v3.26.1
Net Loss Per Share
6 Months Ended
Jun. 30, 2026
Earnings Per Share [Abstract]  
Net Loss Per Share

11. NET LOSS PER SHARE

Basic and diluted net loss per share of Common Stock, Series B Preferred Stock and Series C Preferred Stock is calculated as follows (in thousands except share and per share amounts):

 

 

 

For the Three Months Ended June 30, 2026

 

 

 

Series B
Preferred Stock

 

 

Series C
Preferred Stock

 

 

Common Stock

 

Net loss per share, basic and diluted:

 

 

 

 

 

 

 

 

 

Numerator

 

 

 

 

 

 

 

 

 

Allocation of losses

 

$

(6,441

)

 

$

(678

)

 

$

(24,055

)

Denominator

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding

 

 

16,366

 

 

 

1,722

 

 

 

61,117,057

 

Net loss per share, basic and diluted

 

$

(393.59

)

 

$

(393.59

)

 

$

(0.39

)

 

 

 

For the Three Months Ended June 30, 2025

 

 

 

Series B
Preferred Stock

 

 

Series C
Preferred Stock

 

 

Common Stock

 

Net loss per share, basic and diluted:

 

 

 

 

 

 

 

 

 

Numerator

 

 

 

 

 

 

 

 

 

Allocation of losses

 

$

 

 

 

$

 

 

 

$

(3,437

)

Denominator

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding

 

 

-

 

 

 

-

 

 

 

1,322,553

 

Net loss per share, basic and diluted

 

$

-

 

 

$

-

 

 

$

(2.60

)

 

 

 

For the Six Months Ended June 30, 2026

 

 

 

Series B
Preferred Stock

 

 

Series C
Preferred Stock

 

 

Common Stock

 

Net loss per share, basic and diluted:

 

 

 

 

 

 

 

 

 

Numerator

 

 

 

 

 

 

 

 

 

Allocation of losses

 

$

(12,893

)

 

$

(8,683

)

 

$

(37,381

)

Denominator

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding

 

 

16,366

 

 

 

11,022

 

 

 

47,449,952

 

Net loss per share, basic and diluted

 

$

(787.80

)

 

$

(787.80

)

 

$

(0.79

)

 

 

 

For the Six Months Ended June 30, 2025

 

 

 

Series B
Preferred Stock

 

 

Series C
Preferred Stock

 

 

Common Stock

 

Net loss per share, basic and diluted:

 

 

 

 

 

 

 

 

 

Numerator

 

 

 

 

 

 

 

 

 

Allocation of losses

 

$

 

 

$

 

 

$

(5,970

)

Denominator

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding

 

 

 

 

 

 

 

 

1,322,283

 

Net loss per share, basic and diluted

 

$

 

 

$

 

 

$

(4.51

)

 

The following outstanding potentially dilutive securities have been excluded from the calculation of diluted net loss per share, as their effect is anti-dilutive:

 

 

 

For the Six Months Ended June 30,

 

 

 

2026

 

 

2025

 

Stock options to purchase Common Stock

 

 

4,524,351

 

 

 

241,131

 

Restricted stock units

 

 

956,787

 

 

 

10,452

 

Outstanding Paramora warrants

 

 

628,302