| Summary Information by Reportable Segment |
Summary information for our reportable segments, including a summary of segment operating expenses, during the three and six months ended June 30, 2026 and 2025 was as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ISHC |
|
|
SHOP |
|
|
OM |
|
|
Triple-Net Leased Properties |
|
|
Three Months Ended June 30, 2026 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Resident fees and services |
|
$ |
512,878 |
|
|
$ |
121,641 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
634,519 |
|
Real estate revenue |
|
|
— |
|
|
|
— |
|
|
|
29,985 |
|
|
|
9,746 |
|
|
|
39,731 |
|
Total revenues |
|
|
512,878 |
|
|
|
121,641 |
|
|
|
29,985 |
|
|
|
9,746 |
|
|
|
674,250 |
|
Less(1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation expense |
|
|
260,203 |
|
|
|
53,142 |
|
|
|
— |
|
|
|
— |
|
|
|
|
Controllable expenses(2) |
|
|
154,737 |
|
|
|
31,118 |
|
|
|
— |
|
|
|
— |
|
|
|
|
Non-controllable expenses(3) |
|
|
13,027 |
|
|
|
5,859 |
|
|
|
— |
|
|
|
— |
|
|
|
|
Facility rental expense(4) |
|
|
6,752 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
Other segment items(5) |
|
|
— |
|
|
|
— |
|
|
|
11,493 |
|
|
|
680 |
|
|
|
|
Segment net operating income |
|
$ |
78,159 |
|
|
$ |
31,522 |
|
|
$ |
18,492 |
|
|
$ |
9,066 |
|
|
$ |
137,239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
19,891 |
|
Transaction, transition and restructuring costs |
|
|
|
|
|
|
|
|
|
|
|
|
2,786 |
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,125 |
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18,626 |
) |
Gain in fair value of derivative financial instruments |
|
|
|
|
|
|
|
|
|
|
|
|
357 |
|
Gain on dispositions of real estate investments, net |
|
|
|
|
|
|
|
|
|
|
|
|
5,647 |
|
Impairment of real estate investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,719 |
) |
Income from unconsolidated entities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
892 |
|
Foreign currency gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75 |
|
Other income, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,914 |
|
Income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,977 |
|
Income tax benefit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
30,980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ISHC |
|
|
SHOP |
|
|
OM |
|
|
Triple-Net Leased Properties |
|
|
Three Months Ended June 30, 2025 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Resident fees and services |
|
$ |
429,350 |
|
|
$ |
71,935 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
501,285 |
|
Real estate revenue |
|
|
— |
|
|
|
— |
|
|
|
31,254 |
|
|
|
9,964 |
|
|
|
41,218 |
|
Total revenues |
|
|
429,350 |
|
|
|
71,935 |
|
|
|
31,254 |
|
|
|
9,964 |
|
|
|
542,503 |
|
Less(1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation expense |
|
|
217,588 |
|
|
|
34,982 |
|
|
|
— |
|
|
|
— |
|
|
|
|
Controllable expenses(2) |
|
|
133,079 |
|
|
|
19,536 |
|
|
|
— |
|
|
|
— |
|
|
|
|
Non-controllable expenses(3) |
|
|
10,471 |
|
|
|
3,351 |
|
|
|
— |
|
|
|
— |
|
|
|
|
Facility rental expense(4) |
|
|
7,278 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
Other segment items(5) |
|
|
— |
|
|
|
— |
|
|
|
12,192 |
|
|
|
798 |
|
|
|
|
Segment net operating income |
|
$ |
60,934 |
|
|
$ |
14,066 |
|
|
$ |
19,062 |
|
|
$ |
9,166 |
|
|
$ |
103,228 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
14,943 |
|
Transaction, transition and restructuring costs |
|
|
|
|
|
|
|
|
|
|
|
|
(79 |
) |
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,941 |
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22,632 |
) |
Loss in fair value of derivative financial instruments |
|
|
|
|
|
|
|
|
|
|
|
|
(629 |
) |
Loss on disposition of real estate investments, net |
|
|
|
|
|
|
|
|
|
|
|
|
(2,676 |
) |
Impairment of real estate investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,659 |
) |
Loss from unconsolidated entities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,238 |
) |
Foreign currency gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,742 |
|
Other income, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,480 |
|
Income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,811 |
|
Income tax expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(732 |
) |
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
10,079 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ISHC |
|
|
SHOP |
|
|
OM |
|
|
Triple-Net Leased Properties |
|
|
Six Months Ended June 30, 2026 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Resident fees and services |
|
$ |
1,015,621 |
|
|
$ |
228,665 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,244,286 |
|
Real estate revenue |
|
|
— |
|
|
|
— |
|
|
|
60,827 |
|
|
|
19,911 |
|
|
|
80,738 |
|
Total revenues |
|
|
1,015,621 |
|
|
|
228,665 |
|
|
|
60,827 |
|
|
|
19,911 |
|
|
|
1,325,024 |
|
Less(1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation expense |
|
|
517,576 |
|
|
|
100,795 |
|
|
|
— |
|
|
|
— |
|
|
|
|
Controllable expenses(2) |
|
|
309,010 |
|
|
|
59,628 |
|
|
|
— |
|
|
|
— |
|
|
|
|
Non-controllable expenses(3) |
|
|
25,604 |
|
|
|
10,883 |
|
|
|
— |
|
|
|
— |
|
|
|
|
Facility rental expense(4) |
|
|
13,513 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
Other segment items(5) |
|
|
— |
|
|
|
— |
|
|
|
23,617 |
|
|
|
1,656 |
|
|
|
|
Segment net operating income |
|
$ |
149,918 |
|
|
$ |
57,359 |
|
|
$ |
37,210 |
|
|
$ |
18,255 |
|
|
$ |
262,742 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
37,496 |
|
Transaction, transition and restructuring costs |
|
|
|
|
|
|
|
|
|
|
|
|
4,757 |
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
139,187 |
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(37,422 |
) |
Gain in fair value of derivative financial instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,884 |
|
Gain on dispositions of real estate investments, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,647 |
|
Impairment of real estate investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,137 |
) |
Income from unconsolidated entities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,684 |
|
Foreign currency loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(744 |
) |
Other income, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,249 |
|
Income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,463 |
|
Income tax benefit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
528 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
54,991 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ISHC |
|
|
SHOP |
|
|
OM |
|
|
Triple-Net Leased Properties |
|
|
Six Months Ended June 30, 2025 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Resident fees and services |
|
$ |
858,042 |
|
|
$ |
140,419 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
998,461 |
|
Real estate revenue |
|
|
— |
|
|
|
— |
|
|
|
64,448 |
|
|
|
20,197 |
|
|
|
84,645 |
|
Total revenues |
|
|
858,042 |
|
|
|
140,419 |
|
|
|
64,448 |
|
|
|
20,197 |
|
|
|
1,083,106 |
|
Less(1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation expense |
|
|
436,367 |
|
|
|
68,988 |
|
|
|
— |
|
|
|
— |
|
|
|
|
Controllable expenses(2) |
|
|
270,239 |
|
|
|
38,727 |
|
|
|
— |
|
|
|
— |
|
|
|
|
Non-controllable expenses(3) |
|
|
22,734 |
|
|
|
6,876 |
|
|
|
— |
|
|
|
— |
|
|
|
|
Facility rental expense(4) |
|
|
14,777 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
Other segment items(5) |
|
|
— |
|
|
|
— |
|
|
|
24,877 |
|
|
|
1,756 |
|
|
|
|
Segment net operating income |
|
$ |
113,925 |
|
|
$ |
25,828 |
|
|
$ |
39,571 |
|
|
$ |
18,441 |
|
|
$ |
197,765 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
28,098 |
|
Transaction, transition and restructuring costs |
|
|
|
|
|
|
|
|
|
|
|
|
1,758 |
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,055 |
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(45,577 |
) |
Loss in fair value of derivative financial instruments |
|
|
|
|
|
|
|
|
|
|
|
|
(1,379 |
) |
Loss on dispositions of real estate investments, net |
|
|
|
|
|
|
|
|
|
|
|
|
(3,035 |
) |
Impairment of real estate investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(34,365 |
) |
Loss from unconsolidated entities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,086 |
) |
Foreign currency gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,158 |
|
Other income, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,005 |
|
Income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,575 |
|
Income tax expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,336 |
) |
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,239 |
|
(1)The significant expense categories and amounts below align with the segment-level information that is regularly provided to our CODM. (2)Controllable expenses include utilities, food, repairs and maintenance, and other operating expenses. (3)Non-controllable expenses include property taxes and insurance. (4)Facility rental expense relates to properties operated, but not owned. (5)Other segment items for the following reportable segments primarily include: •OM — property taxes, insurance, utilities, management fees and certain overhead expenses. •Triple-Net Leased Properties — property taxes and insurance.
|
| Revenues and Real Estate Investments by Geographical Areas |
The following is a summary of geographic information for our operations for the periods presented below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
United States |
|
$ |
672,590 |
|
|
$ |
540,854 |
|
|
$ |
1,321,697 |
|
|
$ |
1,079,903 |
|
International |
|
|
1,660 |
|
|
|
1,649 |
|
|
|
3,327 |
|
|
|
3,203 |
|
Total |
|
$ |
674,250 |
|
|
$ |
542,503 |
|
|
$ |
1,325,024 |
|
|
$ |
1,083,106 |
|
The following is a summary of real estate investments, net by geographic regions as of June 30, 2026 and December 31, 2025 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
June 30, 2026 |
|
|
December 31, 2025 |
|
Real estate investments, net: |
|
|
|
|
|
|
United States |
|
$ |
4,376,744 |
|
|
$ |
4,140,169 |
|
International |
|
|
41,757 |
|
|
|
43,250 |
|
Total |
|
$ |
4,418,501 |
|
|
$ |
4,183,419 |
|
|