v3.26.1
Long-term Debt
6 Months Ended
Jun. 30, 2026
Debt Disclosure [Abstract]  
Long-term Debt

NOTE 8: LONG-TERM DEBT

Long-term debt consists of the following:

 

 

As of June 30,

 

 

As of December 31,

 

 

 

2026

 

 

2025

 

 

 

(in thousands)

 

2024 Term Loan Facilities

 

$

2,216,250

 

 

$

2,227,500

 

2024 Revolving Credit Facility

 

 

120,000

 

 

 

 

Finance leases

 

 

17,751

 

 

 

18,525

 

Other

 

 

967

 

 

 

1,172

 

 

 

2,354,968

 

 

 

2,247,197

 

Less: Current portion

 

 

(23,322

)

 

 

(23,444

)

Unamortized discounts

 

 

(17,527

)

 

 

(19,170

)

Unamortized deferred finance charges

 

 

(12,271

)

 

 

(13,422

)

Long-term debt

 

$

2,301,848

 

 

$

2,191,161

 

Credit Agreement

On October 31, 2024, the Company entered into the Credit Agreement providing for (i) the 2024 Term Loan Facilities due October 31, 2031, in an aggregate principal amount of $2,250.0 million, and (ii) the 2024 Revolving Credit Facility due October 31, 2029, in an aggregate principal amount of up to $750.0 million. Concurrent with the closing of the Credit Agreement, the Company used the proceeds of the 2024 Term Loan Facilities and approximately $95.0 million of the proceeds of the 2024 Revolving Credit Facility to repay in full amounts outstanding under (i) the Prior Credit Agreement and (ii) the Prior ABL Credit Agreement, terminating each of the debt facilities thereunder.

2024 Term Loan Facilities

The Credit Agreement provides for (i) a senior secured U.S. Dollar term loan B facility, incurred by the U.S. Borrower in an aggregate principal amount of $1,630.0 million (the “2024 Term B-1 Loan Facility”), and (ii) a senior secured U.S. Dollar term loan B facility incurred by the Canadian Borrower in an aggregate principal amount of $620.0 million (the “2024 Term B-2 Loan Facility” and, together with the 2024 Term B-1 Loan Facility, the “2024 Term Loan Facilities”). The 2024 Term Loan Facilities were fully drawn on upon the closing of the Credit Agreement, in an aggregate principal amount of $2,250.0 million, bearing interest at a Term Secured Overnight Financing Rate (“SOFR”) + 2.25% with provision for a rate step-down to 2.00% based on achieving a consolidated First Lien Net Leverage Ratio (as defined in the Credit Agreement) of 3.00x or less, and will mature on October 31, 2031. The Company incurred new third-party fees of $13.2 million related to the 2024 Term Loan Facilities of which $11.6 million were expensed as refinancing costs on the Consolidated Statement of Operations during the year ended December 31, 2024, and $1.6 million of deferred finance charges were recorded as a reduction of long-term debt on the Consolidated Balance Sheets as of December 31, 2024 and will be amortized on a straight-line basis over the term of the credit facility. As of June 30, 2026, the effective interest rate on the 2024 Term Loan Facilities was SOFR + 2.00%.

2024 Revolving Credit Facility

The Credit Agreement provides for a senior secured multicurrency revolving credit facility available to the Company in an aggregate principal amount of up to $750.0 million (of which up to $150.0 million is available for the issuance of letters of credit) (the “2024 Revolving Credit Facility” and, together with the 2024 Term Loan Facilities, the “Senior Secured Credit Facilities”). The 2024 Revolving Credit Facility will mature on October 31, 2029. As of June 30, 2026, the 2024 Revolving Credit Facility had outstanding borrowings of $120.0 million. Borrowings bear interest at SOFR + 2.00% with provision for a rate step-down to 1.75% and 1.5% based on achieving a consolidated First Lien Net Leverage Ratio of 3.25x or less and 2.75x or less, respectively. The Company incurred new lender fees of $3.8 million related to the 2024 Revolving Credit Facility, which are recorded as an other long-term asset on the Consolidated Balance Sheets as of December 31, 2024, and will be amortized on a straight-line basis over the term of the facility. As of June 30, 2026, the Company had $613.6 million of available borrowing

capacity under the 2024 Revolving Credit Facility. As of June 30, 2026, the effective interest rate on the 2024 Revolving Credit Facility was SOFR + 1.5%.

The Company’s weighted average interest rate of borrowings under its Credit Agreement was 5.6% and 5.7% for the three and six months ended June 30, 2026, respectively, and 6.3% and 6.4% for the three and six months ended June 30, 2025.

The Credit Agreement contains non-financial covenants that limit both the Company’s ability to raise additional financings in the future and the Company’s ability to pay dividends subject to select amounts and incurrence ratios.

As of June 30, 2026, the amounts of long-term debt payable for the years ending on December 31 are as follows:

 

 

Finance Leases

 

 

Debt

 

 

Total

 

 

 

(in thousands)

 

2026 (excluding the six months ended June 30, 2026)

 

$

870

 

 

$

11,250

 

 

$

12,120

 

2027

 

 

1,615

 

 

 

23,467

 

 

 

25,082

 

2028

 

 

1,605

 

 

 

22,500

 

 

 

24,105

 

2029

 

 

1,605

 

 

 

142,500

 

 

 

144,105

 

2030

 

 

1,605

 

 

 

22,500

 

 

 

24,105

 

Thereafter

 

 

19,630

 

 

 

2,115,000

 

 

 

2,134,630

 

Total

 

$

26,930

 

 

$

2,337,217

 

 

$

2,364,147

 

Amount representing interest

 

 

(9,179

)

 

 

 

 

 

(9,179

)

Unamortized discounts

 

 

 

 

 

(17,527

)

 

 

(17,527

)

Unamortized deferred finance charges

 

 

 

 

 

(12,271

)

 

 

(12,271

)

Total long-term debt payable

 

$

17,751

 

 

$

2,307,419

 

 

$

2,325,170