v3.26.1
Loans and Allowance for Credit Losses on Loans (Tables)
6 Months Ended
Jun. 30, 2026
Loans and Allowance for Credit Losses on Loans  
Schedule of loans

June 30, 

December 31, 

  ​ ​ ​

2026

  ​ ​ ​

2025

(In thousands)

Mortgage warehouse repurchase agreements(1)

$

2,168,175

$

1,600,285

Residential real estate(2)

 

1,078,358

 

1,018,780

Multi-family financing

 

5,855,477

 

5,332,680

Healthcare financing

1,303,597

1,385,359

Commercial and commercial real estate(1)(3)(4)

 

1,837,427

 

1,603,551

Agricultural production and real estate

 

91,609

 

92,077

Consumer and margin loans

 

3,960

 

1,950

Loans Receivable

 

12,338,603

 

11,034,682

Less:

 

  ​

 

  ​

ACL-Loans

 

75,803

 

83,301

Loans Receivable, net

$

12,262,800

$

10,951,381

(1)The warehouse portfolio is exclusively made up of loans to residential and multi-family mortgage bankers that are funding agency-eligible mortgages and commercial loans, which represent all of the Company’s loans to non-depository institutions.
(2)Includes $0.8 billion and $0.8 billion of All-in-One© first-lien home equity lines of credit at June 30, 2026 and December 31, 2025, respectively.
(3)Includes $1.2 billion and $0.9 billion of revolving lines of credit collateralized primarily by single-family mortgage servicing rights as of June 30, 2026 and December 31, 2025, respectively.
(4)Includes only $19.0 million and $19.5 million of non-owner occupied commercial real estate as of June 30, 2026 and December 31, 2025, respectively.
Schedule of allowance for credit loss on loan methodology by loan portfolio segment

Loan Portfolio Segment

  ​ ​ ​

ACL-Loans Methodology

Mortgage warehouse repurchase agreements

Remaining Life Method

Residential real estate loans

Discounted Cash Flow

Multi-family financing

Discounted Cash Flow

Healthcare financing

Discounted Cash Flow

Commercial and commercial real estate

Discounted Cash Flow

Agricultural production and real estate

Remaining Life Method

Consumer and margin loans

Remaining Life Method

Schedule of the activity in the ACL-Loans by portfolio segment

Three Months Ended June 30, 2026

 

MTG WHRA

 

RES RE

 

MF FIN

 

HC FIN

CML & CRE

 

AG & AGRE

 

CON & MAR

 

TOTAL

(In thousands)

ACL-Loans

Balance, beginning of period

$

3,821

$

3,307

$

52,805

$

5,681

$

10,701

$

470

$

46

$

76,831

Provision for credit losses

 

583

 

616

 

9,361

(919)

 

1,053

 

5

 

16

 

10,715

Loans charged to the allowance

 

 

(217)

 

(15,717)

 

(598)

 

 

 

(16,532)

Recoveries of loans previously charged-off

 

 

 

2,338

2,451

 

 

 

 

4,789

Balance, end of period

$

4,404

$

3,706

$

48,787

$

7,213

$

11,156

$

475

$

62

$

75,803

Three Months Ended June 30, 2025

 

MTG WHRA

 

RES RE

 

MF FIN

 

HC FIN

CML & CRE

 

AG & AGRE

 

CON & MAR

 

TOTAL

(In thousands)

ACL-Loans

Balance, beginning of period

$

3,747

$

6,145

 

$

53,416

$

9,127

$

10,295

$

608

$

75

$

83,413

Provision for credit losses

 

1,167

 

(1,634)

 

48,364

4,714

 

1,822

 

29

 

(1)

 

54,461

Loans charged to the allowance

 

 

 

(38,309)

(7,497)

 

(257)

 

 

 

(46,063)

Recoveries of loans previously charged-off

 

 

 

 

 

 

 

Balance, end of period

$

4,914

$

4,511

$

63,471

$

6,344

$

11,860

$

637

$

74

$

91,811

Six Months Ended June 30, 2026

  ​

MTG WHRA

  ​

RES RE

  ​

MF FIN

  ​

HC FIN

CML & CRE

  ​

AG & AGRE

  ​

CON & MAR

  ​

TOTAL

(In thousands)

ACL-Loans

Balance, beginning of period

$

4,269

$

4,672

$

43,041

$

18,595

$

11,998

$

697

$

29

$

83,301

Provision for credit losses

 

135

(513)

28,988

(1,566)

(247)

(222)

33

26,608

Loans charged to the allowance

 

(453)

(26,193)

(12,267)

(598)

(39,511)

Recoveries of loans previously charged-off

 

2,951

2,451

3

 

5,405

Balance, end of period

$

4,404

$

3,706

$

48,787

$

7,213

$

11,156

$

475

$

62

$

75,803

Six Months Ended June 30, 2025

  ​

MTG WHRA

  ​

RES RE

  ​

MF FIN

  ​

HC FIN

CML & CRE

  ​

AG & AGRE

  ​

CON & MAR

  ​

TOTAL

(In thousands)

ACL-Loans

Balance, beginning of period

$

3,816

$

5,942

$

55,126

$

8,562

$

10,293

$

539

$

108

$

84,386

Provision for credit losses

 

1,098

(1,431)

57,048

5,279

1,909

98

(34)

 

63,967

Loans charged to the allowance

 

(48,703)

(7,497)

(370)

 

(56,570)

Recoveries of loans previously charged-off

 

28

 

28

Balance, end of period

$

4,914

$

4,511

$

63,471

$

6,344

$

11,860

$

637

$

74

$

91,811

Year Ended December 31, 2025

 

MTG WHRA

 

RES RE

 

MF FIN

 

HC FIN

CML & CRE

 

AG & AGRE

 

CON & MAR

 

TOTAL

(In thousands)

ACL-Loans

Balance, beginning of period

$

3,816

$

5,942

 

$

55,126

$

8,562

$

10,293

$

539

$

108

$

84,386

Provision for credit losses

 

453

 

(1,270)

 

102,147

17,530

 

3,965

 

158

 

(79)

 

122,904

Loans charged to the allowance

 

 

 

(114,281)

(7,497)

 

(2,338)

 

 

 

(124,116)

Recoveries of loans previously charged-off

 

 

 

49

 

78

 

 

 

127

Balance, end of period

$

4,269

$

4,672

$

43,041

$

18,595

$

11,998

$

697

$

29

$

83,301

Schedule of allowance for credit loss allocated to collateral dependent loans

June 30, 2026

  ​ ​ ​

Real Estate

  ​ ​ ​

Accounts Receivable / Equipment

  ​ ​ ​

Other

  ​ ​ ​

Total

  ​ ​ ​

ACL-Loans Allocation

(In thousands)

RES RE

$

4,174

$

$

$

4,174

$

16

MF FIN

178,312

178,312

4,689

HC FIN

 

45,200

 

 

 

45,200

 

882

CML & CRE

 

1,715

 

 

361

 

2,076

 

52

AG & AGRE

 

181

 

 

 

181

 

1

Total collateral dependent loans

$

229,582

$

$

361

$

229,943

$

5,640

December 31, 2025

  ​ ​ ​

Real Estate

  ​ ​ ​

Accounts Receivable / Equipment

  ​ ​ ​

Other

  ​ ​ ​

Total

  ​ ​ ​

ACL-Loans Allocation

(In thousands)

RES RE

$

7,681

$

$

$

7,681

$

39

MF FIN

213,289

213,289

5,618

HC FIN

72,825

72,825

12,515

CML & CRE

 

8,725

 

 

566

 

9,291

 

270

AG & AGRE

 

181

 

4

 

 

185

 

2

Total collateral dependent loans

$

302,701

$

4

$

566

$

303,271

$

18,444

Schedule of credit risk profile of loan portfolio

June 30, 2026

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2024

2023

  ​ ​ ​

2022

  ​ ​ ​

Prior

  ​ ​ ​

Revolving Loans

  ​ ​ ​

TOTAL

(In thousands)

MTG WHRA

Pass

$

$

$

$

$

$

$

2,168,175

$

2,168,175

Total

$

$

$

$

$

$

$

2,168,175

$

2,168,175

RES RE

Pass

$

28,067

$

72,619

$

30,662

$

16,309

$

6,271

$

24,274

$

895,982

$

1,074,184

Substandard

140

436

3,598

4,174

Total

$

28,067

$

72,619

$

30,802

$

16,745

$

6,271

$

24,274

$

899,580

$

1,078,358

Charge-offs

$

$

$

431

$

$

22

$

$

$

453

MF FIN

Pass

$

873,562

$

852,539

$

496,617

$

246,372

$

227,015

$

21,409

$

2,770,251

$

5,487,765

Special Mention

18,053

59,518

34,162

48,083

25,785

3,799

189,400

Substandard

16,189

32,827

8,215

78,977

37,050

5,054

178,312

Total

$

907,804

$

944,884

$

538,994

$

373,432

$

289,850

$

21,409

$

2,779,104

$

5,855,477

Charge-offs

$

$

$

1,630

$

$

21,766

$

2,797

$

$

26,193

HC FIN

Pass

$

446,070

$

295,143

$

17,834

$

7,081

$

$

$

470,810

$

1,236,938

Special Mention

9,000

12,459

21,459

Substandard

32,050

8,050

5,100

45,200

Total

$

455,070

$

327,193

$

17,834

$

7,081

$

$

8,050

$

488,369

$

1,303,597

Charge-offs

$

$

$

$

$

$

12,267

$

$

12,267

CML & CRE

Pass

$

50,736

$

61,936

$

39,122

$

39,185

$

55,150

$

60,888

$

1,524,495

$

1,831,512

Special Mention

33

437

771

536

498

964

600

3,839

Substandard

175

115

569

1,217

2,076

Total

$

50,769

$

62,373

$

40,068

$

39,836

$

56,217

$

63,069

$

1,525,095

$

1,837,427

Charge-offs

$

$

$

$

$

$

598

$

$

598

AG & AGRE

Pass

$

8,564

$

12,587

$

14,262

$

5,919

$

3,692

$

21,017

$

25,299

$

91,340

Special Mention

88

88

Substandard

181

181

Total

$

8,564

$

12,675

$

14,262

$

5,919

$

3,873

$

21,017

$

25,299

$

91,609

CON & MAR

Pass

$

129

$

94

$

48

$

11

$

$

$

3,678

$

3,960

Total

$

129

$

94

$

48

$

11

$

$

$

3,678

$

3,960

Total Pass

$

1,407,128

$

1,294,918

$

598,545

$

314,877

$

292,128

$

127,588

$

7,858,690

$

11,893,874

Total Special Mention

$

27,086

$

60,043

$

34,933

$

48,619

$

26,283

$

964

$

16,858

$

214,786

Total Substandard

$

16,189

$

64,877

$

8,530

$

79,528

$

37,800

$

9,267

$

13,752

$

229,943

Total Loans

$

1,450,403

$

1,419,838

$

642,008

$

443,024

$

356,211

$

137,819

$

7,889,300

$

12,338,603

Total Charge-offs

$

$

$

2,061

$

$

21,788

$

15,662

$

$

39,511

December 31, 2025

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

2022

  ​ ​ ​

2021

  ​ ​ ​

Prior

  ​ ​ ​

Revolving Loans

  ​ ​ ​

TOTAL

(In thousands)

MTG WHRA

Pass

$

$

$

$

$

$

$

1,600,285

$

1,600,285

Total

$

$

$

$

$

$

$

1,600,285

$

1,600,285

RES RE

Pass

$

66,511

$

33,386

$

21,645

$

6,378

$

4,608

$

21,283

$

857,288

$

1,011,099

Substandard

431

22

129

7,099

7,681

Total

$

66,511

$

33,386

$

22,076

$

6,400

$

4,608

$

21,412

$

864,387

$

1,018,780

MF FIN

Pass

$

1,193,011

$

650,672

$

348,888

$

189,881

$

22,868

$

9,291

$

2,539,144

$

4,953,755

Special Mention

70,127

71,723

21,924

232

1,630

165,636

Substandard

39,936

8,302

79,463

74,992

10,596

213,289

Total

$

1,303,074

$

730,697

$

428,351

$

286,797

$

22,868

$

9,523

$

2,551,370

$

5,332,680

Charge-offs

$

$

$

42,884

$

65,405

$

$

5,992

$

$

114,281

HC FIN

Pass

$

693,986

$

6,922

$

32,305

$

$

$

$

548,130

$

1,281,343

Special Mention

13,503

17,688

31,191

Substandard

21,967

24,691

20,317

5,850

72,825

Total

$

729,456

$

24,610

$

56,996

$

$

20,317

$

$

553,980

$

1,385,359

Charge-offs

$

$

$

$

$

5,296

$

2,201

$

$

7,497

CML & CRE

Pass

$

65,578

$

48,115

$

43,092

$

59,178

$

35,950

$

30,767

$

1,303,578

$

1,586,258

Special Mention

5,123

116

561

502

883

142

675

8,002

Substandard

213

128

600

8,330

20

9,291

Total

$

70,701

$

48,444

$

43,781

$

60,280

$

45,163

$

30,929

$

1,304,253

$

1,603,551

Charge-offs

$

$

302

$

316

$

160

$

1,560

$

$

$

2,338

AG & AGRE

Pass

$

14,702

$

15,457

$

7,007

$

4,386

$

2,807

$

19,840

$

27,604

$

91,803

Special Mention

89

89

Substandard

4

181

185

Total

$

14,791

$

15,457

$

7,011

$

4,567

$

2,807

$

19,840

$

27,604

$

92,077

CON & MAR

Pass

$

133

$

108

$

15

$

2

$

$

$

1,692

$

1,950

Total

$

133

$

108

$

15

$

2

$

$

$

1,692

$

1,950

Total Pass

$

2,033,921

$

754,660

$

452,952

$

259,825

$

66,233

$

81,181

$

6,877,721

$

10,526,493

Total Special Mention

$

88,842

$

89,527

$

561

$

22,426

$

883

$

374

$

2,305

$

204,918

Total Substandard

$

61,903

$

8,515

$

104,717

$

75,795

$

28,647

$

149

$

23,545

$

303,271

Total Loans

$

2,184,666

$

852,702

$

558,230

$

358,046

$

95,763

$

81,704

$

6,903,571

$

11,034,682

Total Charge-offs

$

$

302

$

43,200

$

65,565

$

6,856

$

8,193

$

$

124,116

Schedule of aging analysis of the recorded investment in loans

June 30, 2026

  ​ ​ ​

30-59 Days

  ​ ​ ​

60-89 Days

  ​ ​ ​

90+ Days

  ​ ​ ​

Total

  ​ ​ ​

  ​ ​ ​

Total

Past Due

Past Due

Past Due

Past Due

Current

Loans

(In thousands)

MTG WHRA

$

$

$

$

$

2,168,175

$

2,168,175

RES RE

4,454

4,135

 

917

 

9,506

 

1,068,852

 

1,078,358

MF FIN

14,558

17,978

 

134,793

 

167,329

 

5,688,148

 

5,855,477

HC FIN

22,242

22,242

1,281,355

1,303,597

CML & CRE

 

2,076

 

2,076

 

1,835,351

 

1,837,427

AG & AGRE

6,460

 

87

 

6,547

 

85,062

 

91,609

CON & MAR

 

 

 

3,960

 

3,960

$

19,012

$

28,573

$

160,115

$

207,700

$

12,130,903

$

12,338,603

%

%

1

%

2

%

98

%

100

%

December 31, 2025

  ​ ​ ​

30-59 Days

  ​ ​ ​

60-89 Days

  ​ ​ ​

90+ Days

  ​ ​ ​

Total

  ​ ​ ​

  ​ ​ ​

Total

Past Due

Past Due

Past Due

Past Due

Current

Loans

(In thousands)

MTG WHRA

$

 

$

$

$

$

1,600,285

$

1,600,285

RES RE

5,077

 

2,430

 

3,479

 

10,986

 

1,007,794

 

1,018,780

MF FIN

 

47,475

 

111,348

 

158,823

 

5,173,857

 

5,332,680

HC FIN

26,167

26,167

1,359,192

1,385,359

CML & CRE

7,517

 

659

 

2,280

 

10,456

 

1,593,095

 

1,603,551

AG & AGRE

 

125

 

4

 

129

 

91,948

 

92,077

CON & MAR

 

 

 

 

1,950

 

1,950

$

12,594

$

50,689

$

143,278

$

206,561

$

10,828,121

$

11,034,682

%

%

1

%

2

%

98

%

100

%

Schedule of nonperforming loans and nonperforming assets

June 30, 2026

December 31, 2025

Total Loans >

Total Loans >

90 Days &

90 Days &

Nonaccrual

Accruing

Nonaccrual

Accruing

(In thousands)

RES RE

$

4,173

$

$

7,680

$

MF FIN

 

153,345

 

128,241

 

HC FIN

45,951

59,574

CML & CRE

2,076

2,313

AG & AGRE

87

4

$

205,545

$

87

$

197,812

$

Schedule of company's modified loans

Three Months Ended June 30, 2026

Six Months Ended June 30, 2026

  ​

Combination - Term Extension and Payment Delay

Total Class of Loans Receivable

% of Total Class of Loans Receivable

  ​

Combination - Term Extension and Payment Delay

Total Class of Financing Receivable

% of Total Class of Financing Receivable

  ​

(In thousands)

(In thousands)

MF FIN

$

74,720

$

74,720

1

%

$

80,298

$

80,298

1

%

HC FIN

12,459

12,459

1

%

21,458

21,458

2

%

Total

$

87,179

$

87,179

1

%

$

101,756

$

101,756

1

%

Three Months Ended June 30, 2025

Six Months Ended June 30, 2025

Term Extension

Total Class of Loans Receivable

% of Total Class of Loans Receivable

  ​

Term Extension

Combination - Term Extension and Payment Delay

Total Class of Financing Receivable

% of Total Class of Financing Receivable

  ​

(In thousands)

(In thousands)

MF FIN

$

25,425

$

25,425

1

%

$

25,425

$

40,361

$

65,786

1

%

CML & CRE

%

177

177

Total

$

25,425

$

25,425

1

%

$

25,425

$

40,538

$

65,963

1

%

Three Months Ended June 30, 2026

Term Extension

Combination - Term Extension and Payment Delay

Loan Type

Financial Effect

Financial Effect

MF FIN

Added a weighted average of 3 months.

HC FIN

Added a weighted average of 3 months.

Six Months Ended June 30, 2026

Term Extension

Combination - Term Extension and Payment Delay

Loan Type

Financial Effect

Financial Effect

MF FIN

Added a weighted average of 3 months.

HC FIN

Added a weighted average of 5 months.

Three Months Ended June 30, 2025

Term Extension

Combination - Term Extension and Payment Delay

Loan Type

Financial Effect

Financial Effect

MF FIN

Added a weighted average of 7 months.

Six Months Ended June 30, 2025

Term Extension

Combination - Term Extension and Payment Delay

Loan Type

Financial Effect

Financial Effect

MF FIN

Added a weighted average of 7 months.

Added a weighted average of 6 months.

CML & CRE

Term extension added a weighted average of 61 months, and forbearance added a weighted average of 12 months.

June 30, 2026

30 - 89 Days

  ​ ​ ​

90+ Days

  ​ ​ ​

Total

Current

Past Due

Past Due

Loans

(In thousands)

MF FIN

$

109,783

$

$

11,540

$

121,323

HC FIN

58,228

8,342

66,570

CML & CRE

753

753

Total

$

168,764

$

$

19,882

$

188,646

June 30, 2025

30 - 89 Days

  ​ ​ ​

90+ Days

  ​ ​ ​

Total

Current

Past Due

Past Due

Loans

(In thousands)

MF FIN

$

58,088

$

$

7,698

$

65,786

HC FIN

9,649

9,649

CML & CRE

177

177

Total

$

58,265

$

$

17,347

$

75,612

Schedule of supplemental cash flow information related to loans

Six Months Ended June 30, 

  ​ ​ ​

2026

2025

(In thousands)

Cash Flow Statement

Supplemental cash flow information:

Investments received in securitization of loans sold

$

$

3,583

Transfer of loans to other real estate owned

4,378

Deposits received upon loan origination

 

 

189,206

Transfer of loans from loans held for sale to loans receivable

19,808

18,429

Transfer of loans from loans receivable to loans held for sale

 

55,570

 

386,604