v3.26.1
Loans and Allowance for Credit Losses
6 Months Ended
Jun. 30, 2026
Receivables [Abstract]  
Loans and Allowance for Credit Losses

NOTE 3 — LOANS AND ALLOWANCE FOR CREDIT LOSSES

Composition of Loan Portfolio

The Company engages in a full complement of lending activities, including commercial real estate loans ("CRE"), construction loans, commercial and industrial loans ("C&I"), and consumer purpose loans. While risk of loss in the Company’s portfolio is primarily tied to the credit quality of the various borrowers, risk of loss may increase due to factors beyond the Company’s control, such as local, regional and/or national economic downturns. General conditions in the real estate market may also impact the relative risk in the real estate portfolio. The following is a brief description of the major loans receivable categories:

Commercial Loans

Acquisition, Development, and Construction ("ADC") – ADC loans include both loans and credit lines for the purpose of purchasing, carrying, and developing land into residential subdivisions or various types of commercial developments, such as industrial, hospitality, warehouse, retail, office, and multi-family. This category also includes loans and credit lines for construction of residential developments, multi-family buildings, and commercial buildings. The Company generally engages in ADC lending primarily in local markets served by its branches, and through our homebuilder finance and government guaranteed lending lines of business. The Company recognizes that risks are inherent in the financing of commercial real estate development and construction. These risks include location, market conditions and price volatility, change in interest rates, demand for developed land, lots and buildings, desirability of features and styling of completed developments and buildings, competition from other developments and builders, traffic patterns, remote work patterns, governmental jurisdiction, tax structure, availability of utilities, roads, public transportation and schools, availability of permanent financing for homebuyers, zoning, environmental restrictions, lawsuits, economic and business cycle, labor, and reputation of the builder or developer.

Each ADC loan is underwritten to address: (i) the desirability of the project, its market viability and projected absorption period; (ii) the creditworthiness of the borrower and the guarantor as to liquidity, cash flow and assets available to ensure performance of the loan; (iii) equity contribution to the project; (iv) the developer’s experience and success with similar projects; and (v) the value of the collateral. ADC loans are inspected periodically to ensure that the project is on schedule and eligible for requested draws. Inspections may be performed by construction inspectors hired by the Company or by appropriate loan officers and are conducted periodically to monitor the progress of a particular project. These inspections may also include discussions with project managers and engineers. Rising interest rates and the potential for slowing economic conditions could negatively impact borrowers’ and guarantors’ ability to repay their debt which could make more of the Company’s loans collateral-dependent.

Income Producing CRE – Income Producing CRE loans include loans to finance income producing commercial and multi-family properties. Lending in this category is generally limited to properties located in the Company’s market area with only limited exposure to properties located elsewhere but owned by in-market borrowers. Loans in this category include loans for neighborhood retail centers, medical and professional offices, single retail stores, warehouses and apartments leased generally to local businesses and residents. The underwriting of these loans takes into consideration the occupancy, rental rates, and local market demand as well as the financial health of the borrower. The primary risk associated with loans secured with income producing property is the inability of that property to produce adequate cash flow to service the debt. High unemployment, significant increases to interest rates, generally weak economic conditions and/or an oversupply in the market may result in our customers having difficulty achieving adequate occupancy and/or rental rates. Payments on such loans are often dependent on successful operation or management of the properties.

Owner-Occupied CRE – Owner-occupied CRE loans include loans secured by business facilities to finance business operations, equipment and owner-occupied facilities primarily for small and medium-sized enterprises. These include both lines of credit and term loans which are amortized over the useful life of the assets financed. Personal guarantees, if applicable, are generally required for these loans. The Company recognizes that risk from economic cycles, pandemics, government regulation, supply-chain disruptions, product innovations or obsolescence, operational errors, lawsuits, natural disasters, losses due to theft or embezzlement, health or loss of key personnel, or competitive situations may adversely affect the scheduled repayment of business loans. There were nil and $99 thousand of owner-occupied CRE other real estate owned write-downs during the six months ended June 30, 2026 and 2025, respectively.

Senior Housing – Senior housing loans support senior adult facilities including independent living communities, assisted living and memory care communities, nursing homes or skilled nursing facilities, and continuing care retirement communities. The Company recognizes that risk from high resident turnover, pandemics, government regulation, operator risk, increases in acuity, availability and cost of qualified staffing resources, technology risk, and other risks such as liability, insurance, reimbursement and regulatory changes may impact repayment of these loans. Underwriting focuses primarily on operator quality and business operations.

Commercial and Industrial – C&I loans are loans and lines of credit to finance business operations, equipment and other non-real estate collateral primarily for small and medium-sized enterprises. These include both lines of credit and term loans which are amortized over the useful life of the assets financed. Personal and/or corporate guarantees are generally obtained where available and prudent. The Company recognizes that risk from economic cycles, commodity prices, pandemics, government regulation, supply-chain disruptions, product innovations or obsolescence, operational errors, lawsuits, natural disasters, losses due to theft or embezzlement, health or loss of key personnel or competitive situations may adversely affect the scheduled repayment of business loans.

Retail loans

Marine Vessels – Marine vessel loans are a type of consumer loan used to finance the purchase of a boat or other marine craft. Functioning similarly to auto loans and personal loans, these installment loans come with a repayment term, fixed monthly payments and variable-or-fixed interest rates. These loans are underwritten in accordance with the Company’s general loan policies and procedures and are generally secured with title or preferred ships' mortgage on the marine vessel. The Company recognizes that risk from economic cycles, pandemics, government regulation, natural disasters, losses due to theft, or changes to customer's ability to meet the scheduled repayment of marine vessel loan. At June 30, 2026 and December 31, 2025, there were $620 thousand and nil repossessed marine assets, respectively. There were no repossessed assets write-downs during the six months ended June 30, 2026 and 2025, respectively.

Residential Mortgages – Residential mortgages are first or second-lien loans secured by a primary residence or second home. This category includes permanent mortgage financing, construction loans to individual consumers, and home equity lines of credit. The loans are generally secured by properties located within the local market area of the Bank's retail footprint which originates and services the loan. These loans are underwritten in accordance with the Company’s general loan policies and procedures which require, among other things, proper documentation of each borrower’s financial condition, satisfactory credit history, and property value. In addition to loans originated through the Company’s branches, the Company originates and services residential mortgages sold in the secondary market which are underwritten and closed pursuant to investor and agency guidelines. At June 30, 2026 and December 31, 2025, there were no residential mortgage loans in process of foreclosure. Additionally, the Company held no foreclosed residential properties at June 30, 2026 or at December 31, 2025.

Cash Value Life Insurance Line of Credit ("CVLI") – Cash value life insurance encompasses multiple types of life insurance that contain a cash value account. This cash value component typically earns interest or other investment gains and grows tax-deferred. CVLI loans are generally lines of credit ("LOC") secured by cash value life insurance of the debtor and can be originated for personal or business purposes. Upon the delinquency of the loan or lapse of an insurance policy premium payment, the Company pursues liquidation of the policy cash value in order to satisfy the loan.

Other Consumer – Other consumer loans primarily include unsecured student loans and other secured and unsecured consumer purpose loans. Certain loans are secured by recreational vehicles and other such tangible property. These types of loans may be impacted by negative macroeconomic conditions impacting individual consumers, such as increased unemployment, which can reduce a borrower’s ability to repay the loan.

Loans held for sale ("LHFS") are comprised of loans acquired through mortgage warehouse lending activities in our Mortgage Banker Finance ("MBF") division and origination of mortgage loans. The Company serves as a warehouse lender by purchasing loans originated by third-party mortgage originators and selling these loans to other third-party investors. The Company also originates mortgage loans with customers through Coastal States Mortgage, Inc. ("CSM") and sells the majority of these loans to third-party investors. Additionally, we sell other types of loans, such as government guaranteed loans ("GGL") or marine loans, through the normal course of business; when the Company has the intent to sell these loans, they are transferred from LHFI to LHFS.

Following is a summary of the composition of the loan portfolio at June 30, 2026 and December 31, 2025:

 

 

June 30, 2026

 

 

December 31, 2025

 

(Dollars in thousands)

 

Amount

 

 

%

 

 

Amount

 

 

%

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition, development and construction

 

$

144,436

 

 

 

8.5

%

 

$

119,352

 

 

 

7.4

%

Income producing CRE

 

 

416,965

 

 

 

24.5

 

 

 

378,179

 

 

 

23.4

 

Owner-occupied CRE

 

 

127,285

 

 

 

7.5

 

 

 

92,787

 

 

 

5.7

 

Senior housing

 

 

248,282

 

 

 

14.5

 

 

 

259,529

 

 

 

16.0

 

Commercial and industrial

 

 

139,313

 

 

 

8.1

 

 

 

145,380

 

 

 

9.0

 

Total commercial loans

 

 

1,076,281

 

 

 

63.1

 

 

 

995,227

 

 

 

61.5

 

Retail loans

 

 

 

 

 

 

 

 

 

 

 

 

Marine vessels

 

 

313,230

 

 

 

18.4

 

 

 

312,096

 

 

 

19.3

 

Residential mortgages

 

 

202,768

 

 

 

11.9

 

 

 

199,991

 

 

 

12.4

 

Cash value life insurance LOC

 

 

89,305

 

 

 

5.2

 

 

 

87,172

 

 

 

5.4

 

Other consumer

 

 

23,786

 

 

 

1.4

 

 

 

22,829

 

 

 

1.4

 

Total retail loans

 

 

629,089

 

 

 

36.9

 

 

 

622,088

 

 

 

38.5

 

     Total gross loans held for investment ("LHFI"), net of unearned income

 

 

1,705,370

 

 

 

100.0

%

 

 

1,617,315

 

 

 

100.0

%

Less allowance for credit losses

 

 

(19,817

)

 

 

 

 

 

(18,743

)

 

 

 

LHFI, net

 

$

1,685,553

 

 

 

 

 

$

1,598,572

 

 

 

 

LHFS

 

$

223,112

 

 

 

 

 

$

170,933

 

 

 

 

Credit Quality Indicators

The Company monitors the credit quality of its commercial loan portfolio using internal credit risk ratings. These credit risk ratings are based upon established regulatory guidance and are assigned upon initial approval of credit to borrowers. Credit risk ratings are updated periodically after the initial assignment or whenever management becomes aware of information affecting the borrowers’ ability to fulfill their obligations. The Company utilizes the following categories of credit grades to evaluate its commercial loan portfolio:

Pass — Loans classified as pass are higher quality loans that do not fit any of the other categories below.

Special Mention — Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company's credit position at some future date.

Substandard — Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful — Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is high, but because of certain important and reasonably specific pending factors that may work to the advantage and strengthening of the credit quality of the loan, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans. The Company had no loans rated Doubtful at June 30, 2026 or December 31, 2025.

The Company monitors the credit quality of its retail portfolio based primarily on payment activity and credit scores. Payment activity is the primary factor considered in determining whether a retail loan should be classified as nonperforming. Retail loans are considered to be nonperforming if they are on nonaccrual status or if they are 90 days past due or greater.

The following tables present the risk category of commercial loans on amortized cost basis and, for 2026, gross charge-offs by vintage year as of June 30, 2026:

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

(In thousands of dollars)

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Revolvers

 

 

Revolvers Converted to Term

 

 

Total

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition, development and construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

52,731

 

 

$

67,152

 

 

$

20,502

 

 

$

3,600

 

 

$

251

 

 

$

199

 

 

$

1

 

 

$

-

 

 

$

144,436

 

Special mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 Total acquisition, development
   and construction

 

$

52,731

 

 

$

67,152

 

 

$

20,502

 

 

$

3,600

 

 

$

251

 

 

$

199

 

 

$

1

 

 

$

-

 

 

$

144,436

 

Current period gross charge-offs

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Income producing CRE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

30,275

 

 

$

86,201

 

 

$

65,061

 

 

$

37,036

 

 

$

129,303

 

 

$

68,425

 

 

$

200

 

 

$

-

 

 

$

416,501

 

Special mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

464

 

 

 

-

 

 

 

-

 

 

 

464

 

 Total income producing

 

$

30,275

 

 

$

86,201

 

 

$

65,061

 

 

$

37,036

 

 

$

129,303

 

 

$

68,889

 

 

$

200

 

 

$

-

 

 

$

416,965

 

Current period gross charge-offs

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Owner-occupied CRE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

38,628

 

 

$

13,422

 

 

$

5,494

 

 

$

9,042

 

 

$

15,467

 

 

$

33,672

 

 

$

504

 

 

$

200

 

 

$

116,429

 

Special mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,485

 

 

 

-

 

 

 

-

 

 

 

2,485

 

Substandard

 

 

-

 

 

 

162

 

 

 

87

 

 

 

202

 

 

 

3,490

 

 

 

4,430

 

 

 

-

 

 

 

-

 

 

 

8,371

 

 Total owner occupied

 

$

38,628

 

 

$

13,584

 

 

$

5,581

 

 

$

9,244

 

 

$

18,957

 

 

$

40,587

 

 

$

504

 

 

$

200

 

 

$

127,285

 

Current period gross charge-offs

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Senior housing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

53,998

 

 

$

97,267

 

 

$

37,935

 

 

$

18,269

 

 

$

10,021

 

 

$

16,011

 

 

$

-

 

 

$

-

 

 

$

233,501

 

Special mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,660

 

 

 

10,121

 

 

 

-

 

 

 

-

 

 

 

14,781

 

 Total senior housing

 

$

53,998

 

 

$

97,267

 

 

$

37,935

 

 

$

18,269

 

 

$

14,681

 

 

$

26,132

 

 

$

-

 

 

$

-

 

 

$

248,282

 

Current period gross charge-offs

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

12,127

 

 

$

30,606

 

 

$

19,657

 

 

$

13,485

 

 

$

8,211

 

 

$

12,262

 

 

$

36,577

 

 

$

2,926

 

 

$

135,851

 

Special mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

135

 

 

 

1,934

 

 

 

-

 

 

 

1,393

 

 

 

3,462

 

 Total non-real estate

 

$

12,127

 

 

$

30,606

 

 

$

19,657

 

 

$

13,485

 

 

$

8,346

 

 

$

14,196

 

 

$

36,577

 

 

$

4,319

 

 

$

139,313

 

Current period gross charge-offs

 

$

-

 

 

$

-

 

 

$

-

 

 

$

11

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

11

 

The following tables present the risk category of retail loans on amortized cost basis and, for 2026, gross charge-offs by vintage year as of June 30, 2026:

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

(In thousands of dollars)

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Revolvers

 

 

Revolvers Converted to Term

 

 

Total

 

Retail loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine vessels

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

51,421

 

 

$

77,188

 

 

$

36,196

 

 

$

45,420

 

 

$

69,326

 

 

$

33,679

 

 

$

-

 

 

$

-

 

 

$

313,230

 

Nonperforming

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 Total marine vessels

 

$

51,421

 

 

$

77,188

 

 

$

36,196

 

 

$

45,420

 

 

$

69,326

 

 

$

33,679

 

 

$

-

 

 

$

-

 

 

$

313,230

 

Current period gross charge-offs

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

27

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

27

 

Residential mortgages

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

18,093

 

 

$

39,985

 

 

$

17,372

 

 

$

19,935

 

 

$

33,468

 

 

$

42,884

 

 

$

30,186

 

 

$

457

 

 

$

202,380

 

Nonperforming

 

 

-

 

 

 

-

 

 

 

-

 

 

 

388

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

388

 

 Total residential mortgages

 

$

18,093

 

 

$

39,985

 

 

$

17,372

 

 

$

20,323

 

 

$

33,468

 

 

$

42,884

 

 

$

30,186

 

 

$

457

 

 

$

202,768

 

Current period gross charge-offs

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Cash value life insurance LOC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

82,666

 

 

$

6,639

 

 

$

89,305

 

Nonperforming

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total cash value life insurance
     LOC

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

82,666

 

 

$

6,639

 

 

$

89,305

 

Current period gross charge-offs

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Other consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

5,083

 

 

$

5,484

 

 

$

1,098

 

 

$

907

 

 

$

47

 

 

$

11,024

 

 

$

143

 

 

$

-

 

 

$

23,786

 

Nonperforming

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 Total other consumer

 

$

5,083

 

 

$

5,484

 

 

$

1,098

 

 

$

907

 

 

$

47

 

 

$

11,024

 

 

$

143

 

 

$

-

 

 

$

23,786

 

Current period gross charge-offs

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

52

 

 

$

-

 

 

$

-

 

 

$

52

 

 

The following tables present the risk category of commercial loans on amortized cost basis and, for 2025, gross charge-offs by vintage year as of December 31, 2025:

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

(In thousands of dollars)

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolvers

 

 

Revolvers Converted to Term

 

 

Total

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition, development and construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

82,551

 

 

$

29,709

 

 

$

6,321

 

 

$

505

 

 

$

-

 

 

$

266

 

 

$

-

 

 

$

-

 

 

$

119,352

 

Special mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 Total acquisition, development
   and construction

 

$

82,551

 

 

$

29,709

 

 

$

6,321

 

 

$

505

 

 

$

-

 

 

$

266

 

 

$

-

 

 

$

-

 

 

$

119,352

 

Current period gross charge-offs

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Income producing CRE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

82,530

 

 

$

45,915

 

 

$

37,372

 

 

$

130,670

 

 

$

52,803

 

 

$

26,620

 

 

$

1,801

 

 

$

-

 

 

$

377,711

 

Special mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

468

 

 

 

-

 

 

 

-

 

 

 

468

 

 Total income producing

 

$

82,530

 

 

$

45,915

 

 

$

37,372

 

 

$

130,670

 

 

$

52,803

 

 

$

27,088

 

 

$

1,801

 

 

$

-

 

 

$

378,179

 

Current period gross charge-offs

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Owner-occupied CRE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

12,614

 

 

$

3,727

 

 

$

8,453

 

 

$

15,900

 

 

$

22,865

 

 

$

19,200

 

 

$

200

 

 

$

-

 

 

$

82,959

 

Special mention

 

 

-

 

 

 

-

 

 

 

205

 

 

 

-

 

 

 

-

 

 

 

2,534

 

 

 

-

 

 

 

-

 

 

 

2,739

 

Substandard

 

 

-

 

 

 

1,773

 

 

 

-

 

 

 

3,712

 

 

 

-

 

 

 

1,604

 

 

 

-

 

 

 

-

 

 

 

7,089

 

 Total owner occupied

 

$

12,614

 

 

$

5,500

 

 

$

8,658

 

 

$

19,612

 

 

$

22,865

 

 

$

23,338

 

 

$

200

 

 

$

-

 

 

$

92,787

 

Current period gross charge-offs

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Senior housing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

100,332

 

 

$

53,744

 

 

$

23,930

 

 

$

32,683

 

 

$

12,084

 

 

$

14,043

 

 

$

-

 

 

$

-

 

 

$

236,816

 

Special mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,994

 

 

 

3,940

 

 

 

-

 

 

 

-

 

 

 

11,934

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,458

 

 

 

6,321

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10,779

 

 Total senior housing

 

$

100,332

 

 

$

53,744

 

 

$

23,930

 

 

$

37,141

 

 

$

26,399

 

 

$

17,983

 

 

$

-

 

 

$

-

 

 

$

259,529

 

Current period gross charge-offs

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

38,753

 

 

$

19,939

 

 

$

14,283

 

 

$

9,532

 

 

$

12,678

 

 

$

11,738

 

 

$

31,332

 

 

$

2,765

 

 

$

141,020

 

Special mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

212

 

 

 

-

 

 

 

212

 

Substandard

 

 

46

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,358

 

 

 

59

 

 

 

1,685

 

 

 

4,148

 

 Total non-real estate

 

$

38,799

 

 

$

19,939

 

 

$

14,283

 

 

$

9,532

 

 

$

12,678

 

 

$

14,096

 

 

$

31,603

 

 

$

4,450

 

 

$

145,380

 

Current period gross charge-offs

 

$

-

 

 

$

-

 

 

$

33

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

33

 

The following tables present the risk category of retail loans on amortized cost basis and, for 2025, gross charge-offs by vintage year as of December 31, 2025:

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

(In thousands of dollars)

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolvers

 

 

Revolvers Converted to Term

 

 

Total

 

Retail loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine vessels

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

88,651

 

 

$

43,226

 

 

$

60,924

 

 

$

80,217

 

 

$

19,359

 

 

$

19,719

 

 

$

-

 

 

$

-

 

 

$

312,096

 

Nonperforming

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 Total marine vessels

 

$

88,651

 

 

$

43,226

 

 

$

60,924

 

 

$

80,217

 

 

$

19,359

 

 

$

19,719

 

 

$

-

 

 

$

-

 

 

$

312,096

 

Current period gross charge-offs

 

$

-

 

 

$

162

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

162

 

Residential mortgages

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

40,123

 

 

$

23,539

 

 

$

21,055

 

 

$

42,331

 

 

$

23,654

 

 

$

24,681

 

 

$

23,970

 

 

$

248

 

 

$

199,601

 

Nonperforming

 

 

-

 

 

 

-

 

 

 

390

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

390

 

 Total residential mortgages

 

$

40,123

 

 

$

23,539

 

 

$

21,445

 

 

$

42,331

 

 

$

23,654

 

 

$

24,681

 

 

$

23,970

 

 

$

248

 

 

$

199,991

 

Current period gross charge-offs

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Cash value life insurance LOC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

87,034

 

 

$

138

 

 

$

87,172

 

Nonperforming

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 Total cash value life insurance
     LOC

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

87,034

 

 

$

138

 

 

$

87,172

 

Current period gross charge-offs

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Other consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

6,900

 

 

$

1,307

 

 

$

1,665

 

 

$

58

 

 

$

1,586

 

 

$

11,156

 

 

$

157

 

 

$

-

 

 

$

22,829

 

Nonperforming

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 Total other consumer

 

$

6,900

 

 

$

1,307

 

 

$

1,665

 

 

$

58

 

 

$

1,586

 

 

$

11,156

 

 

$

157

 

 

$

-

 

 

$

22,829

 

Current period gross charge-offs

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

265

 

 

$

-

 

 

$

-

 

 

$

265

 

 

Nonaccrual and Past Due Loans

A loan is placed on nonaccrual status when, in management’s judgment, the full collection of principal and/or interest income appears doubtful. Interest receivable that has been accrued and is subsequently determined to have doubtful collectability is charged to interest income. Interest on loans that are classified as nonaccrual is typically applied to principal until the loans are returned to accrual status. The Company’s loan policy states that a nonaccrual loan may be returned to accrual status when (i) none of its principal and interest is due and unpaid, and the Company expects repayment of the remaining contractual principal and interest, or (ii) it otherwise becomes well secured and in the process of collection. Restoration to accrual status on any given loan must be supported by a well-documented credit evaluation of the borrower’s financial condition and the prospects for full repayment, approved by the Company’s Chief Credit Officer. Past due loans are loans whose principal or interest is past due 30 days or more. During the six months ended June 30, 2026 and 2025, there was $59 thousand and $5 thousand, respectively, of interest income reversed from income related to loans that were transferred to nonaccrual status.

The following table presents a summary of past due and nonaccrual loans as of June 30, 2026:

 

 

 

 

 

Loans Past Due

 

 

 

 

 

 

 

 

 

 

(In thousands of dollars)

 

Current

 

 

30-59 Days
Past Due

 

 

60-89 Days
Past Due

 

 

90 Days or More
and Accruing

 

 

Nonaccrual

 

 

Total
Past Due and
Nonaccrual

 

 

Total Loans
Receivable

 

Acquisition, development and
  construction

 

$

144,436

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

144,436

 

Income producing CRE

 

 

408,702

 

 

 

7,799

 

 

 

-

 

 

 

-

 

 

 

464

 

 

 

8,263

 

 

 

416,965

 

Owner-occupied CRE

 

 

123,634

 

 

 

499

 

 

 

-

 

 

 

-

 

 

 

3,152

 

 

 

3,651

 

 

 

127,285

 

Senior housing

 

 

237,426

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10,856

 

 

 

10,856

 

 

 

248,282

 

Commercial and industrial

 

 

135,834

 

 

 

-

 

 

 

17

 

 

 

-

 

 

 

3,462

 

 

 

3,479

 

 

 

139,313

 

Marine vessels

 

 

311,738

 

 

 

1,492

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,492

 

 

 

313,230

 

Residential mortgages

 

 

202,154

 

 

 

36

 

 

 

190

 

 

 

-

 

 

 

388

 

 

 

614

 

 

 

202,768

 

Cash value life insurance LOC

 

 

89,305

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

89,305

 

Other consumer

 

 

23,786

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

23,786

 

Total

 

$

1,677,015

 

 

$

9,826

 

 

$

207

 

 

$

-

 

 

$

18,322

 

 

$

28,355

 

 

$

1,705,370

 

The following table presents a summary of past due and nonaccrual loans as of December 31, 2025:

 

 

 

 

 

Loans Past Due

 

 

 

 

 

 

 

 

 

 

(In thousands of dollars)

 

Current

 

 

30-59 Days
Past Due

 

 

60-89 Days
Past Due

 

 

90 Days or More
and Accruing

 

 

Nonaccrual

 

 

Total
Past Due and
Nonaccrual

 

 

Total Loans
Receivable

 

Acquisition, development and
  construction

 

$

118,084

 

 

$

1,268

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,268

 

 

$

119,352

 

Income producing CRE

 

 

378,179

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

378,179

 

Owner-occupied CRE

 

 

89,713

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,074

 

 

 

3,074

 

 

 

92,787

 

Senior housing

 

 

248,750

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10,779

 

 

 

10,779

 

 

 

259,529

 

Commercial and industrial

 

 

141,160

 

 

 

157

 

 

 

-

 

 

 

-

 

 

 

4,063

 

 

 

4,220

 

 

 

145,380

 

Marine vessels

 

 

311,483

 

 

 

613

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

613

 

 

 

312,096

 

Residential mortgages

 

 

199,373

 

 

 

228

 

 

 

-

 

 

 

-

 

 

 

390

 

 

 

618

 

 

 

199,991

 

Cash value life insurance LOC

 

 

87,172

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

87,172

 

Other consumer

 

 

22,778

 

 

 

51

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

51

 

 

 

22,829

 

Total

 

$

1,596,692

 

 

$

2,317

 

 

$

-

 

 

$

-

 

 

$

18,306

 

 

$

20,623

 

 

$

1,617,315

 

Individually Analyzed Collateral-Dependent Loans

As of June 30, 2026, there were $18.3 million of individually analyzed collateral-dependent loans which are primarily secured by real estate, equipment and receivables. All of the Company's nonaccrual loans at June 30, 2026 are collateral-dependent. The following table presents an analysis of nonaccrual loans that are also collateral-dependent financial assets and related allowance for credit losses:

(In thousands of dollars)

 

Nonaccrual Loans with No Allowance

 

 

Nonaccrual Loans with an Allowance

 

 

Total Nonaccrual Loans

 

 

Allowance for Credit Losses

 

 

Nonaccrual Interest Income Recognized

 

Income producing CRE

 

$

-

 

 

$

464

 

 

$

464

 

 

$

14

 

 

$

-

 

Owner-occupied CRE

 

 

2,950

 

 

 

202

 

 

 

3,152

 

 

 

41

 

 

 

-

 

Senior housing

 

 

4,660

 

 

 

6,196

 

 

 

10,856

 

 

 

173

 

 

 

-

 

Commercial and industrial

 

 

145

 

 

 

3,317

 

 

 

3,462

 

 

 

701

 

 

 

59

 

Residential mortgages

 

 

388

 

 

 

-

 

 

 

388

 

 

 

-

 

 

 

14

 

          Total

 

$

8,143

 

 

$

10,179

 

 

$

18,322

 

 

$

929

 

 

$

73

 

As of December 31, 2025, there were $18.3 million of individually analyzed collateral-dependent loans which are primarily secured by real estate, equipment and receivables. All of the Company's nonaccrual loans at December 31, 2025, are collateral-dependent. The following table presents an analysis of nonaccrual loans that are also collateral-dependent financial assets and related allowance for credit losses:

(In thousands of dollars)

 

Nonaccrual Loans with No Allowance

 

 

Nonaccrual Loans with an Allowance

 

 

Total Nonaccrual Loans

 

 

Allowance for Credit Losses

 

 

Nonaccrual Interest Income Recognized

 

Income producing CRE

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

121

 

Owner-occupied CRE

 

 

3,074

 

 

 

-

 

 

 

3,074

 

 

 

-

 

 

 

9

 

Senior housing

 

 

4,458

 

 

 

6,321

 

 

 

10,779

 

 

 

298

 

 

 

-

 

Commercial and industrial

 

 

4,017

 

 

 

46

 

 

 

4,063

 

 

 

11

 

 

 

45

 

Residential mortgages

 

 

390

 

 

 

-

 

 

 

390

 

 

 

-

 

 

 

23

 

Cash value life insurance LOC

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

          Total

 

$

11,939

 

 

$

6,367

 

 

$

18,306

 

 

$

309

 

 

$

198

 

Modifications to Borrowers Experiencing Financial Difficulty

The Company periodically provides modifications to borrowers experiencing financial difficulty. These modifications include either payment deferrals, term extensions, interest rate reductions, principal forgiveness or combinations of modification types. The determination of whether the borrower is experiencing financial difficulty is made on the date of the modification. When principal forgiveness is provided, the amount of principal forgiveness is charged off against the allowance for credit losses with a corresponding reduction in the amortized cost basis of the loan.

The following table shows the amortized cost basis of the loans modified to borrowers experiencing financial difficulty, disaggregated by class of financing receivable and type of concession granted during the three months ended June 30, 2026:

(Dollars in thousands)

 

Principal forgiveness

 

 

Payment deferral

 

 

Term extension

 

 

Interest rate reduction

 

 

Combination of term extension and payment delay

 

 

Combination of term extension and interest rate reduction

 

 

Total modified loans

 

 

Percent of total loan class

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner-occupied CRE

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

202

 

 

$

-

 

 

$

202

 

 

 

0.2

%

Senior housing

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,196

 

 

 

-

 

 

 

6,196

 

 

 

2.5

%

        Total

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

6,398

 

 

$

-

 

 

$

6,398

 

 

 

0.4

%

The following table shows the amortized cost basis of the loans modified to borrowers experiencing financial difficulty, disaggregated by class of financing receivable and type of concession granted during the three months ended June 30, 2025:

(Dollars in thousands)

 

 

Payment deferral

 

 

Combination of term extension and payment delay

 

 

Combination of term extension and interest rate reduction

 

 

Total modified loans

 

 

Percent of total loan class

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior housing

 

 

$

-

 

 

$

6,425

 

 

$

-

 

 

$

6,425

 

 

 

2.7

%

        Total

 

 

$

-

 

 

$

6,425

 

 

$

-

 

 

$

6,425

 

 

 

0.4

%

The following table shows the amortized cost basis of the loans modified to borrowers experiencing financial difficulty, disaggregated by class of financing receivable and type of concession granted during the six months ended June 30, 2026:

(Dollars in thousands)

 

Principal forgiveness

 

 

Payment deferral

 

 

Term extension

 

 

Interest rate reduction

 

 

Combination of term extension and payment delay

 

 

Combination of term extension and interest rate reduction

 

 

Total modified loans

 

 

Percent of total loan class

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner-occupied CRE

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

202

 

 

$

-

 

 

$

202

 

 

 

0.2

%

Senior housing

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,196

 

 

 

-

 

 

 

6,196

 

 

 

2.5

%

        Total

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

6,398

 

 

$

-

 

 

$

6,398

 

 

 

0.4

%

The following table shows the amortized cost basis of the loans modified to borrowers experiencing financial difficulty, disaggregated by class of financing receivable and type of concession granted during the six months ended June 30, 2025:

(Dollars in thousands)

 

 

Payment deferral

 

 

Combination of term extension and payment delay

 

 

Combination of term extension and interest rate reduction

 

 

Total modified loans

 

 

Percent of total loan class

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior housing

 

 

$

-

 

 

$

6,425

 

 

$

-

 

 

$

6,425

 

 

 

2.7

%

        Total

 

 

$

-

 

 

$

6,425

 

 

$

-

 

 

$

6,425

 

 

 

0.4

%

The Company had no unfunded commitments to borrowers experiencing financial difficulty for which the Company has modified

their loans as of June 30, 2026 or June 30, 2025.

The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulty during the three months ended June 30, 2026:

Loan type

 

Financial effect

Combination of term extension and payment delay

 

 

Owner-occupied CRE

 

 Extended maturity date 6 years and provided 8 months of partial payments.

Senior housing

 

 Extended maturity for 9 months with provisional extension for 6 additional months upon meeting certain conditions.

The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulty during the three months ended June 30, 2025:

Loan type

 

Financial effect

Combination of term extension and payment delay

 

 

Senior housing

 

 Provided term extension of 14 months and deferral of full principal and interest payments.

The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulty during the six months ended June 30, 2026:

Loan type

 

Financial effect

Combination of term extension and payment delay

 

 

Owner-occupied CRE

 

 Extended maturity date 6 years and provided 8 months of partial payments.

Senior housing

 

 Extended maturity for 9 months with provisional extension for 6 additional months upon meeting certain conditions.

The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulty during the six months ended June 30, 2025:

Loan type

 

Financial effect

Combination of term extension and payment delay

 

 

Senior housing

 

 Provided term extension of 14 months and deferral of full principal and interest payments.

The Company monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table depicts the performance of loans that have been modified in the last 12 months as of June 30, 2026:

 

 

 

 

 

Loans Past Due

 

 

 

 

(In thousands of dollars)

 

Current

 

 

30-59
Days
Past Due

 

 

60-89
Days
Past Due

 

 

90 Days or More
Past Due

 

 

Total

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner-occupied CRE

 

$

-

 

 

$

202

 

 

$

-

 

 

$

-

 

 

$

202

 

Senior housing

 

 

6,196

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,196

 

        Total

 

$

6,196

 

 

$

202

 

 

$

-

 

 

$

-

 

 

$

6,398

 

Total nonaccrual loans included above

 

$

6,196

 

 

$

202

 

 

$

-

 

 

$

-

 

 

$

6,398

 

The following table depicts the performance of loans that have been modified in the last 12 months as of June 30, 2025:

 

 

 

 

 

Loans Past Due

 

 

 

 

(In thousands of dollars)

 

Current

 

 

30-59
Days
Past Due

 

 

60-89
Days
Past Due

 

 

90 Days or More
Past Due

 

 

Total

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior housing

 

$

6,425

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

6,425

 

Commercial and industrial

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,845

 

 

 

3,845

 

        Total

 

$

6,425

 

 

$

-

 

 

$

-

 

 

$

3,845

 

 

$

10,270

 

Total nonaccrual loans included above

 

$

6,425

 

 

$

-

 

 

$

-

 

 

$

3,845

 

 

$

10,270

 

 

The following table provides the amortized cost basis of financing receivables during the three months ended June 30, 2026 that had a payment default and were modified in the 12 months before default to borrowers experiencing financial difficulty:

(In thousands of dollars)

 

Principal Forgiveness

 

 

Payment Deferral

 

 

Term Extension

 

 

Interest Rate Reduction

 

 

Combination Term Extension and Payment Deferral

 

 

Combination Term Extension and Principal Forgiveness

 

 

Combination Term Extension and Interest Rate Reduction

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner-occupied CRE

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

202

 

 

$

-

 

 

$

-

 

        Total

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

202

 

 

$

-

 

 

$

-

 

The following table provides the amortized cost basis of financing receivables during the six months ended June 30, 2026 that had a payment default and were modified in the 12 months before default to borrowers experiencing financial difficulty:

(In thousands of dollars)

 

Principal Forgiveness

 

 

Payment Deferral

 

 

Term Extension

 

 

Interest Rate Reduction

 

 

Combination Term Extension and Payment Deferral

 

 

Combination Term Extension and Principal Forgiveness

 

 

Combination Term Extension and Interest Rate Reduction

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner-occupied CRE

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

202

 

 

$

-

 

 

$

-

 

        Total

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

202

 

 

$

-

 

 

$

-

 

During the three months ended June 30, 2025, there were no financing receivables that had a payment default and were modified in the 12 months before default to borrowers experiencing financial difficulty.

The following table provides the amortized cost basis of financing receivables during the six months ended June 30, 2025 that had a payment default and were modified in the 12 months before default to borrowers experiencing financial difficulty:

(In thousands of dollars)

 

Principal Forgiveness

 

 

Payment Deferral

 

 

Term Extension

 

 

Interest Rate Reduction

 

 

Combination Term Extension and Principal Forgiveness

 

 

Combination Term Extension and Interest Rate Reduction

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

-

 

 

$

2,160

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,685

 

        Total

 

$

-

 

 

$

2,160

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,685

 

Allowance for Credit Losses - Loans

The allowance for credit losses represents an allowance for expected losses over the remaining contractual life of the assets adjusted for prepayments. The contractual term does not consider extensions, renewals or modifications. The Company segregates the loan portfolio by type of loan and utilizes this segregation in evaluating exposure to risks within the portfolio.

The following table presents a summary of the Company's allowance, by loan category for credit losses for the three months ended June 30, 2026:

 

 

Beginning

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands of dollars)

 

Balance

 

 

Charge-offs

 

 

Recoveries

 

 

(Release)

 

 

Balance

 

Three Months Ended June 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition, development, and construction

 

$

1,610

 

 

$

-

 

 

$

-

 

 

$

560

 

 

$

2,170

 

Income producing CRE

 

 

6,850

 

 

 

-

 

 

 

-

 

 

 

366

 

 

 

7,216

 

Owner-occupied CRE

 

 

1,070

 

 

 

-

 

 

 

-

 

 

 

(4

)

 

 

1,066

 

Senior housing

 

 

3,916

 

 

 

-

 

 

 

-

 

 

 

(279

)

 

 

3,637

 

Commercial and industrial

 

 

1,050

 

 

 

(10

)

 

 

6

 

 

 

545

 

 

 

1,591

 

Total commercial loans

 

 

14,496

 

 

 

(10

)

 

 

6

 

 

 

1,188

 

 

 

15,680

 

Retail loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine vessels

 

 

1,419

 

 

 

(27

)

 

 

-

 

 

 

33

 

 

 

1,425

 

Residential mortgages

 

 

2,436

 

 

 

-

 

 

 

2

 

 

 

(143

)

 

 

2,295

 

Cash value life insurance LOC

 

 

125

 

 

 

-

 

 

 

-

 

 

 

(37

)

 

 

88

 

Other consumer

 

 

350

 

 

 

(1

)

 

 

5

 

 

 

(25

)

 

 

329

 

Total retail loans

 

 

4,330

 

 

 

(28

)

 

 

7

 

 

 

(172

)

 

 

4,137

 

Total allowance for funded loans

 

 

18,826

 

 

 

(38

)

 

 

13

 

 

 

1,016

 

 

 

19,817

 

Reserve for losses on
  unfunded loan commitments

 

 

4,214

 

 

 

-

 

 

 

-

 

 

 

(358

)

 

 

3,856

 

    Total ACL

 

$

23,040

 

 

$

(38

)

 

$

13

 

 

$

658

 

 

$

23,673

 

 

The following table presents a summary of the Company's allowance, by loan category for credit losses for the six months ended June 30, 2026:

 

 

Beginning

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands of dollars)

 

Balance

 

 

Charge-offs

 

 

Recoveries

 

 

(Release)

 

 

Balance

 

Six Months Ended June 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition, development, and construction

 

$

1,623

 

 

$

-

 

 

$

-

 

 

$

547

 

 

$

2,170

 

Income producing CRE

 

 

7,027

 

 

 

-

 

 

 

-

 

 

 

189

 

 

 

7,216

 

Owner-occupied CRE

 

 

870

 

 

 

-

 

 

 

-

 

 

 

196

 

 

 

1,066

 

Senior housing

 

 

4,051

 

 

 

-

 

 

 

-

 

 

 

(414

)

 

 

3,637

 

Commercial and industrial

 

 

902

 

 

 

(11

)

 

 

13

 

 

 

687

 

 

 

1,591

 

Total commercial loans

 

 

14,473

 

 

 

(11

)

 

 

13

 

 

 

1,205

 

 

 

15,680

 

Retail loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine vessels

 

 

1,412

 

 

 

(27

)

 

 

-

 

 

 

40

 

 

 

1,425

 

Residential mortgages

 

 

2,412

 

 

 

-

 

 

 

2

 

 

 

(119

)

 

 

2,295

 

Cash value life insurance LOC

 

 

82

 

 

 

-

 

 

 

-

 

 

 

6

 

 

 

88

 

Other consumer

 

 

364

 

 

 

(52

)

 

 

9

 

 

 

8

 

 

 

329

 

Total retail loans

 

 

4,270

 

 

 

(79

)

 

 

11

 

 

 

(65

)

 

 

4,137

 

Total allowance for funded loans

 

 

18,743

 

 

 

(90

)

 

 

24

 

 

 

1,140

 

 

 

19,817

 

Reserve for losses on
  unfunded loan commitments

 

 

3,956

 

 

 

-

 

 

 

-

 

 

 

(100

)

 

 

3,856

 

    Total ACL

 

$

22,699

 

 

$

(90

)

 

$

24

 

 

$

1,040

 

 

$

23,673

 

The following table presents a summary of the Company's allowance, by loan category for credit losses for the three months ended June 30, 2025:

 

 

Beginning

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands of dollars)

 

Balance

 

 

Charge-offs

 

 

Recoveries

 

 

(Release)

 

 

Balance

 

Three Months Ended June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition, development, and construction

 

$

1,337

 

 

$

-

 

 

$

-

 

 

$

(94

)

 

$

1,243

 

Income producing CRE

 

 

6,619

 

 

 

-

 

 

 

-

 

 

 

463

 

 

 

7,082

 

Owner-occupied CRE

 

 

595

 

 

 

-

 

 

 

-

 

 

 

167

 

 

 

762

 

Senior housing

 

 

4,149

 

 

 

-

 

 

 

-

 

 

 

(524

)

 

 

3,625

 

Commercial and industrial

 

 

842

 

 

 

(26

)

 

 

7

 

 

 

8

 

 

 

831

 

Total commercial loans

 

 

13,542

 

 

 

(26

)

 

 

7

 

 

 

20

 

 

 

13,543

 

Retail loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine vessels

 

 

1,309

 

 

 

-

 

 

 

-

 

 

 

67

 

 

 

1,376

 

Residential mortgages

 

 

1,801

 

 

 

-

 

 

 

3

 

 

 

337

 

 

 

2,141

 

Cash value life insurance LOC

 

 

79

 

 

 

-

 

 

 

-

 

 

 

3

 

 

 

82

 

Other consumer

 

 

373

 

 

 

(196

)

 

 

4

 

 

 

174

 

 

 

355

 

Total retail loans

 

 

3,562

 

 

 

(196

)

 

 

7

 

 

 

581

 

 

 

3,954

 

Total allowance for funded loans

 

 

17,104

 

 

 

(222

)

 

 

14

 

 

 

601

 

 

 

17,497

 

Reserve for losses on
  unfunded loan commitments

 

 

3,348

 

 

 

-

 

 

 

-

 

 

 

151

 

 

 

3,499

 

    Total ACL

 

$

20,452

 

 

$

(222

)

 

$

14

 

 

$

752

 

 

$

20,996

 

 

The following table presents a summary of the Company's allowance, by loan category for credit losses for the six months ended June 30, 2025:

 

 

Beginning

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands of dollars)

 

Balance

 

 

Charge-offs

 

 

Recoveries

 

 

(Release)

 

 

Balance

 

Six Months Ended June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition, development, and construction

 

$

1,188

 

 

$

-

 

 

$

-

 

 

$

55

 

 

$

1,243

 

Income producing CRE

 

 

5,867

 

 

 

-

 

 

 

-

 

 

 

1,215

 

 

 

7,082

 

Owner-occupied CRE

 

 

543

 

 

 

-

 

 

 

-

 

 

 

219

 

 

 

762

 

Senior housing

 

 

4,576

 

 

 

-

 

 

 

-

 

 

 

(951

)

 

 

3,625

 

Commercial and industrial

 

 

751

 

 

 

(32

)

 

 

12

 

 

 

100

 

 

 

831

 

Total commercial loans

 

 

12,925

 

 

 

(32

)

 

 

12

 

 

 

638

 

 

 

13,543

 

Retail loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine vessels

 

 

1,688

 

 

 

-

 

 

 

-

 

 

 

(312

)

 

 

1,376

 

Residential mortgages

 

 

2,015

 

 

 

-

 

 

 

5

 

 

 

121

 

 

 

2,141

 

Cash value life insurance LOC

 

 

88

 

 

 

-

 

 

 

-

 

 

 

(6

)

 

 

82

 

Other consumer

 

 

402

 

 

 

(239

)

 

 

31

 

 

 

161

 

 

 

355

 

Total retail loans

 

 

4,193

 

 

 

(239

)

 

 

36

 

 

 

(36

)

 

 

3,954

 

Total allowance for funded loans

 

 

17,118

 

 

 

(271

)

 

 

48

 

 

 

602

 

 

 

17,497

 

Reserve for losses on
  unfunded loan commitments

 

 

2,720

 

 

 

-

 

 

 

-

 

 

 

779

 

 

 

3,499

 

    Total ACL

 

$

19,838

 

 

$

(271

)

 

$

48

 

 

$

1,381

 

 

$

20,996