| Summarized Financial Information by Segment |
Summarized financial information for the Company’s reportable segments is shown in the following tables. Asset information is not reviewed or included with the Company’s internal management reporting. Therefore, the Company has not disclosed asset information for each reportable segment.
| |
|
Three Months Ended June 30, 2026 |
|
| |
|
Nu Skin |
|
|
Rhyz |
|
|
|
|
| |
|
|
|
|
Mainland |
|
|
Southeast |
|
|
|
|
|
Europe & |
|
|
Hong Kong/ |
|
|
South |
|
|
|
|
|
Rhyz |
|
|
Total |
|
| |
|
Americas |
|
|
China |
|
|
|
|
|
Japan |
|
|
Africa |
|
|
Taiwan |
|
|
Korea |
|
|
Manufacturing(1) |
|
|
Other |
|
|
Segments |
|
|
Revenue
|
|
$
|
59,763 |
|
|
$
|
45,956 |
|
|
$
|
43,257 |
|
|
$
|
38,143 |
|
|
$
|
32,317 |
|
|
$
|
26,074 |
|
|
$
|
25,620 |
|
|
$
|
46,369 |
|
|
$
|
2,534 |
|
|
$
|
320,033 |
|
|
Cost of sales
|
|
|
15,037 |
|
|
|
8,283 |
|
|
|
10,518 |
|
|
|
7,832 |
|
|
|
7,784 |
|
|
|
4,255 |
|
|
|
5,441 |
|
|
|
40,873 |
|
|
|
478 |
|
|
|
100,501 |
|
|
Other segment items(2)
|
|
|
33,582 |
|
|
|
26,335 |
|
|
|
25,080 |
|
|
|
19,385 |
|
|
|
19,944 |
|
|
|
13,949 |
|
|
|
12,695 |
|
|
|
6,073 |
|
|
|
2,503 |
|
|
|
159,546 |
|
|
Segment contribution
|
|
$
|
11,144 |
|
|
$
|
11,338 |
|
|
$
|
7,659 |
|
|
$
|
10,926 |
|
|
$
|
4,589 |
|
|
$
|
7,870 |
|
|
$
|
7,484 |
|
|
$
|
(577 |
)
|
|
$
|
(447 |
)
|
|
$
|
59,986 |
|
| |
|
Three Months Ended June 30, 2025 |
|
| |
|
Nu Skin |
|
|
Rhyz |
|
|
|
|
| |
|
|
|
|
Mainland |
|
|
Southeast |
|
|
|
|
|
Europe & |
|
|
Hong Kong/ |
|
|
South |
|
|
|
|
|
Rhyz |
|
|
Total |
|
| |
|
Americas |
|
|
China |
|
|
Asia/Pacific |
|
|
Japan |
|
|
Africa |
|
|
Taiwan |
|
|
Korea |
|
|
Manufacturing(1) |
|
|
Other |
|
|
Segments |
|
|
Revenue
|
|
$
|
72,946 |
|
|
$
|
53,224 |
|
|
$
|
50,834 |
|
|
$
|
44,550 |
|
|
$
|
37,328 |
|
|
$
|
27,527 |
|
|
$
|
34,068 |
|
|
$
|
60,400 |
|
|
$
|
4,834 |
|
|
$
|
385,711 |
|
|
Cost of sales
|
|
|
18,401 |
|
|
|
9,800 |
|
|
|
12,025 |
|
|
|
9,035 |
|
|
|
9,531 |
|
|
|
4,662 |
|
|
|
7,058 |
|
|
|
46,963 |
|
|
|
1,085 |
|
|
|
118,560 |
|
|
Other segment items(2)
|
|
|
37,729 |
|
|
|
28,967 |
|
|
|
26,587 |
|
|
|
23,562 |
|
|
|
21,877 |
|
|
|
14,536 |
|
|
|
16,934 |
|
|
|
9,737 |
|
|
|
3,886 |
|
|
|
183,815 |
|
|
Segment contribution
|
|
$
|
16,816 |
|
|
$
|
14,457 |
|
|
$
|
12,222 |
|
|
$
|
11,953 |
|
|
$
|
5,920 |
|
|
$
|
8,329 |
|
|
$
|
10,076 |
|
|
$
|
3,700 |
|
|
$
|
(137 |
)
|
|
$
|
83,336 |
|
| |
|
Six Months Ended June 30, 2026 |
|
| |
|
Nu Skin |
|
|
Rhyz |
|
|
|
|
| |
|
|
|
|
Mainland |
|
|
Southeast |
|
|
|
|
|
Europe & |
|
|
Hong Kong/ |
|
|
South |
|
|
|
|
|
Rhyz |
|
|
Total |
|
| |
|
Americas |
|
|
China |
|
|
|
|
|
Japan |
|
|
Africa |
|
|
Taiwan |
|
|
Korea |
|
|
Manufacturing(1) |
|
|
Other |
|
|
Segments |
|
|
Revenue
|
|
$
|
117,581 |
|
|
$
|
91,104 |
|
|
$
|
88,730 |
|
|
$
|
77,882 |
|
|
$
|
63,535 |
|
|
$
|
53,531 |
|
|
$
|
50,948 |
|
|
$
|
91,293 |
|
|
$
|
6,268 |
|
|
$
|
640,872 |
|
|
Cost of sales
|
|
|
29,263 |
|
|
|
16,288 |
|
|
|
21,702 |
|
|
|
16,415 |
|
|
|
15,791 |
|
|
|
8,574 |
|
|
|
10,927 |
|
|
|
79,762 |
|
|
|
4,832 |
|
|
|
203,554 |
|
|
Other segment items(2)
|
|
|
66,173 |
|
|
|
53,655 |
|
|
|
50,066 |
|
|
|
39,178 |
|
|
|
39,404 |
|
|
|
28,439 |
|
|
|
25,255 |
|
|
|
12,190 |
|
|
|
9,591 |
|
|
|
323,951 |
|
|
Segment contribution
|
|
$
|
22,145 |
|
|
$
|
21,161 |
|
|
$
|
16,962 |
|
|
$
|
22,289 |
|
|
$
|
8,340 |
|
|
$
|
16,518 |
|
|
$
|
14,766 |
|
|
$
|
(659 |
)
|
|
$
|
(8,155 |
)
|
|
$
|
113,367 |
|
| |
|
Six Months Ended June 30, 2025 |
|
| |
|
Nu Skin |
|
|
Rhyz |
|
|
|
|
|
|
|
|
|
|
Mainland |
|
|
Southeast |
|
|
|
|
|
Europe & |
|
|
Hong Kong/ |
|
|
South |
|
|
|
|
|
Rhyz |
|
|
Total |
|
|
|
|
Americas |
|
|
China |
|
|
|
|
|
Japan |
|
|
Africa |
|
|
Taiwan |
|
|
Korea |
|
|
Manufacturing(1) |
|
|
Other |
|
|
Segments |
|
|
Revenue
|
|
$
|
142,004 |
|
|
$
|
100,999 |
|
|
$
|
103,006 |
|
|
$
|
87,315 |
|
|
$
|
70,349 |
|
|
$
|
55,974 |
|
|
$
|
66,583 |
|
|
$
|
115,690 |
|
|
$
|
7,752 |
|
|
$
|
749,672 |
|
|
Cost of sales
|
|
|
36,167 |
|
|
|
18,788 |
|
|
|
25,024 |
|
|
|
17,789 |
|
|
|
17,905 |
|
|
|
9,714 |
|
|
|
13,499 |
|
|
|
91,938 |
|
|
|
2,374 |
|
|
|
233,198 |
|
|
Other segment items(2)
|
|
|
73,274 |
|
|
|
57,202 |
|
|
|
53,610 |
|
|
|
45,719 |
|
|
|
41,862 |
|
|
|
28,241 |
|
|
|
32,256 |
|
|
|
18,273 |
|
|
|
7,895 |
|
|
|
358,332 |
|
|
Segment contribution
|
|
$
|
32,563 |
|
|
$
|
25,009 |
|
|
$
|
24,372 |
|
|
$
|
23,807 |
|
|
$
|
10,582 |
|
|
$
|
18,019 |
|
|
$
|
20,828 |
|
|
$
|
5,479 |
|
|
$
|
(2,517 |
)
|
|
$
|
158,142 |
|
| (1) | The Manufacturing segment had $8.8 million and $8.6 million of intersegment revenue for the three months ended June 30, 2026 and 2025, respectively, and $16.1 million and $17.5 million for the six months ended June 30, 2026 and 2025, respectively. Intersegment revenue is eliminated in the consolidated financial statements, as well as the reported segment revenue in the table above. |
| (2) | Other segment items primarily include selling expenses and general and administrative expenses. |
|
| Depreciation and Amortization and Capital Expenditures |
Depreciation and Amortization
| |
|
Three Months Ended
June 30,
|
|
|
Six Months Ended
June 30,
|
|
|
(U.S. dollars in thousands)
|
|
2026
|
|
|
2025
|
|
|
2026
|
|
|
2025
|
|
|
Nu Skin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
|
|
$
|
31 |
|
|
$
|
43 |
|
|
$
|
72 |
|
|
$
|
93 |
|
|
Mainland China
|
|
|
1,781 |
|
|
|
2,032 |
|
|
|
3,566 |
|
|
|
4,100 |
|
|
Southeast Asia/Pacific
|
|
|
155 |
|
|
|
193 |
|
|
|
324 |
|
|
|
383 |
|
|
Japan
|
|
|
54 |
|
|
|
58 |
|
|
|
109 |
|
|
|
115 |
|
|
Europe & Africa
|
|
|
204 |
|
|
|
277 |
|
|
|
375 |
|
|
|
541 |
|
|
Hong Kong/Taiwan
|
|
|
224 |
|
|
|
353 |
|
|
|
474 |
|
|
|
730 |
|
|
South Korea
|
|
|
92 |
|
|
|
152 |
|
|
|
179 |
|
|
|
326 |
|
|
Total Nu Skin
|
|
|
2,541 |
|
|
|
3,108 |
|
|
|
5,099 |
|
|
|
6,288 |
|
|
Rhyz
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturing
|
|
|
3,255 |
|
|
|
3,294 |
|
|
|
6,505 |
|
|
|
6,628 |
|
|
Rhyz Other
|
|
|
241 |
|
|
|
370 |
|
|
|
581 |
|
|
|
1,282 |
|
|
Total Rhyz
|
|
|
3,496 |
|
|
|
3,664 |
|
|
|
7,086 |
|
|
|
7,910 |
|
|
Corporate and Other
|
|
|
6,621 |
|
|
|
6,280 |
|
|
|
12,815 |
|
|
|
13,060 |
|
|
Total
|
|
$
|
12,658 |
|
|
$
|
13,052 |
|
|
$
|
25,000 |
|
|
$
|
27,258 |
|
Capital Expenditures
|
|
Three Months Ended
June 30,
|
|
|
Six Months Ended
June 30,
|
|
|
(U.S. dollars in thousands)
|
|
2026
|
|
|
2025
|
|
|
2026
|
|
|
2025
|
|
|
Nu Skin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
|
|
$
|
- |
|
|
$
|
6 |
|
|
$
|
7 |
|
|
$
|
19 |
|
|
Mainland China
|
|
|
277 |
|
|
|
470 |
|
|
|
542 |
|
|
|
948 |
|
|
Southeast Asia/Pacific
|
|
|
- |
|
|
|
79 |
|
|
|
10 |
|
|
|
79 |
|
|
Japan
|
|
|
18 |
|
|
|
- |
|
|
|
21 |
|
|
|
- |
|
|
Europe & Africa
|
|
|
36 |
|
|
|
5 |
|
|
|
80 |
|
|
|
11 |
|
|
Hong Kong/Taiwan
|
|
|
15 |
|
|
|
52 |
|
|
|
38 |
|
|
|
120 |
|
|
South Korea
|
|
|
126 |
|
|
|
18 |
|
|
|
133 |
|
|
|
18 |
|
|
Total Nu Skin
|
|
|
472 |
|
|
|
630 |
|
|
|
831 |
|
|
|
1,195 |
|
|
Rhyz
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturing
|
|
|
(252 |
)
|
|
|
988 |
|
|
|
4,440 |
|
|
|
1,662 |
|
|
Rhyz Other
|
|
|
2 |
|
|
|
- |
|
|
|
2 |
|
|
|
16 |
|
|
Total Rhyz
|
|
|
(250 |
)
|
|
|
988 |
|
|
|
4,442 |
|
|
|
1,678 |
|
|
Corporate and other
|
|
|
5,416 |
|
|
|
3,399 |
|
|
|
14,079 |
|
|
|
10,729 |
|
|
Total
|
|
$
|
5,638 |
|
|
$
|
5,017 |
|
|
$
|
19,352 |
|
|
$
|
13,602 |
|
|