating segments | Performance marketing | Platform Segment [Member]          
Debt Instrument [Line Items]          
Revenue     74 0  
Operating segments | Other digital revenue | Sports & Leisure          
Debt Instrument [Line Items]          
Revenue 260 39 455 47  
Operating segments | Other digital revenue | Finance          
Debt Instrument [Line Items]          
Revenue 35 0 71 0  
Operating segments | Other digital revenue | Lifestyle          
Debt Instrument [Line Items]          
Revenue 35 1 56 1  
Operating segments | Other digital revenue | Platform Segment [Member]          
Debt Instrument [Line Items]          
Revenue     2,063 422  
Operating segments | Digital revenue | Sports & Leisure          
Debt Instrument [Line Items]          
Revenue 6,027 16,670 12,194 29,133  
Operating segments | Digital revenue | Finance          
Debt Instrument [Line Items]          
Revenue 5,900 13,094 11,115 21,192  
Operating segments | Digital revenue | Lifestyle          
Debt Instrument [Line Items]          
Revenue 7,982 12,086 14,290 19,758  
Operating segments | Digital revenue | Platform Segment [Member]          
Debt Instrument [Line Items]          
Revenue     4,518 6,292  
Operating segments | Print revenue | Sports & Leisure          
Debt Instrument [Line Items]          
Revenue 60 53 119 53  
Operating segments | Print revenue | Finance          
Debt Instrument [Line Items]          
Revenue 10 3 10 3  
Operating segments | Print revenue | Lifestyle          
Debt Instrument [Line Items]          
Revenue 141 189 342 396  
Operating segments | Print revenue | Platform Segment [Member]          
Debt Instrument [Line Items]          
Revenue     1 0  
Reconciling items          
Debt Instrument [Line Items]          
Total interest expense, net 2,450 2,945 4,871 5,949  
Internal Cost of Content 513 825 992 1,185  
Technology costs 1,610 1,398 3,402 2,645  
Amortization cost 1,078 1,108 2,128 2,384  
Selling and marketing 1,825 1,942 3,676 4,076  
General and administrative 3,655 6,200 8,296 11,483  
Depreciation and amortization 908 881 1,801 1,771  
Liquidated damages 76 76 151 151  
Unallocated Costs 12,115 15,375 25,317 29,644  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest (246) 13,391 (3,046) 17,674  
Simplify | Related Party          
Debt Instrument [Line Items]          
Total interest expense, net 0 114 0 308  
Agency 5, LLC          
Debt Instrument [Line Items]          
Related party, transaction amount 0 0 51 0  
Location, Statement of Income, Balance [Axis]: us-gaap:CostOfRevenue          
Debt Instrument [Line Items]          
Total stock-based compensation 2 32 5 101  
Location, Statement of Income, Balance [Axis]: us-gaap:GeneralAndAdministrativeExpense          
Debt Instrument [Line Items]          
Total stock-based compensation 43 96 103 183  
Location, Statement of Income, Balance [Axis]: us-gaap:SellingAndMarketingExpense          
Debt Instrument [Line Items]          
Total stock-based compensation 0 23 1 49  
Term Debt          
Debt Instrument [Line Items]          
Amortization of debt costs 14 31 28 63  
Cash paid interest 2,470 2,798 4,912 5,565  
Simplify Loan          
Debt Instrument [Line Items]          
Cash paid interest 0 114 0 308  
Other          
Debt Instrument [Line Items]          
Cash paid interest $ 0 $ 2 $ 0 $ 13