| Schedule of Summarized Results of TNI and MNI |
Summarized results of TNI are as follows: | | | | | | | | | | | | | | | | Three months ended | Nine months ended | | (Thousands of Dollars) | June 28,
2026 | June 29,
2025 | June 28,
2026 | June 29,
2025 | | | | | | | Operating revenue | 4,524 | | 5,320 | | 14,407 | | 17,609 | | | Operating expenses | 3,415 | | 3,764 | | 10,783 | | 13,050 | | | Operating income | 1,109 | | 1,556 | | 3,624 | | 4,559 | | | Net income | 1,077 | | 1,529 | | 3,916 | | 4,596 | | | Equity in earnings of TNI | 539 | | 765 | | 1,958 | | 2,298 | |
Summarized results of MNI are as follows: | | | | | | | | | | | | | | | | Three months ended | Nine months ended | | (Thousands of Dollars) | June 28,
2026 | June 29,
2025 | June 28,
2026 | June 29,
2025 | | | | | | | Operating revenue | 9,640 | | 9,136 | | 27,945 | | 27,974 | | | Operating expenses, excluding restructuring costs, depreciation and amortization | 7,348 | | 7,252 | | 21,218 | | 21,720 | | | Restructuring costs | — | | 95 | | 34 | | 118 | | | Depreciation and amortization | 59 | | 89 | | 178 | | 269 | | | Operating income | 2,233 | | 1,700 | | 6,515 | | 5,867 | | | Net income | 767 | | (157) | | 2,104 | | 1,330 | | | Equity in earnings of MNI | 384 | | (79) | | 1,052 | | 665 | |
|