| Disaggregation of Revenue |
The following tables disaggregate our resident fees and services revenue by line of business, according to whether such revenue is recognized at a point in time or over time, for the periods presented below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
|
2026 |
|
|
2025 |
|
|
|
ISHC |
|
|
SHOP(1) |
|
|
Total |
|
|
ISHC |
|
|
SHOP(1) |
|
|
Total |
|
Over time |
|
$ |
439,528 |
|
|
$ |
117,620 |
|
|
$ |
557,148 |
|
|
$ |
356,771 |
|
|
$ |
69,864 |
|
|
$ |
426,635 |
|
Point in time |
|
|
73,350 |
|
|
|
4,021 |
|
|
|
77,371 |
|
|
|
72,579 |
|
|
|
2,071 |
|
|
|
74,650 |
|
Total resident fees and services |
|
$ |
512,878 |
|
|
$ |
121,641 |
|
|
$ |
634,519 |
|
|
$ |
429,350 |
|
|
$ |
71,935 |
|
|
$ |
501,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
2026 |
|
|
2025 |
|
|
|
ISHC |
|
|
SHOP(1) |
|
|
Total |
|
|
ISHC |
|
|
SHOP(1) |
|
|
Total |
|
Over time |
|
$ |
879,426 |
|
|
$ |
221,359 |
|
|
$ |
1,100,785 |
|
|
$ |
715,167 |
|
|
$ |
136,363 |
|
|
$ |
851,530 |
|
Point in time |
|
|
136,195 |
|
|
|
7,306 |
|
|
|
143,501 |
|
|
|
142,875 |
|
|
|
4,056 |
|
|
|
146,931 |
|
Total resident fees and services |
|
$ |
1,015,621 |
|
|
$ |
228,665 |
|
|
$ |
1,244,286 |
|
|
$ |
858,042 |
|
|
$ |
140,419 |
|
|
$ |
998,461 |
|
The following tables disaggregate our resident fees and services revenue by payor class for the periods presented below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
|
2026 |
|
|
2025 |
|
|
|
ISHC |
|
|
SHOP(1) |
|
|
Total |
|
|
ISHC |
|
|
SHOP(1) |
|
|
Total |
|
Private and other payors |
|
$ |
199,487 |
|
|
$ |
112,168 |
|
|
$ |
311,655 |
|
|
$ |
162,179 |
|
|
$ |
62,791 |
|
|
$ |
224,970 |
|
Medicare |
|
|
142,877 |
|
|
|
— |
|
|
|
142,877 |
|
|
|
128,183 |
|
|
|
— |
|
|
|
128,183 |
|
Medicaid |
|
|
106,606 |
|
|
|
9,473 |
|
|
|
116,079 |
|
|
|
97,419 |
|
|
|
9,144 |
|
|
|
106,563 |
|
Medicare Advantage |
|
|
63,908 |
|
|
|
— |
|
|
|
63,908 |
|
|
|
41,569 |
|
|
|
— |
|
|
|
41,569 |
|
Total resident fees and services |
|
$ |
512,878 |
|
|
$ |
121,641 |
|
|
$ |
634,519 |
|
|
$ |
429,350 |
|
|
$ |
71,935 |
|
|
$ |
501,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
2026 |
|
|
2025 |
|
|
|
ISHC |
|
|
SHOP(1) |
|
|
Total |
|
|
ISHC |
|
|
SHOP(1) |
|
|
Total |
|
Private and other payors |
|
$ |
393,540 |
|
|
$ |
209,465 |
|
|
$ |
603,005 |
|
|
$ |
326,740 |
|
|
$ |
121,973 |
|
|
$ |
448,713 |
|
Medicare |
|
|
285,626 |
|
|
|
— |
|
|
|
285,626 |
|
|
|
258,813 |
|
|
|
— |
|
|
|
258,813 |
|
Medicaid |
|
|
211,937 |
|
|
|
19,200 |
|
|
|
231,137 |
|
|
|
192,574 |
|
|
|
18,446 |
|
|
|
211,020 |
|
Medicare Advantage |
|
|
124,518 |
|
|
|
— |
|
|
|
124,518 |
|
|
|
79,915 |
|
|
|
— |
|
|
|
79,915 |
|
Total resident fees and services |
|
$ |
1,015,621 |
|
|
$ |
228,665 |
|
|
$ |
1,244,286 |
|
|
$ |
858,042 |
|
|
$ |
140,419 |
|
|
$ |
998,461 |
|
(1)Includes fees for basic housing, as well as fees for assisted living care. We record revenue when services are rendered at amounts billable to individual residents. Residency agreements are generally for a term of 30 days, with resident fees billed monthly in advance. For residents under reimbursement arrangements with third-party payors, including Medicaid, Medicare, Medicare Advantage and private insurers, revenue is recorded based on contractually agreed-upon amounts or rates on a daily, per resident basis or as services are performed.
|
| Receivables and Deferred Revenue - Resident Fees and Services |
The beginning and ending balances of accounts receivable, net — resident fees and services are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare |
|
|
Private and Other Payors |
|
|
Medicaid |
|
|
Medicare Advantage |
|
|
Total |
|
Beginning balance — January 1, 2026 |
|
$ |
28,300 |
|
|
$ |
59,630 |
|
|
$ |
44,888 |
|
|
$ |
47,724 |
|
|
$ |
180,542 |
|
Ending balance — June 30, 2026 |
|
|
36,426 |
|
|
|
59,790 |
|
|
|
62,607 |
|
|
|
43,784 |
|
|
|
202,607 |
|
Increase (decrease) |
|
$ |
8,126 |
|
|
$ |
160 |
|
|
$ |
17,719 |
|
|
$ |
(3,940 |
) |
|
$ |
22,065 |
|
The beginning and ending balances of deferred revenue — resident fees and services, almost all of which relates to private and other payors, are as follows (in thousands):
|
|
|
|
|
|
|
Total |
|
Beginning balance — January 1, 2026 |
|
$ |
34,464 |
|
Ending balance — June 30, 2026 |
|
|
35,231 |
|
Increase |
|
$ |
767 |
|
|