v3.26.1
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2026
Segment Reporting [Abstract]  
Summary Information by Reportable Segment

Summary information for our reportable segments, including a summary of segment operating expenses, during the three and six months ended June 30, 2026 and 2025 was as follows (in thousands):

 

 

ISHC

 

 

SHOP

 

 

OM

 

 

Triple-Net
Leased
Properties

 

 

Three Months Ended
June 30, 2026

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Resident fees and services

 

$

512,878

 

 

$

121,641

 

 

$

 

 

$

 

 

$

634,519

 

Real estate revenue

 

 

 

 

 

 

 

 

29,985

 

 

 

9,746

 

 

 

39,731

 

Total revenues

 

 

512,878

 

 

 

121,641

 

 

 

29,985

 

 

 

9,746

 

 

 

674,250

 

Less(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation expense

 

 

260,203

 

 

 

53,142

 

 

 

 

 

 

 

 

 

 

Controllable expenses(2)

 

 

154,737

 

 

 

31,118

 

 

 

 

 

 

 

 

 

 

Non-controllable expenses(3)

 

 

13,027

 

 

 

5,859

 

 

 

 

 

 

 

 

 

 

Facility rental expense(4)

 

 

6,752

 

 

 

 

 

 

 

 

 

 

 

 

 

Other segment items(5)

 

 

 

 

 

 

 

 

11,493

 

 

 

680

 

 

 

 

Segment net operating income

 

$

78,159

 

 

$

31,522

 

 

$

18,492

 

 

$

9,066

 

 

$

137,239

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

$

19,891

 

Transaction, transition and restructuring costs

 

 

 

 

 

 

 

 

 

 

 

 

2,786

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

72,125

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(18,626

)

Gain in fair value of derivative financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

357

 

Gain on dispositions of real estate investments, net

 

 

 

 

 

 

 

 

 

 

 

 

5,647

 

Impairment of real estate investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,719

)

Income from unconsolidated entities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

892

 

Foreign currency gain

 

 

 

 

 

 

 

 

 

 

 

 

 

 

75

 

Other income, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,914

 

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30,977

 

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

$

30,980

 

 

 

 

ISHC

 

 

SHOP

 

 

OM

 

 

Triple-Net
Leased
Properties

 

 

Three Months Ended
June 30, 2025

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Resident fees and services

 

$

429,350

 

 

$

71,935

 

 

$

 

 

$

 

 

$

501,285

 

Real estate revenue

 

 

 

 

 

 

 

 

31,254

 

 

 

9,964

 

 

 

41,218

 

Total revenues

 

 

429,350

 

 

 

71,935

 

 

 

31,254

 

 

 

9,964

 

 

 

542,503

 

Less(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation expense

 

 

217,588

 

 

 

34,982

 

 

 

 

 

 

 

 

 

 

Controllable expenses(2)

 

 

133,079

 

 

 

19,536

 

 

 

 

 

 

 

 

 

 

Non-controllable expenses(3)

 

 

10,471

 

 

 

3,351

 

 

 

 

 

 

 

 

 

 

Facility rental expense(4)

 

 

7,278

 

 

 

 

 

 

 

 

 

 

 

 

 

Other segment items(5)

 

 

 

 

 

 

 

 

12,192

 

 

 

798

 

 

 

 

Segment net operating income

 

$

60,934

 

 

$

14,066

 

 

$

19,062

 

 

$

9,166

 

 

$

103,228

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

$

14,943

 

Transaction, transition and restructuring costs

 

 

 

 

 

 

 

 

 

 

 

 

(79

)

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

41,941

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(22,632

)

Loss in fair value of derivative financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

(629

)

Loss on disposition of real estate investments, net

 

 

 

 

 

 

 

 

 

 

 

 

(2,676

)

Impairment of real estate investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(12,659

)

Loss from unconsolidated entities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,238

)

Foreign currency gain

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,742

 

Other income, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,480

 

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,811

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(732

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

$

10,079

 

 

 

 

ISHC

 

 

SHOP

 

 

OM

 

 

Triple-Net
Leased
Properties

 

 

Six Months Ended
June 30, 2026

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Resident fees and services

 

$

1,015,621

 

 

$

228,665

 

 

$

 

 

$

 

 

$

1,244,286

 

Real estate revenue

 

 

 

 

 

 

 

 

60,827

 

 

 

19,911

 

 

 

80,738

 

Total revenues

 

 

1,015,621

 

 

 

228,665

 

 

 

60,827

 

 

 

19,911

 

 

 

1,325,024

 

Less(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation expense

 

 

517,576

 

 

 

100,795

 

 

 

 

 

 

 

 

 

 

Controllable expenses(2)

 

 

309,010

 

 

 

59,628

 

 

 

 

 

 

 

 

 

 

Non-controllable expenses(3)

 

 

25,604

 

 

 

10,883

 

 

 

 

 

 

 

 

 

 

Facility rental expense(4)

 

 

13,513

 

 

 

 

 

 

 

 

 

 

 

 

 

Other segment items(5)

 

 

 

 

 

 

 

 

23,617

 

 

 

1,656

 

 

 

 

Segment net operating income

 

$

149,918

 

 

$

57,359

 

 

$

37,210

 

 

$

18,255

 

 

$

262,742

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

$

37,496

 

Transaction, transition and restructuring costs

 

 

 

 

 

 

 

 

 

 

 

 

4,757

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

139,187

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(37,422

)

Gain in fair value of derivative financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,884

 

Gain on dispositions of real estate investments, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,647

 

Impairment of real estate investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,137

)

Income from unconsolidated entities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,684

 

Foreign currency loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(744

)

Other income, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,249

 

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

54,463

 

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

528

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

$

54,991

 

 

 

 

ISHC

 

 

SHOP

 

 

OM

 

 

Triple-Net
Leased
Properties

 

 

Six Months Ended
June 30, 2025

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Resident fees and services

 

$

858,042

 

 

$

140,419

 

 

$

 

 

$

 

 

$

998,461

 

Real estate revenue

 

 

 

 

 

 

 

 

64,448

 

 

 

20,197

 

 

 

84,645

 

Total revenues

 

 

858,042

 

 

 

140,419

 

 

 

64,448

 

 

 

20,197

 

 

 

1,083,106

 

Less(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation expense

 

 

436,367

 

 

 

68,988

 

 

 

 

 

 

 

 

 

 

Controllable expenses(2)

 

 

270,239

 

 

 

38,727

 

 

 

 

 

 

 

 

 

 

Non-controllable expenses(3)

 

 

22,734

 

 

 

6,876

 

 

 

 

 

 

 

 

 

 

Facility rental expense(4)

 

 

14,777

 

 

 

 

 

 

 

 

 

 

 

 

 

Other segment items(5)

 

 

 

 

 

 

 

 

24,877

 

 

 

1,756

 

 

 

 

Segment net operating income

 

$

113,925

 

 

$

25,828

 

 

$

39,571

 

 

$

18,441

 

 

$

197,765

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

$

28,098

 

Transaction, transition and restructuring costs

 

 

 

 

 

 

 

 

 

 

 

 

1,758

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

83,055

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(45,577

)

Loss in fair value of derivative financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

(1,379

)

Loss on dispositions of real estate investments, net

 

 

 

 

 

 

 

 

 

 

 

 

(3,035

)

Impairment of real estate investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(34,365

)

Loss from unconsolidated entities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,086

)

Foreign currency gain

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,158

 

Other income, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,005

 

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,575

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,336

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3,239

 

 

(1)
The significant expense categories and amounts below align with the segment-level information that is regularly provided to our CODM.
(2)
Controllable expenses include utilities, food, repairs and maintenance, and other operating expenses.
(3)
Non-controllable expenses include property taxes and insurance.
(4)
Facility rental expense relates to properties operated, but not owned.
(5)
Other segment items for the following reportable segments primarily include:
OM property taxes, insurance, utilities, management fees and certain overhead expenses.
Triple-Net Leased Properties property taxes and insurance.
Assets by Reportable Segment

Total assets by reportable segment as of June 30, 2026 and December 31, 2025 were as follows (in thousands):

 

 

June 30,
2026

 

 

December 31,
2025

 

ISHC

 

$

2,705,525

 

 

$

2,686,143

 

SHOP

 

 

1,547,014

 

 

 

1,273,714

 

OM

 

 

1,029,510

 

 

 

1,048,810

 

Triple-Net Leased Properties

 

 

386,540

 

 

 

393,952

 

Other

 

 

35,329

 

 

 

23,607

 

Total assets

 

$

5,703,918

 

 

$

5,426,226

 

 

Revenues and Real Estate Investments by Geographical Areas The following is a summary of geographic information for our operations for the periods presented below (in thousands):

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

672,590

 

 

$

540,854

 

 

$

1,321,697

 

 

$

1,079,903

 

International

 

 

1,660

 

 

 

1,649

 

 

 

3,327

 

 

 

3,203

 

Total

 

$

674,250

 

 

$

542,503

 

 

$

1,325,024

 

 

$

1,083,106

 

 

The following is a summary of real estate investments, net by geographic regions as of June 30, 2026 and December 31, 2025 (in thousands):

 

 

 

June 30,
2026

 

 

December 31,
2025

 

Real estate investments, net:

 

 

 

 

 

 

United States

 

$

4,376,744

 

 

$

4,140,169

 

International

 

 

41,757

 

 

 

43,250

 

Total

 

$

4,418,501

 

 

$

4,183,419