v3.26.1
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2026
Segment Reporting  
Schedule of summary of financial information for the reportable segments

Summarized financial information for the Partnership’s reportable segments is presented in the table below (in thousands):

Three Months Ended

Six Months Ended

June 30,

June 30,

 

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2026

2025

 

Wholesale Segment:

Sales

Gasoline and gasoline blendstocks

$

3,306,838

$

2,139,272

$

5,211,154

$

3,860,692

Distillates and other oils (1)

 

1,562,444

 

993,228

 

3,507,729

 

2,462,244

Total

$

4,869,282

$

3,132,500

$

8,718,883

$

6,322,936

Product margin

Gasoline and gasoline blendstocks

$

78,410

$

58,794

$

179,577

$

115,963

Distillates and other oils (1)

 

28,086

 

32,938

 

81,011

 

69,409

Total

$

106,496

$

91,732

$

260,588

$

185,372

Gasoline Distribution and Station Operations Segment:

Sales

Gasoline

$

1,410,442

$

1,077,203

$

2,393,205

$

2,082,558

Station operations (2)

 

142,184

 

141,371

 

264,265

 

262,725

Total

$

1,552,626

$

1,218,574

$

2,657,470

$

2,345,283

Product margin

Gasoline

$

174,990

$

137,916

$

311,714

$

263,667

Station operations (2)

 

70,243

 

69,972

 

132,811

 

132,084

Total

$

245,233

$

207,888

$

444,525

$

395,751

Commercial Segment:

Sales

$

370,180

$

275,851

$

737,535

$

550,903

Product margin

$

10,482

$

6,105

$

22,176

$

13,250

Combined sales and Product margin:

Sales

$

6,792,088

$

4,626,925

$

12,113,888

$

9,219,122

Product margin (3)

$

362,211

$

305,725

$

727,289

$

594,373

Depreciation allocated to cost of sales

 

(33,270)

 

(33,363)

 

(66,181)

 

(66,770)

Combined gross profit

$

328,941

$

272,362

$

661,108

$

527,603

(1)Distillates and other oils (primarily residual oil and crude oil).
(2)Station operations consist of convenience store and prepared food sales, rental income and sundries.
(3)Product margin is a non-GAAP financial measure used by management and external users of the Partnership’s consolidated financial statements to assess its business. The table above includes a reconciliation of product margin on a combined basis to gross profit, a directly comparable GAAP measure.
Schedule of reconciliation of the totals reported for the reportable segments to the applicable line items in the consolidated financial statements

The following tables provide the Partnership’s significant segment operating expenses for each reportable segment, as well as a reconciliation of the totals reported for the reportable segments to the applicable line items in the accompanying consolidated financial statements for the periods presented (in thousands):

Three Months Ended June 30, 2026

 

  ​ ​ ​

Wholesale

  ​ ​ ​

GDSO

  ​ ​ ​

Commercial

  ​ ​ ​

Consolidated

 

Sales

$

4,869,282

$

1,552,626

$

370,180

$

6,792,088

Cost of products

 

4,762,786

 

1,307,393

 

359,698

 

6,429,877

Product margin

106,496

245,233

10,482

362,211

Operating expenses allocated to operating segments:

Wages and benefits (1)

11,428

29,720

41,148

Occupancy costs (2)

6,035

25,203

31,238

Transactional operating costs (3)

27,532

27,532

Maintenance (4)

16,938

10,494

27,432

Other segment operating expenses

4,127

5,357

9,484

Total operating expenses allocated to operating segments

$

38,528

$

98,306

$

136,834

Operating expenses not allocated to operating segments:

Depreciation allocated to cost of sales

 

 

 

 

33,270

Selling, general and administrative expenses

83,031

Amortization expense

1,269

Net loss on sale and disposition of assets

444

Total operating expenses not allocated to operating expenses

118,014

Operating income

107,363

Income from equity method investments

1,983

Interest expense

(33,084)

Income tax expense

(5,277)

Net income

$

70,985

(1)Includes salary and wages, payroll taxes, fringe benefits and other employee expenses
(2)Includes rent and leases expenses, property taxes and utilities
(3)Includes commissions and credit card fees
(4)Includes maintenance and repairs, environmental and seasonal site maintenance expenses

Three Months Ended June 30, 2025

 

  ​ ​ ​

Wholesale

  ​ ​ ​

GDSO

  ​ ​ ​

Commercial

  ​ ​ ​

Consolidated

 

Sales

$

3,132,500

$

1,218,574

$

275,851

$

4,626,925

Cost of products

 

3,040,768

 

1,010,686

 

269,746

 

4,321,200

Product margin

91,732

207,888

6,105

305,725

Operating expenses allocated to operating segments:

Wages and benefits (1)

10,985

29,463

40,448

Occupancy costs (2)

5,385

27,126

32,511

Transactional operating costs (3)

22,636

22,636

Maintenance (4)

19,083

11,586

30,669

Other segment operating expenses

4,517

4,882

9,399

Total operating expenses allocated to operating segments

$

39,970

$

95,693

$

135,663

Operating expenses not allocated to operating segments:

Depreciation allocated to cost of sales

 

 

 

 

33,363

Selling, general and administrative expenses

74,775

Amortization expense

1,376

Net loss on sale and disposition of assets

271

Long-lived asset impairment

211

Total operating expenses not allocated to operating expenses

109,996

Operating income

60,066

Income from equity method investments

2,350

Interest expense

(34,523)

Loss on early extinguishment of debt

(2,795)

Income tax benefit

112

Net income

$

25,210

(1)Includes salary and wages, payroll taxes, fringe benefits and other employee expenses
(2)Includes rent and leases expenses, property taxes and utilities
(3)Includes commissions and credit card fees
(4)Includes maintenance and repairs, environmental and seasonal site maintenance expenses

Six Months Ended June 30, 2026

 

  ​ ​ ​

Wholesale

  ​ ​ ​

GDSO

  ​ ​ ​

Commercial

  ​ ​ ​

Consolidated

 

Sales

$

8,718,883

$

2,657,470

$

737,535

$

12,113,888

Cost of products

 

8,458,295

 

2,212,945

 

715,359

 

11,386,599

Product margin

260,588

444,525

22,176

727,289

Operating expenses allocated to operating segments:

Wages and benefits (1)

23,467

58,624

82,091

Occupancy costs (2)

12,369

51,544

63,913

Transactional operating costs (3)

48,623

48,623

Maintenance (4)

28,912

22,917

51,829

Other segment operating expenses

8,541

11,071

19,612

Total operating expenses allocated to operating segments

$

73,289

$

192,779

$

266,068

Operating expenses not allocated to operating segments:

Depreciation allocated to cost of sales

 

 

 

 

66,181

Selling, general and administrative expenses

182,381

Amortization expense

2,539

Net gain on sale and disposition of assets

(2,982)

Total operating expenses not allocated to operating expenses

248,119

Operating income

213,102

Income from equity method investments

2,722

Interest expense

(68,587)

Income tax expense

(6,116)

Net income

$

141,121

(1)Includes salary and wages, payroll taxes, fringe benefits and other employee expenses
(2)Includes rent and leases expenses, property taxes and utilities
(3)Includes commissions and credit card fees
(4)Includes maintenance and repairs, environmental and seasonal site maintenance expenses

Six Months Ended June 30, 2025

 

  ​ ​ ​

Wholesale

  ​ ​ ​

GDSO

  ​ ​ ​

Commercial

  ​ ​ ​

Consolidated

 

Sales

$

6,322,936

$

2,345,283

$

550,903

$

9,219,122

Cost of products

 

6,137,564

 

1,949,532

 

537,653

 

8,624,749

Product margin

185,372

395,751

13,250

594,373

Operating expenses allocated to operating segments:

Wages and benefits (1)

22,863

58,873

81,736

Occupancy costs (2)

 

11,308

 

53,500

 

 

64,808

Transactional operating costs (3)

43,348

43,348

Maintenance (4)

30,731

23,040

53,771

Other segment operating expenses

8,703

10,012

18,715

Total operating expenses allocated to operating segments

$

73,605

$

188,773

$

262,378

Operating expenses not allocated to operating segments:

Depreciation allocated to cost of sales

66,770

Selling, general and administrative expenses

148,492

Amortization expense

2,788

Net gain on sale and disposition of assets

(2,219)

Long-lived asset impairment

211

Total operating expenses not allocated to operating expenses

216,042

Operating income

115,953

Income from equity method investments

2,416

Interest expense

(70,562)

Loss on early extinguishment of debt

(2,795)

Income tax expense

(1,118)

Net income

$

43,894

(1)Includes salary and wages, payroll taxes, fringe benefits and other employee expenses
(2)Includes rent and leases expenses, property taxes and utilities
(3)Includes commissions and credit card fees
(4)Includes maintenance and repairs, environmental and seasonal site maintenance expenses
Schedule of total assets by reportable segment

The table below presents total assets by reportable segment at June 30, 2026 and December 31, 2025 (in thousands):

 

Wholesale

 

GDSO

 

Commercial

 

Unallocated (1)

 

Total

June 30, 2026

  ​ ​

$

1,331,989

  ​ ​

$

1,842,298

  ​ ​

$

  ​ ​

$

847,264

  ​ ​

$

4,021,551

December 31, 2025

  ​ ​

$

1,329,899

  ​ ​

$

1,825,524

  ​ ​

$

  ​ ​

$

695,294

  ​ ​

$

3,850,717

(1)Includes the Partnership’s equity method investments (see Note 10).