v3.26.1
Mortgage Loans Payable (Tables)
6 Months Ended
Jun. 30, 2026
Mortgage Loans Payable [Abstract]  
Mortgage Loans Payable, Net

Mortgage loans payable, net consisted of the following as of June 30, 2026 and December 31, 2025 (dollars in thousands):

 

 

June 30,
2026

 

 

December 31,
2025

 

Fixed-rate debt (84 and 85 loans as of June 30, 2026 and December 31, 2025,
     respectively)

 

$

890,070

 

 

$

985,565

 

Less: deferred financing costs, net

 

 

(8,293

)

 

 

(9,214

)

Less: discount

 

 

(8,425

)

 

 

(9,426

)

Mortgage loans payable, net

 

$

873,352

 

 

$

966,925

 

Schedule of Activity Related to Mortgage Loans Payable

The following table reflects the changes in the carrying amount of mortgage loans payable, net for the periods presented below (in thousands):

 

 

Six Months Ended June 30,

 

 

2026

 

 

2025

 

Beginning balance

 

$

966,925

 

 

$

982,071

 

Additions:

 

 

 

 

 

 

Borrowings under mortgage loans payable

 

 

 

 

 

30,000

 

Amortization of deferred financing costs

 

 

920

 

 

 

869

 

Amortization of discount/premium on mortgage loans payable, net

 

 

1,001

 

 

 

2,291

 

Deductions:

 

 

 

 

 

 

Scheduled principal payments on mortgage loans payable

 

 

(95,494

)

 

 

(15,454

)

Payoff of mortgage loans payable due to dispositions of real estate investments

 

 

 

 

 

(15,254

)

Deferred financing costs

 

 

 

 

 

(1,013

)

Ending balance

 

$

873,352

 

 

$

983,510

 

Principal Payments Due on Mortgage Loans Payable

As of June 30, 2026, the principal payments due on our mortgage loans payable for the remaining six months ending December 31, 2026 and for each of the next four years ending December 31, and thereafter were as follows (in thousands):

 

Year

 

Amount

 

2026

 

$

64,192

 

2027

 

 

56,182

 

2028

 

 

139,740

 

2029

 

 

16,963

 

2030

 

 

44,732

 

Thereafter

 

 

568,261

 

Total

 

$

890,070