BUSINESS COMBINATIONS (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract] |
|
| Schedule of Expenses Related to the Acquisition |
Acquisition-related expenses recognized during the three and six months ended June 30, 2026 and 2025 are summarized below. | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Six Months Ended | | (dollars in thousands) | June 30, 2026 | | June 30, 2025 | | June 30, 2026 | | June 30, 2025 | | | | | | | | | | Salaries | $ | (44) | | $ | — | | $ | 3,959 | | $ | — | | | | | | | | | | Occupancy of bank premises | 13 | | — | | 118 | | — | | Furniture and equipment | 9 | | — | | 72 | | — | | Data processing | 91 | | — | | 8,759 | | — | | Marketing and customer relations | 5 | | — | | 74 | | — | | | | | | | | | | | | | | | | | | Loan collection and servicing | 28 | | — | | 348 | | — | | | | | | | | | | Professional fees and other noninterest expense | 155 | | — | | 2,593 | | — | | | | | | | | | | Total acquisition-related expenses | $ | 257 | | $ | — | | $ | 15,923 | | $ | — |
|
| Schedule of Assets Acquired and Liabilities Assumed |
The fair value of the assets acquired and liabilities assumed from CNB on the acquisition date of March 1, 2026 were as follows (dollars in thousands): | | | | | | | Fair Value | | Assets acquired: | | | Cash and cash equivalents | $ | 48,873 | | Interest-bearing time deposits with banks | 245 | | Debt securities | 364,930 | | Equity securities | 3,868 | | Restricted stock | 5,251 | | Loans held for sale | 287 | | | | Loans, before allowance for credit losses | 1,296,340 | | Allowance for credit losses | (19,957) | | | Loans, net of allowance for credit losses | 1,276,383 | | | | Bank owned life insurance | 12,829 | | Bank premises and equipment | 16,126 | | | | Intangible assets | 30,083 | | Intangible assets held for sale | 649 | | Mortgage servicing rights | 2,949 | | | | Accrued interest receivable | 13,795 | | Other assets | 15,550 | | Total assets acquired | 1,791,818 | | | | Liabilities assumed: | | | Deposits | 1,516,838 | | Repurchase Agreements | 18,354 | | FHLB advances | 71,839 | | | | Other liabilities | 24,849 | | Total liabilities assumed | 1,631,880 | | Net assets acquired | $ | 159,938 | | | | Consideration paid: | | | Cash | $ | 33,837 | | Common stock | 148,230 | | Total consideration paid | $ | 182,067 | | | | Goodwill | $ | 22,129 |
|
| Schedule of PCD Loans at Acquisition |
The following table provides a summary of these PCD loans at acquisition (dollars in thousands): | | | | | | | Unpaid principal balance | $ | 163,879 | | Allowance for credit losses at acquisition | (2,509) | | | Non-credit discount | (10,121) | | | Purchase price | $ | 151,249 |
|
| Schedule of Acquisition Related Expenses |
The acquisition-related expenses that have been recognized are included in net income in the following table. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Pro Forma | | | Three Months Ended | | Six Months Ended | | (dollars in thousands, except per share data) | | June 30, 2026 | | June 30, 2025 | | June 30, 2026 | | June 30, 2025 | | Total revenues (net interest income and noninterest income) | | $ | 79,722 | | $ | 80,468 | | $ | 160,767 | | $ | 158,410 | | Net income | | 26,915 | | 25,704 | | 49,143 | | 37,273 | | Earnings per share - basic | | 0.74 | | 0.69 | | 1.34 | | 1.01 | | Earnings per share - diluted | | 0.74 | | 0.69 | | 1.34 | | 1.00 |
|