| Segment Information |
The Company reports revenue from nine segments, consisting of its seven geographic Nu Skin segments—Americas, Southeast Asia/Pacific, Mainland China, Japan, Europe & Africa, South Korea, and Hong Kong/Taiwan—and two Rhyz segments—Manufacturing and Rhyz Other. The Nu Skin Other category includes miscellaneous corporate revenue and related adjustments. The Rhyz Other segment includes two operating segments that are aggregated into one reporting segment and includes other investments by our Rhyz business arm. The Chief Executive Officer is the chief operating decision maker (“CODM”). These segments reflect the way the CODM evaluates the Company’s business performance and allocates resources. Reported revenue includes only the revenue generated by sales to external customers.
Profitability by segment as determined under US GAAP is driven primarily by the Company’s transfer pricing policies. Segment contribution, which is the Company’s segment profitability metric presented in the table
below, excludes certain intercompany charges, specifically royalties, license fees, transfer pricing, discrete charges and other miscellaneous items. These charges have been included in Corporate and other expenses. Corporate and other expenses
also include costs related to the Company’s executive and administrative offices, information technology, research and development, and marketing and supply chain functions not recorded at the segment level.
The accounting policies of the segments are the same as those described in Note 2, “Summary of Significant Accounting Policies.” The Company evaluates the performance of its segments based on
segment contribution. Each segment records direct expenses related to its employees and its operations.
Summarized financial information for the Company’s reportable segments is shown in the following tables. Asset information is not reviewed or included with the Company’s internal management reporting. Therefore, the Company has not disclosed asset information for each reportable segment.
| |
|
Three Months Ended June 30, 2026 |
|
| |
|
Nu Skin |
|
|
Rhyz |
|
|
|
|
| |
|
|
|
|
Mainland |
|
|
Southeast |
|
|
|
|
|
Europe & |
|
|
Hong Kong/ |
|
|
South |
|
|
|
|
|
Rhyz |
|
|
Total |
|
| |
|
Americas |
|
|
China |
|
|
|
|
|
Japan |
|
|
Africa |
|
|
Taiwan |
|
|
Korea |
|
|
Manufacturing(1) |
|
|
Other |
|
|
Segments |
|
|
Revenue
|
|
$
|
59,763 |
|
|
$
|
45,956 |
|
|
$
|
43,257 |
|
|
$
|
38,143 |
|
|
$
|
32,317 |
|
|
$
|
26,074 |
|
|
$
|
25,620 |
|
|
$
|
46,369 |
|
|
$
|
2,534 |
|
|
$
|
320,033 |
|
|
Cost of sales
|
|
|
15,037 |
|
|
|
8,283 |
|
|
|
10,518 |
|
|
|
7,832 |
|
|
|
7,784 |
|
|
|
4,255 |
|
|
|
5,441 |
|
|
|
40,873 |
|
|
|
478 |
|
|
|
100,501 |
|
|
Other segment items(2)
|
|
|
33,582 |
|
|
|
26,335 |
|
|
|
25,080 |
|
|
|
19,385 |
|
|
|
19,944 |
|
|
|
13,949 |
|
|
|
12,695 |
|
|
|
6,073 |
|
|
|
2,503 |
|
|
|
159,546 |
|
|
Segment contribution
|
|
$
|
11,144 |
|
|
$
|
11,338 |
|
|
$
|
7,659 |
|
|
$
|
10,926 |
|
|
$
|
4,589 |
|
|
$
|
7,870 |
|
|
$
|
7,484 |
|
|
$
|
(577 |
)
|
|
$
|
(447 |
)
|
|
$
|
59,986 |
|
| |
|
Three Months Ended June 30, 2025 |
|
| |
|
Nu Skin |
|
|
Rhyz |
|
|
|
|
| |
|
|
|
|
Mainland |
|
|
Southeast |
|
|
|
|
|
Europe & |
|
|
Hong Kong/ |
|
|
South |
|
|
|
|
|
Rhyz |
|
|
Total |
|
| |
|
Americas |
|
|
China |
|
|
Asia/Pacific |
|
|
Japan |
|
|
Africa |
|
|
Taiwan |
|
|
Korea |
|
|
Manufacturing(1) |
|
|
Other |
|
|
Segments |
|
|
Revenue
|
|
$
|
72,946 |
|
|
$
|
53,224 |
|
|
$
|
50,834 |
|
|
$
|
44,550 |
|
|
$
|
37,328 |
|
|
$
|
27,527 |
|
|
$
|
34,068 |
|
|
$
|
60,400 |
|
|
$
|
4,834 |
|
|
$
|
385,711 |
|
|
Cost of sales
|
|
|
18,401 |
|
|
|
9,800 |
|
|
|
12,025 |
|
|
|
9,035 |
|
|
|
9,531 |
|
|
|
4,662 |
|
|
|
7,058 |
|
|
|
46,963 |
|
|
|
1,085 |
|
|
|
118,560 |
|
|
Other segment items(2)
|
|
|
37,729 |
|
|
|
28,967 |
|
|
|
26,587 |
|
|
|
23,562 |
|
|
|
21,877 |
|
|
|
14,536 |
|
|
|
16,934 |
|
|
|
9,737 |
|
|
|
3,886 |
|
|
|
183,815 |
|
|
Segment contribution
|
|
$
|
16,816 |
|
|
$
|
14,457 |
|
|
$
|
12,222 |
|
|
$
|
11,953 |
|
|
$
|
5,920 |
|
|
$
|
8,329 |
|
|
$
|
10,076 |
|
|
$
|
3,700 |
|
|
$
|
(137 |
)
|
|
$
|
83,336 |
|
| |
|
Six Months Ended June 30, 2026 |
|
| |
|
Nu Skin |
|
|
Rhyz |
|
|
|
|
| |
|
|
|
|
Mainland |
|
|
Southeast |
|
|
|
|
|
Europe & |
|
|
Hong Kong/ |
|
|
South |
|
|
|
|
|
Rhyz |
|
|
Total |
|
| |
|
Americas |
|
|
China |
|
|
|
|
|
Japan |
|
|
Africa |
|
|
Taiwan |
|
|
Korea |
|
|
Manufacturing(1) |
|
|
Other |
|
|
Segments |
|
|
Revenue
|
|
$
|
117,581 |
|
|
$
|
91,104 |
|
|
$
|
88,730 |
|
|
$
|
77,882 |
|
|
$
|
63,535 |
|
|
$
|
53,531 |
|
|
$
|
50,948 |
|
|
$
|
91,293 |
|
|
$
|
6,268 |
|
|
$
|
640,872 |
|
|
Cost of sales
|
|
|
29,263 |
|
|
|
16,288 |
|
|
|
21,702 |
|
|
|
16,415 |
|
|
|
15,791 |
|
|
|
8,574 |
|
|
|
10,927 |
|
|
|
79,762 |
|
|
|
4,832 |
|
|
|
203,554 |
|
|
Other segment items(2)
|
|
|
66,173 |
|
|
|
53,655 |
|
|
|
50,066 |
|
|
|
39,178 |
|
|
|
39,404 |
|
|
|
28,439 |
|
|
|
25,255 |
|
|
|
12,190 |
|
|
|
9,591 |
|
|
|
323,951 |
|
|
Segment contribution
|
|
$
|
22,145 |
|
|
$
|
21,161 |
|
|
$
|
16,962 |
|
|
$
|
22,289 |
|
|
$
|
8,340 |
|
|
$
|
16,518 |
|
|
$
|
14,766 |
|
|
$
|
(659 |
)
|
|
$
|
(8,155 |
)
|
|
$
|
113,367 |
|
| |
|
Six Months Ended June 30, 2025 |
|
| |
|
Nu Skin |
|
|
Rhyz |
|
|
|
|
|
|
|
|
|
|
Mainland |
|
|
Southeast |
|
|
|
|
|
Europe & |
|
|
Hong Kong/ |
|
|
South |
|
|
|
|
|
Rhyz |
|
|
Total |
|
|
|
|
Americas |
|
|
China |
|
|
|
|
|
Japan |
|
|
Africa |
|
|
Taiwan |
|
|
Korea |
|
|
Manufacturing(1) |
|
|
Other |
|
|
Segments |
|
|
Revenue
|
|
$
|
142,004 |
|
|
$
|
100,999 |
|
|
$
|
103,006 |
|
|
$
|
87,315 |
|
|
$
|
70,349 |
|
|
$
|
55,974 |
|
|
$
|
66,583 |
|
|
$
|
115,690 |
|
|
$
|
7,752 |
|
|
$
|
749,672 |
|
|
Cost of sales
|
|
|
36,167 |
|
|
|
18,788 |
|
|
|
25,024 |
|
|
|
17,789 |
|
|
|
17,905 |
|
|
|
9,714 |
|
|
|
13,499 |
|
|
|
91,938 |
|
|
|
2,374 |
|
|
|
233,198 |
|
|
Other segment items(2)
|
|
|
73,274 |
|
|
|
57,202 |
|
|
|
53,610 |
|
|
|
45,719 |
|
|
|
41,862 |
|
|
|
28,241 |
|
|
|
32,256 |
|
|
|
18,273 |
|
|
|
7,895 |
|
|
|
358,332 |
|
|
Segment contribution
|
|
$
|
32,563 |
|
|
$
|
25,009 |
|
|
$
|
24,372 |
|
|
$
|
23,807 |
|
|
$
|
10,582 |
|
|
$
|
18,019 |
|
|
$
|
20,828 |
|
|
$
|
5,479 |
|
|
$
|
(2,517 |
)
|
|
$
|
158,142 |
|
| (1) | The Manufacturing segment had $8.8 million and $8.6 million of intersegment revenue for the three months ended June 30, 2026 and 2025, respectively, and $16.1 million and $17.5 million for the six months ended June 30, 2026 and 2025, respectively. Intersegment revenue is eliminated in the consolidated financial statements, as well as the reported segment revenue in the table above. |
| (2) | Other segment items primarily include selling expenses and general and administrative expenses. |
|
|
Three Months Ended
June 30,
|
|
|
Six Months Ended
June 30,
|
|
| |
|
2026
|
|
|
2025
|
|
|
2026
|
|
|
2025
|
|
|
Total segment revenue
|
|
$
|
320,033 |
|
|
$
|
385,711 |
|
|
$
|
640,872 |
|
|
$
|
749,672 |
|
|
Core Nu Skin Adjustments
|
|
|
79 |
|
|
|
427 |
|
|
|
(152 |
)
|
|
|
956 |
|
|
Total revenue
|
|
$
|
320,112 |
|
|
$
|
386,138 |
|
|
$
|
640,720 |
|
|
$
|
750,628 |
|
|
|
Three Months Ended
June 30,
|
|
|
Six Months Ended
June 30,
|
|
| |
|
2026
|
|
|
2025
|
|
|
2026
|
|
|
2025
|
|
|
Total segment contribution
|
|
$
|
59,986 |
|
|
$
|
83,336 |
|
|
$
|
113,367 |
|
|
$
|
158,142 |
|
|
Corporate and Other
|
|
|
(119,305 |
)
|
|
|
(52,556 |
)
|
|
|
(168,660 |
)
|
|
|
(137,265 |
)
|
|
Operating income (loss)
|
|
|
(59,319 |
)
|
|
|
30,780 |
|
|
|
(55,293 |
)
|
|
|
20,877 |
|
|
Interest expense
|
|
|
3,322 |
|
|
|
2,526 |
|
|
|
7,572 |
|
|
|
5,809 |
|
|
Gain on sale of business
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
176,162 |
|
|
Other income (expense), net
|
|
|
(534 |
)
|
|
|
(843 |
)
|
|
|
2,289 |
|
|
|
(29,218 |
)
|
|
Income before provision for income taxes
|
|
$
|
(63,175 |
)
|
|
$
|
27,411 |
|
|
$
|
(60,576 |
)
|
|
$
|
162,012 |
|
Depreciation and Amortization
| |
|
Three Months Ended
June 30,
|
|
|
Six Months Ended
June 30,
|
|
|
(U.S. dollars in thousands)
|
|
2026
|
|
|
2025
|
|
|
2026
|
|
|
2025
|
|
|
Nu Skin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
|
|
$
|
31 |
|
|
$
|
43 |
|
|
$
|
72 |
|
|
$
|
93 |
|
|
Mainland China
|
|
|
1,781 |
|
|
|
2,032 |
|
|
|
3,566 |
|
|
|
4,100 |
|
|
Southeast Asia/Pacific
|
|
|
155 |
|
|
|
193 |
|
|
|
324 |
|
|
|
383 |
|
|
Japan
|
|
|
54 |
|
|
|
58 |
|
|
|
109 |
|
|
|
115 |
|
|
Europe & Africa
|
|
|
204 |
|
|
|
277 |
|
|
|
375 |
|
|
|
541 |
|
|
Hong Kong/Taiwan
|
|
|
224 |
|
|
|
353 |
|
|
|
474 |
|
|
|
730 |
|
|
South Korea
|
|
|
92 |
|
|
|
152 |
|
|
|
179 |
|
|
|
326 |
|
|
Total Nu Skin
|
|
|
2,541 |
|
|
|
3,108 |
|
|
|
5,099 |
|
|
|
6,288 |
|
|
Rhyz
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturing
|
|
|
3,255 |
|
|
|
3,294 |
|
|
|
6,505 |
|
|
|
6,628 |
|
|
Rhyz Other
|
|
|
241 |
|
|
|
370 |
|
|
|
581 |
|
|
|
1,282 |
|
|
Total Rhyz
|
|
|
3,496 |
|
|
|
3,664 |
|
|
|
7,086 |
|
|
|
7,910 |
|
|
Corporate and Other
|
|
|
6,621 |
|
|
|
6,280 |
|
|
|
12,815 |
|
|
|
13,060 |
|
|
Total
|
|
$
|
12,658 |
|
|
$
|
13,052 |
|
|
$
|
25,000 |
|
|
$
|
27,258 |
|
Capital Expenditures
|
|
Three Months Ended
June 30,
|
|
|
Six Months Ended
June 30,
|
|
|
(U.S. dollars in thousands)
|
|
2026
|
|
|
2025
|
|
|
2026
|
|
|
2025
|
|
|
Nu Skin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
|
|
$
|
- |
|
|
$
|
6 |
|
|
$
|
7 |
|
|
$
|
19 |
|
|
Mainland China
|
|
|
277 |
|
|
|
470 |
|
|
|
542 |
|
|
|
948 |
|
|
Southeast Asia/Pacific
|
|
|
- |
|
|
|
79 |
|
|
|
10 |
|
|
|
79 |
|
|
Japan
|
|
|
18 |
|
|
|
- |
|
|
|
21 |
|
|
|
- |
|
|
Europe & Africa
|
|
|
36 |
|
|
|
5 |
|
|
|
80 |
|
|
|
11 |
|
|
Hong Kong/Taiwan
|
|
|
15 |
|
|
|
52 |
|
|
|
38 |
|
|
|
120 |
|
|
South Korea
|
|
|
126 |
|
|
|
18 |
|
|
|
133 |
|
|
|
18 |
|
|
Total Nu Skin
|
|
|
472 |
|
|
|
630 |
|
|
|
831 |
|
|
|
1,195 |
|
|
Rhyz
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturing
|
|
|
(252 |
)
|
|
|
988 |
|
|
|
4,440 |
|
|
|
1,662 |
|
|
Rhyz Other
|
|
|
2 |
|
|
|
- |
|
|
|
2 |
|
|
|
16 |
|
|
Total Rhyz
|
|
|
(250 |
)
|
|
|
988 |
|
|
|
4,442 |
|
|
|
1,678 |
|
|
Corporate and other
|
|
|
5,416 |
|
|
|
3,399 |
|
|
|
14,079 |
|
|
|
10,729 |
|
|
Total
|
|
$
|
5,638 |
|
|
$
|
5,017 |
|
|
$
|
19,352 |
|
|
$
|
13,602 |
|
|