v3.26.1
Other Assets
6 Months Ended
Jun. 30, 2026
Other Assets [Abstract]  
Other Assets

9. Other Assets

The following table summarizes the Partnerships other assets as of June 30, 2026 and December 31, 2025:

 

 

June 30, 2026

 

 

December 31, 2025

 

Deferred financing costs, net

 

$

429,134

 

 

$

659,420

 

Derivative instruments at fair value (Note 15)

 

 

3,284,738

 

 

 

1,338,175

 

Taxable mortgage revenue bonds, at fair value

 

 

80,450,736

 

 

 

43,162,714

 

Taxable governmental issuer loans:

 

 

 

 

 

 

Taxable governmental issuer loans

 

 

1,000,000

 

 

 

44,879,465

 

Allowance for credit losses (Note 10)

 

 

-

 

 

 

(244,000

)

Taxable governmental issuer loans, net

 

 

1,000,000

 

 

 

44,635,465

 

Bond purchase commitment, at fair value (Note 16)

 

 

3,843,321

 

 

 

3,323,510

 

In-place lease assets, net

 

 

916,080

 

 

 

-

 

Other assets

 

 

1,405,865

 

 

 

1,507,512

 

Total other assets

 

$

91,329,874

 

 

$

94,626,796

 

The Partnership has remaining commitments to provide additional funding of taxable MRBs and taxable GIL's during construction and/or rehabilitation of the secured properties as of June 30, 2026. See Note 16 for further information regarding the Partnership’s remaining taxable GIL and taxable MRB funding commitments.

As of the dates of acquisition of the SC MF properties (Note 8), the Partnership also recorded in-place lease intangible assets at fair value that are being amortized on a straight-line basis over six months from the date of acquisition of the respective properties. Accumulated amortization and amortization expense as of and for the six months ended June 30, 2026 was approximately $4.1 million.

See Note 10 for information regarding the Partnership’s allowance for credit losses related to its taxable GILs and taxable MRBs.

See Note 20 for a description of the methodology and significant assumptions for determining the fair value of derivative instruments, taxable MRBs, taxable GILs, and bond purchase commitments. Unrealized gains or losses on derivative instruments are reported within “Net result from derivative transactions” in the Partnerships condensed consolidated statements of operations. Unrealized gains and losses on taxable MRBs and bond purchase commitments are recorded in the Partnerships condensed consolidated statements of comprehensive income to reflect changes in their estimated fair values resulting from market conditions and fluctuations in the present value of the expected cash flows from the assets.

As of June 30, 2026, seven taxable MRBs with reported carrying values totaling approximately $66.4 million were held in trust in connection with TOB trust financings (Note 13).

Activity in the First Six Months of 2026

The following table includes details of the taxable MRB acquired during the six months ended June 30, 2026:

Property Name

 

Month
Acquired

 

Property Location

 

Units

 

Maturity Date

 

Interest Rate

 

Initial Principal Funding

 

SoLa Affordable Portfolio (1)

 

April 2026

 

Los Angeles, CA

 

154

 

5/1/2029

 

7.50%

 

$

29,000,000

 

(1)
The taxable MRB is providing financing for the acquisition and development of two multifamily rental housing facilities known as 4252 Whittier and 11001 S Vermont.

During the first quarter of 2026, three taxable MRBs were redeemed via deed in lieu of foreclosure. See Note 8 for further information regarding the deed in lieu of foreclosure transactions. The following table provides details of the MRBs that were redeemed:

Property Name

 

Redemption Date

 

Property Location

 

Units

 

Original
Maturity Date

 

Interest Rate

 

Principal Outstanding at Date of Redemption

 

Park at Sondrio - Series 2022B

 

January 2026

 

Greenville, SC

 

271

 

1/1/2030

 

6.50%

 

$

1,100,000

 

Park at Vietti - Series 2022B

 

January 2026

 

Spartanburg, SC

 

204

 

1/1/2030

 

6.50%

 

 

880,000

 

Windsor Shores Apartments - Series B

 

February 2026

 

Columbia, SC

 

176

 

2/1/2030

 

6.50%

 

 

805,000

 

Total

 

 

 

 

 

 

 

 

 

 

 

$

2,785,000

 

The following taxable GIL principal payments were received during the six months ended June 30, 2026:

Property Name

 

Redemption Date

 

Property Location

 

Units

 

Maturity Date

 

Interest Rate

 

Principal Outstanding at Date of Redemption

 

Poppy Grove I

 

April 2026

 

Elk Grove, CA

 

147

 

4/15/2026

 

6.78%

 

 

15,957,672

 

Poppy Grove II

 

April 2026

 

Elk Grove, CA

 

82

 

4/15/2026

 

6.78%

 

 

9,141,300

 

Poppy Grove III

 

May 2026

 

Elk Grove, CA

 

158

 

6/1/2026

 

6.78%

 

 

18,780,493

 

Total

 

 

 

 

 

 

 

 

 

 

 

$

43,879,465

 

During the six months ended June 30, 2026, the Partnership provided additional funding of approximately $4.0 million to the Residency at the Entrepreneur - Series J-T taxable MRB and extended the maturity date to December 2026. There were no additional changes to terms associated with the increased commitment.

During the six months ended June 30, 2026, the Partnership increased its commitment related to the Triangle Square Predevelopment Project taxable MRB by $5.0 million and extended the maturity date to October 2026. The Partnership recognized fees of approximately $23,000 in "Other income" in the partnership's condensed consolidated statements of operations in connection with the extension. There were no additional changes to terms associated with the amendments.

The following table summarizes terms of the amended taxable MRBs:

Property Name

 

Month
Amended

 

Property Location

 

Maturity Date

 

Interest Rate

 

Additional Commitment

 

 

Total Commitment

 

Residency at the Entrepreneur - Series J-T

 

January 2026

 

Hollywood, CA

 

12/1/2026

 

SOFR + 3.65%

 

$

4,000,000

 

 

$

12,000,000

 

Triangle Square Predevelopment Project

 

April 2026

 

Raleigh, NC

 

10/3/2026

 

9.00%

 

 

5,000,000

 

 

 

14,300,000

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

$

26,300,000

 

During the six months ended June 30,2026, the Partnership recognized fees totaling approximately $70,000 in "Other income" in the Partnership's condensed consolidated statements of operations in connection with an extension of the maturity date of the Gateway and Yarbrough Predevelopment Project taxable MRB to April 2027.

During the six months ended 2026, the Partnership advanced funds of approximately $245,000 to the borrower associated with the Village at Hanford Square MRB and taxable MRB to finance the funding of certain additional construction costs and operating deficits. The Partnership expects these amounts to be fully recoverable and to be repaid by the borrower.

Activity in the First Six Months of 2025

The following table includes details of the taxable MRB acquired during the six months ended June 30, 2025:

Property Name

 

Date Committed

 

Maturity Date

 

Initial Principal Funding

 

 

Total Commitment

 

Gateway and Yarbrough Predevelopment Project

 

June 2025

 

7/1/2026

 

$

800,000

 

 

$

2,000,000

 

In February 2025, the borrower for the Poppy Grove I, Poppy Grove II, and Poppy Grove III taxable GILs re-allocated $5.2 million, $1.8 million, and $5.7 million, respectively, from a taxable GIL to a GIL (Note 5). There were no additional material changes to terms associated with the Poppy Grove I, Poppy Grove II, and Poppy Grove III GILs and taxable GILs. The following table summarizes terms of the principal repaid:

Property Name

 

Month Repaid

 

Location

 

Units

 

Original
Maturity Date

 

Interest Rate

 

Principal
Repaid

 

Poppy Grove I

 

February 2025

 

Elk Grove, CA

 

147

 

4/1/2025

 

6.78%

 

$

5,200,000

 

Poppy Grove II

 

February 2025

 

Elk Grove, CA

 

82

 

4/1/2025

 

6.78%

 

 

1,800,000

 

Poppy Grove III

 

February 2025

 

Elk Grove, CA

 

158

 

4/1/2025

 

6.78%

 

 

5,700,000

 

Total

 

 

 

 

 

 

 

 

 

 

 

$

12,700,000

 

In April 2025, the Partnership sold the Natchitoches taxable GIL to the Construction Lending JV at par plus accrued interest for gross proceeds of approximately $1.0 million. The Partnership also novated an interest rate swap associated with the expected TOB financing associated with the investment asset.