| Schedule of summary of financial information for the reportable segments |
Summarized financial information for the Partnership’s reportable segments is presented in the table below (in thousands): | | | | | | | | | | | | | | | | Three Months Ended | | Six Months Ended | | | | June 30, | | June 30, | | | | 2026 | | 2025 | | 2026 | | 2025 | | Wholesale Segment: | | | | | | | | | | | | | | Sales | | | | | | | | | | | | | | Gasoline and gasoline blendstocks | | $ | 3,306,838 | | $ | 2,139,272 | | $ | 5,211,154 | | $ | 3,860,692 | | Distillates and other oils (1) | | | 1,562,444 | | | 993,228 | | | 3,507,729 | | | 2,462,244 | | Total | | $ | 4,869,282 | | $ | 3,132,500 | | $ | 8,718,883 | | $ | 6,322,936 | | Product margin | | | | | | | | | | | | | | Gasoline and gasoline blendstocks | | $ | 78,410 | | $ | 58,794 | | $ | 179,577 | | $ | 115,963 | | Distillates and other oils (1) | | | 28,086 | | | 32,938 | | | 81,011 | | | 69,409 | | Total | | $ | 106,496 | | $ | 91,732 | | $ | 260,588 | | $ | 185,372 | | Gasoline Distribution and Station Operations Segment: | | | | | | | | | | | | | | Sales | | | | | | | | | | | | | | Gasoline | | $ | 1,410,442 | | $ | 1,077,203 | | $ | 2,393,205 | | $ | 2,082,558 | | Station operations (2) | | | 142,184 | | | 141,371 | | | 264,265 | | | 262,725 | | Total | | $ | 1,552,626 | | $ | 1,218,574 | | $ | 2,657,470 | | $ | 2,345,283 | | Product margin | | | | | | | | | | | | | | Gasoline | | $ | 174,990 | | $ | 137,916 | | $ | 311,714 | | $ | 263,667 | | Station operations (2) | | | 70,243 | | | 69,972 | | | 132,811 | | | 132,084 | | Total | | $ | 245,233 | | $ | 207,888 | | $ | 444,525 | | $ | 395,751 | | Commercial Segment: | | | | | | | | | | | | | | Sales | | $ | 370,180 | | $ | 275,851 | | $ | 737,535 | | $ | 550,903 | | Product margin | | $ | 10,482 | | $ | 6,105 | | $ | 22,176 | | $ | 13,250 | | Combined sales and Product margin: | | | | | | | | | | | | | | Sales | | $ | 6,792,088 | | $ | 4,626,925 | | $ | 12,113,888 | | $ | 9,219,122 | | Product margin (3) | | $ | 362,211 | | $ | 305,725 | | $ | 727,289 | | $ | 594,373 | | Depreciation allocated to cost of sales | | | (33,270) | | | (33,363) | | | (66,181) | | | (66,770) | | Combined gross profit | | $ | 328,941 | | $ | 272,362 | | $ | 661,108 | | $ | 527,603 | |
| (1) | Distillates and other oils (primarily residual oil and crude oil). |
| (2) | Station operations consist of convenience store and prepared food sales, rental income and sundries. |
| (3) | Product margin is a non-GAAP financial measure used by management and external users of the Partnership’s consolidated financial statements to assess its business. The table above includes a reconciliation of product margin on a combined basis to gross profit, a directly comparable GAAP measure. |
|
| Schedule of reconciliation of the totals reported for the reportable segments to the applicable line items in the consolidated financial statements |
The following tables provide the Partnership’s significant segment operating expenses for each reportable segment, as well as a reconciliation of the totals reported for the reportable segments to the applicable line items in the accompanying consolidated financial statements for the periods presented (in thousands): | | | | | | | | | | | | | | | | Three Months Ended June 30, 2026 | | | | Wholesale | | GDSO | | Commercial | | Consolidated | | Sales | | $ | 4,869,282 | | $ | 1,552,626 | | $ | 370,180 | | $ | 6,792,088 | | Cost of products | | | 4,762,786 | | | 1,307,393 | | | 359,698 | | | 6,429,877 | | Product margin | | | 106,496 | | | 245,233 | | | 10,482 | | | 362,211 | | Operating expenses allocated to operating segments: | | | | | | | | | | | | | | Wages and benefits (1) | | | 11,428 | | | 29,720 | | | — | | | 41,148 | | Occupancy costs (2) | | | 6,035 | | | 25,203 | | | — | | | 31,238 | | Transactional operating costs (3) | | | — | | | 27,532 | | | — | | | 27,532 | | Maintenance (4) | | | 16,938 | | | 10,494 | | | — | | | 27,432 | | Other segment operating expenses | | | 4,127 | | | 5,357 | | | — | | | 9,484 | | Total operating expenses allocated to operating segments | | $ | 38,528 | | $ | 98,306 | | $ | — | | | 136,834 | | Operating expenses not allocated to operating segments: | | | | | | | | | | | | | | Depreciation allocated to cost of sales | | | | | | | | | | | | 33,270 | | Selling, general and administrative expenses | | | | | | | | | | | | 83,031 | | Amortization expense | | | | | | | | | | | | 1,269 | | Net loss on sale and disposition of assets | | | | | | | | | | | | 444 | | Total operating expenses not allocated to operating expenses | | | | | | | | | | | | 118,014 | | Operating income | | | | | | | | | | | | 107,363 | | Income from equity method investments | | | | | | | | | | | | 1,983 | | Interest expense | | | | | | | | | | | | (33,084) | | Income tax expense | | | | | | | | | | | | (5,277) | | Net income | | | | | | | | | | | $ | 70,985 | |
| (1) | Includes salary and wages, payroll taxes, fringe benefits and other employee expenses |
| (2) | Includes rent and leases expenses, property taxes and utilities |
| (3) | Includes commissions and credit card fees |
| (4) | Includes maintenance and repairs, environmental and seasonal site maintenance expenses |
| | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | | | | Wholesale | | GDSO | | Commercial | | Consolidated | | Sales | | $ | 3,132,500 | | $ | 1,218,574 | | $ | 275,851 | | $ | 4,626,925 | | Cost of products | | | 3,040,768 | | | 1,010,686 | | | 269,746 | | | 4,321,200 | | Product margin | | | 91,732 | | | 207,888 | | | 6,105 | | | 305,725 | | Operating expenses allocated to operating segments: | | | | | | | | | | | | | | Wages and benefits (1) | | | 10,985 | | | 29,463 | | | — | | | 40,448 | | Occupancy costs (2) | | | 5,385 | | | 27,126 | | | — | | | 32,511 | | Transactional operating costs (3) | | | — | | | 22,636 | | | — | | | 22,636 | | Maintenance (4) | | | 19,083 | | | 11,586 | | | — | | | 30,669 | | Other segment operating expenses | | | 4,517 | | | 4,882 | | | — | | | 9,399 | | Total operating expenses allocated to operating segments | | $ | 39,970 | | $ | 95,693 | | $ | — | | | 135,663 | | Operating expenses not allocated to operating segments: | | | | | | | | | | | | | | Depreciation allocated to cost of sales | | | | | | | | | | | | 33,363 | | Selling, general and administrative expenses | | | | | | | | | | | | 74,775 | | Amortization expense | | | | | | | | | | | | 1,376 | | Net loss on sale and disposition of assets | | | | | | | | | | | | 271 | | Long-lived asset impairment | | | | | | | | | | | | 211 | | Total operating expenses not allocated to operating expenses | | | | | | | | | | | | 109,996 | | Operating income | | | | | | | | | | | | 60,066 | | Income from equity method investments | | | | | | | | | | | | 2,350 | | Interest expense | | | | | | | | | | | | (34,523) | | Loss on early extinguishment of debt | | | | | | | | | | | | (2,795) | | Income tax benefit | | | | | | | | | | | | 112 | | Net income | | | | | | | | | | | $ | 25,210 | |
| (1) | Includes salary and wages, payroll taxes, fringe benefits and other employee expenses |
| (2) | Includes rent and leases expenses, property taxes and utilities |
| (3) | Includes commissions and credit card fees |
| (4) | Includes maintenance and repairs, environmental and seasonal site maintenance expenses |
| | | | | | | | | | | | | | | | Six Months Ended June 30, 2026 | | | | Wholesale | | GDSO | | Commercial | | Consolidated | | Sales | | $ | 8,718,883 | | $ | 2,657,470 | | $ | 737,535 | | $ | 12,113,888 | | Cost of products | | | 8,458,295 | | | 2,212,945 | | | 715,359 | | | 11,386,599 | | Product margin | | | 260,588 | | | 444,525 | | | 22,176 | | | 727,289 | | Operating expenses allocated to operating segments: | | | | | | | | | | | | | | Wages and benefits (1) | | | 23,467 | | | 58,624 | | | — | | | 82,091 | | Occupancy costs (2) | | | 12,369 | | | 51,544 | | | — | | | 63,913 | | Transactional operating costs (3) | | | — | | | 48,623 | | | — | | | 48,623 | | Maintenance (4) | | | 28,912 | | | 22,917 | | | — | | | 51,829 | | Other segment operating expenses | | | 8,541 | | | 11,071 | | | — | | | 19,612 | | Total operating expenses allocated to operating segments | | $ | 73,289 | | $ | 192,779 | | $ | — | | | 266,068 | | Operating expenses not allocated to operating segments: | | | | | | | | | | | | | | Depreciation allocated to cost of sales | | | | | | | | | | | | 66,181 | | Selling, general and administrative expenses | | | | | | | | | | | | 182,381 | | Amortization expense | | | | | | | | | | | | 2,539 | | Net gain on sale and disposition of assets | | | | | | | | | | | | (2,982) | | Total operating expenses not allocated to operating expenses | | | | | | | | | | | | 248,119 | | Operating income | | | | | | | | | | | | 213,102 | | Income from equity method investments | | | | | | | | | | | | 2,722 | | Interest expense | | | | | | | | | | | | (68,587) | | Income tax expense | | | | | | | | | | | | (6,116) | | Net income | | | | | | | | | | | $ | 141,121 | |
| (1) | Includes salary and wages, payroll taxes, fringe benefits and other employee expenses |
| (2) | Includes rent and leases expenses, property taxes and utilities |
| (3) | Includes commissions and credit card fees |
| (4) | Includes maintenance and repairs, environmental and seasonal site maintenance expenses |
| | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | | | | Wholesale | | GDSO | | Commercial | | Consolidated | | Sales | | $ | 6,322,936 | | $ | 2,345,283 | | $ | 550,903 | | $ | 9,219,122 | | Cost of products | | | 6,137,564 | | | 1,949,532 | | | 537,653 | | | 8,624,749 | | Product margin | | | 185,372 | | | 395,751 | | | 13,250 | | | 594,373 | | Operating expenses allocated to operating segments: | | | | | | | | | | | | | | Wages and benefits (1) | | | 22,863 | | | 58,873 | | | — | | | 81,736 | | Occupancy costs (2) | | | 11,308 | | | 53,500 | | | — | | | 64,808 | | Transactional operating costs (3) | | | — | | | 43,348 | | | — | | | 43,348 | | Maintenance (4) | | | 30,731 | | | 23,040 | | | — | | | 53,771 | | Other segment operating expenses | | | 8,703 | | | 10,012 | | | — | | | 18,715 | | Total operating expenses allocated to operating segments | | $ | 73,605 | | $ | 188,773 | | $ | — | | | 262,378 | | Operating expenses not allocated to operating segments: | | | | | | | | | | | | | | Depreciation allocated to cost of sales | | | | | | | | | | | | 66,770 | | Selling, general and administrative expenses | | | | | | | | | | | | 148,492 | | Amortization expense | | | | | | | | | | | | 2,788 | | Net gain on sale and disposition of assets | | | | | | | | | | | | (2,219) | | Long-lived asset impairment | | | | | | | | | | | | 211 | | Total operating expenses not allocated to operating expenses | | | | | | | | | | | | 216,042 | | Operating income | | | | | | | | | | | | 115,953 | | Income from equity method investments | | | | | | | | | | | | 2,416 | | Interest expense | | | | | | | | | | | | (70,562) | | Loss on early extinguishment of debt | | | | | | | | | | | | (2,795) | | Income tax expense | | | | | | | | | | | | (1,118) | | Net income | | | | | | | | | | | $ | 43,894 | |
| (1) | Includes salary and wages, payroll taxes, fringe benefits and other employee expenses |
| (2) | Includes rent and leases expenses, property taxes and utilities |
| (3) | Includes commissions and credit card fees |
| (4) | Includes maintenance and repairs, environmental and seasonal site maintenance expenses |
|