ACQUISITION AND DIVESTITURES (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Business Combination [Abstract] |
|
| Business Combination, Recognized Asset Acquired and Liability Assumed |
The following table summarizes the allocation of the purchase price, as presented in our Consolidated Balance Sheet: | | | | | | | February 26, 2025 | | Fair value of assets acquired: | | | Cash and cash equivalents | $ | 17,205 | | | Restricted cash | 218,422 | | | Accounts receivable | 12,364 | | | | | | | Property, plant and equipment | 1,516,873 | | | Intangible assets | 1,000 | | | Other assets | 11,855 | | | Total assets acquired | 1,777,719 | | | Fair value of liabilities assumed: | | | Accounts payable and accrued liabilities | 54,699 | | | Debt | 1,115,200 | | | Derivative liabilities | 197,795 | | | Other liabilities | 15,628 | | | Total liabilities assumed | 1,383,322 | | Goodwill (1) | 90,337 | | | Total purchase consideration | $ | 484,734 | | ________________________________________________________(1) This goodwill is assigned to the Power and Gas segment and is not tax deductible for income tax purposes.
|
| Business Combination, Intangible Asset, Acquired, Finite-Lived |
The following table presents the estimated fair value of the identifiable intangible assets and their estimated useful lives: | | | | | | | | | | | | | Estimated useful life in years | | Fair value | | Customer relationships | 15 | | $ | 1,000 | | | Total | | | $ | 1,000 | |
|
| Schedule of Property Plant And Equipment Acquired as Part of Business Combination |
The following table presents the estimated fair value of the property, plant and equipment and their estimated remaining useful lives: | | | | | | | | | | | | | Estimated remaining useful life in years | | Fair value | | Construction in progress | N/A | | $ | 476 | | | Unproved properties | N/A | | 216,776 | | | | | | | Proved developed properties | N/A | | 168,045 | | | Power generation | 12 - 37 | | 850,121 | | | Computer software | 2 | | 70 | | | Land and improvements | N/A | | 166,454 | | | Buildings | 10 - 39 | | 48,665 | | | Machinery & equipment | 2 - 37 | | 62,015 | | | Track and track related assets | 8 - 34 | | 4,212 | | | Vehicles | 2 - 3 | | 39 | | | Total | | | $ | 1,516,873 | |
|
| Business Combination, Pro Forma Information |
| | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | | | | Six Months Ended June 30, 2025 | | | | | | | | | | Total revenue | | | $ | 122,286 | | | | | $ | 271,806 | | | Net loss attributable to common stockholders | | | (79,115) | | | | | (119,127) | |
|
| Disposal Groups, Including Discontinued Operations |
The following table summarizes the components of assets and liabilities held-for-sale on the Consolidated Balance Sheets as of June 30, 2026: | | | | | | | | | | | | | Assets | | | | | Cash and cash equivalents | $ | 16,893 | | | | | Restricted cash and cash equivalents | 15,176 | | | | | Accounts receivable, net | 13,541 | | | | | Other current assets | 11,323 | | | | | Total current assets held for sale | 56,933 | | | | | Operating lease right-of-use assets, net | 737 | | | | | Property, plant, and equipment, net | 1,561,814 | | | | | Intangible assets, net | 922 | | | | | Goodwill | 90,337 | | | | | Other assets | 7,027 | | | | Valuation allowance on assets held for sale (1) | (60,380) | | | | | Total non-current assets held for sale | 1,600,457 | | | | | Total assets held for sale | $ | 1,657,390 | | | | | | | | | Liabilities | | | | | Accounts payable and accrued liabilities | $ | 71,996 | | | | | Debt, net | 449,185 | | | | | Operating lease liabilities | 194 | | | | | Derivative liabilities | 58,338 | | | | | | | | | Total current liabilities held for sale | 579,713 | | | | | Debt, net | 715,200 | | | | | Operating lease liabilities | 582 | | | | | Derivative liabilities | 192,936 | | | | | | | | | Other liabilities | 2,451 | | | | | Total non-current liabilities held for sale | 911,169 | | | | | Total liabilities held for sale | $ | 1,490,882 | | | |
________________________________________________________ (1) The valuation allowance on assets held for sale for $60.4 million was recorded as Asset impairment in the Company’s Consolidated Statement of Operations for the three and six months ended June 30, 2026. The following table presents the amounts related to the operations of Long Ridge Energy & Power LLC that have been reflected in net loss on the Consolidated Statements of Operations: | | | | | | | | | | | | | Three Months Ended June 30, 2026 | | Six Months Ended June 30, 2026 | | (Loss) income before income taxes | $ | (68,397) | | | $ | (75,035) | | | Net (loss) income attributable to common stockholders before income taxes | (68,323) | | | (74,914) | |
|