v3.26.1
Loans and Allowance for Credit Losses on Loans
6 Months Ended
Jun. 30, 2026
Loans and Allowance for Credit Losses on Loans  
Loans and Allowance for Credit Losses on Loans

Note 4:   Loans and Allowance for Credit Losses on Loans

Most loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at amortized cost at their outstanding principal balances adjusted for charge-offs, the ACL-Loans, and deferred fees or costs, including premiums or discounts on purchased loans.

Certain loans receivable are measured at fair value. These loans were previously designated as held for sale and measured at fair value and continue to be measured at fair value as loans receivable (held for investment) in accordance with the Company’s valuation election.

For loans receivable held at amortized cost or fair value, interest income is accrued based on the unpaid principal balance.

The Company has made a policy election to exclude accrued interest from the amortized cost basis of loans and reports accrued interest separately from the related loan balance on the unaudited condensed consolidated balance sheets. Accrued interest on loans totaled $51.0 million and $51.4 million at June 30, 2026 and December 31, 2025, respectively.

The Company also elected not to measure an allowance for credit losses for accrued interest receivables. The accrual of interest on loans is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Past-due status is based on contractual terms of the loan. Loans may be placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.

All interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income. The interest subsequently collected on these loans is applied to the principal balance until the loan can be returned to an accrual status, which is no less than six months. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

For all loan portfolio segments, the Company charges off loans, or portions thereof, when available information confirms that specific loans are uncollectable based on information that includes, but is not limited to, (1) the deteriorating financial condition of the borrower, (2) declining collateral values, and/or (3) legal action, including bankruptcy, that impairs the borrower’s ability to adequately meet its obligations. For retail loans, which would be in the Banking segment, closed-end loans 120 days past due and open-end loans 180 days past due from the contractual due date are to be charged-off.

For loan modifications, interest income is recognized on an accrual basis at the renegotiated rate if the loan is in compliance with the modified terms.

The Company offers mortgage warehouse repurchase agreements to third parties to fund mortgage loans held for sale from closing until sale to an investor. Under a warehousing arrangement, the Company funds a mortgage loan as secured financing. The warehousing arrangement is secured by the underlying mortgages and a combination of deposits, personal guarantees, and advance rates, and may be cross collateralized with other loans. The Company typically holds the collateral until it is sent under a bailee arrangement instructing the investor to send proceeds to the Company. Typical investors are large financial institutions or government agencies. Interest earned from the time of funding to the time of sale is recognized as interest income as accrued. Warehouse fees are accrued as noninterest income.

Loan Portfolio Summary

Loans receivable at June 30, 2026 and December 31, 2025 include:

June 30, 

December 31, 

  ​ ​ ​

2026

  ​ ​ ​

2025

(In thousands)

Mortgage warehouse repurchase agreements(1)

$

2,168,175

$

1,600,285

Residential real estate(2)

 

1,078,358

 

1,018,780

Multi-family financing

 

5,855,477

 

5,332,680

Healthcare financing

1,303,597

1,385,359

Commercial and commercial real estate(1)(3)(4)

 

1,837,427

 

1,603,551

Agricultural production and real estate

 

91,609

 

92,077

Consumer and margin loans

 

3,960

 

1,950

Loans Receivable

 

12,338,603

 

11,034,682

Less:

 

  ​

 

  ​

ACL-Loans

 

75,803

 

83,301

Loans Receivable, net

$

12,262,800

$

10,951,381

(1)The warehouse portfolio is exclusively made up of loans to residential and multi-family mortgage bankers that are funding agency-eligible mortgages and commercial loans, which represent all of the Company’s loans to non-depository institutions.
(2)Includes $0.8 billion and $0.8 billion of All-in-One© first-lien home equity lines of credit at June 30, 2026 and December 31, 2025, respectively.
(3)Includes $1.2 billion and $0.9 billion of revolving lines of credit collateralized primarily by single-family mortgage servicing rights as of June 30, 2026 and December 31, 2025, respectively.
(4)Includes only $19.0 million and $19.5 million of non-owner occupied commercial real estate as of June 30, 2026 and December 31, 2025, respectively.

Risk characteristics applicable to each segment of the loan portfolio are described as follows.

Mortgage Warehouse Repurchase Agreements (MTG WHRA): Under its warehouse program, the Company provides warehouse financing arrangements to approved mortgage companies for their origination and sale of residential mortgage and multi-family loans. Loans secured by mortgages placed on existing one-to-four family dwellings may be originated or purchased and placed through each mortgage warehouse facility.

As a secured repurchase agreement, collateral pledged to the Company secures each individual mortgage until the mortgage company sells the loan in the secondary market. Traditional secured warehouse repurchase agreements and participation agreements typically carry a base interest rate of SOFR, plus a margin, or the mortgage note rate.

Risk is evident if there is a change in the fair value of mortgage loans originated by mortgage companies in warehouse, the sale of which is the expected source of repayment under a warehouse facility. However, the warehouse customers are required to hedge the change in value of these loans to mitigate the risk, typically through forward sales contracts.

Residential Real Estate Loans (RES RE): Real estate loans are secured by owner-occupied one-to-four family residences. Repayment of residential real estate loans is primarily dependent on the personal income and assets of the borrowers. Credit risk for these loans is driven by those factors, as well as the credit rating of the borrowers and property values. In addition to loans originated for sale, and some loans receivable, included in this segment are All-in-One© first-

lien HELOC products that link a borrower’s mortgage and deposit account into a single facility and have typically carried a base interest rate of One-Year CMT, plus a margin. Originations since March 2025 are tied to 30-day SOFR, plus a margin.

Multi-Family Financing (MF FIN): The Company specializes in originating multi-family financing that can be Market Rate or Affordable. The portfolio includes loans for construction, acquisition, refinance, or permanent financing. Loans are typically secured by real estate mortgages, assignment of LIHTCs, and/or equity interest in the underlying properties. All loans are assessed and reviewed at a minimum based on borrower strength/experience, historical property performance, market trends, projected financial performance with regards to intended strategy, and source of repayment. Independent third-party reports are used to ensure legal conformity and support valuations of the assets. Exit strategies and sources of repayment are provided through the secondary market via governmental programs, strategic refinances, LIHTC equity installments, and cashflow from the properties. Repayment of these loans may include refinancing to a permanent loan or sale of the property, as well as successful operation of a business or property and the borrower’s cash flows. Credit risk in these loans may be impacted by the creditworthiness of a borrower, property values, and the local economy in the related market area. Interest rate risk is mitigated by borrower purchased rate caps, interest reserves, liquidity covenants, and forward commitments from GSEs. These loans are well collateralized and underwritten to agency guidelines. Loans included in this segment typically carry a base rate of 30-day SOFR, that adjusts on a monthly basis, and a margin. The Company focuses on loan classes that are underwritten to FHA or GSE guidelines or can be sold in the secondary market.

Healthcare Financing (HC FIN): The healthcare financing portfolio includes customized loan products for need-based, independent living, assisted living, memory care, and skilled nursing projects. A variety of loan products are available to accommodate rehabilitation, acquisition, and refinancing of healthcare properties. Credit risk in these loans is primarily driven by local demographics and the expertise of the operators of the facilities. Repayment of these loans may include refinancing to a permanent loan or sale of the property, as well as successful operation of a business or property and the borrower’s cash flows. These loans are well-collateralized and underwritten to agency guidelines. Loans included in this segment typically carry a base rate of 30-day SOFR that adjusts on a monthly basis, plus a margin. The Company focuses on loan classes that are underwritten to FHA guidelines or can be sold in the secondary market.

Commercial Lending and Commercial Real Estate Loans (CML & CRE): The commercial lending and commercial real estate portfolio includes loans to commercial customers for use in financing working capital needs, equipment purchases and expansions, as well as loans to commercial customers to finance land and improvements. It also includes lines of credit collateralized by servicing rights that are assessed for fair value quarterly at the Company’s request. The loans in this category are repaid primarily from the cash flow of a borrower’s principal business operation. Credit risk in these loans is driven by creditworthiness of a borrower and the economic conditions that impact the cash flow stability from business operations. SBA loans are included in this category.

Agricultural Production and Real Estate Loans (AG & AGRE): Agricultural production loans are generally comprised of seasonal operating lines of credit to grain farmers to plant and harvest corn and soybeans and term loans to fund the purchase of equipment. The Company also offers long-term financing to purchase agricultural real estate. Specific underwriting standards have been established for agricultural-related loans including the establishment of projections for each operating-year based on industry-developed estimates of farm input costs and expected commodity yields and prices. Operating lines are typically written for one year and secured by the crop and other farm assets as considered necessary. The Company is approved to sell agricultural loans in the secondary market through Farmer Mac and uses this relationship to manage interest rate risk within the portfolio. Agricultural real estate loans included in this segment are typically structured with a one-year ARM, three-year ARM or five-year ARM indexed to CMT, plus a margin. Agriculture production, livestock, and equipment loans are structured with variable rates that are indexed to prime or fixed for terms not exceeding five years.

Consumer and Margin Loans (CON & MAR): Consumer loans are those loans secured by household assets. Margin loans are those loans secured by marketable securities. The term and maximum amount for these loans are

determined by considering the purpose of the loan, the margin (advance percentage against value) in all collateral, the primary source of repayment, and the borrower’s other related cash flow.

ACL-Loans

The ACL-Loans is the Company’s estimate of current expected life of loan credit losses. Loans receivable is presented net of the allowance to reflect the principal balance expected to be collected over the contractual term of the loans. This life of loan allowance is established through a provision for credit losses included in net interest income after provision for credit losses as loans are recorded in the unaudited condensed consolidated financial statements. The provision for a reporting period also reflects increases or decreases in the allowance related to changes in credit loss expectations. Actual credit losses are charged against the allowance when management believes the loan balance, or a portion thereof, is uncollectible. Subsequent recoveries, if any, are credited to the allowance.

The ACL-Loans is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans considering relevant available information from internal and external sources, including historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, and prevailing economic conditions. The allowance also incorporates reasonable and supportable forecasts. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. The level of the ACL-Loans is believed to be adequate to absorb expected future losses in the loan portfolio as of the measurement date.

The ACL-Loans consists of individually evaluated loans and pooled loan components. The Company’s primary portfolio segmentation is by loans with similar risk characteristics. Loans risk graded substandard and worse are individually evaluated for expected credit losses. For individually evaluated loans that are collateral dependent, the Company may use the fair value of the collateral, less estimated costs to sell, as a practical expedient as of the reporting date to determine the carrying amount of an asset and the allowance for credit losses, as applicable. A loan is considered to be collateral dependent when repayment is expected to be provided substantially through the operation or the sale of the collateral when the borrower is experiencing financial difficulty as of the reporting date.

To calculate the ACL-Loans, the portfolio is segmented by loans with similar risk characteristics.

Loan Portfolio Segment

  ​ ​ ​

ACL-Loans Methodology

Mortgage warehouse repurchase agreements

Remaining Life Method

Residential real estate loans

Discounted Cash Flow

Multi-family financing

Discounted Cash Flow

Healthcare financing

Discounted Cash Flow

Commercial and commercial real estate

Discounted Cash Flow

Agricultural production and real estate

Remaining Life Method

Consumer and margin loans

Remaining Life Method

Loan characteristics used in determining the segmentation include the underlying collateral, type, or purpose of the loan, and expected credit loss patterns. The initial estimation of expected credit losses for each segment is based on historical credit loss experience and management’s judgement. Given the Company’s historical credit loss experience, peer and industry data was also incorporated into the measurement. Expected life of loan credit losses are quantified using discounted cash flows and remaining life methodologies.

Model results are supplemented by qualitative adjustments for risk factors relevant in assessing the expected credit losses within the portfolio segments. These adjustments may increase or decrease the estimate of expected credit losses based upon the assessed level of risk for each qualitative factor.

The models utilized and the applicable qualitative adjustments require assumptions and management judgement that can be subjective in nature. The above measurement approach is also used to estimate the expected credit losses associated with unfunded loan commitments, which also incorporates expected utilization rates.

The following tables present, by loan portfolio segment, the activity in the ACL-Loans for the three and six months ended June 30, 2026 and 2025:

Three Months Ended June 30, 2026

 

MTG WHRA

 

RES RE

 

MF FIN

 

HC FIN

CML & CRE

 

AG & AGRE

 

CON & MAR

 

TOTAL

(In thousands)

ACL-Loans

Balance, beginning of period

$

3,821

$

3,307

$

52,805

$

5,681

$

10,701

$

470

$

46

$

76,831

Provision for credit losses

 

583

 

616

 

9,361

(919)

 

1,053

 

5

 

16

 

10,715

Loans charged to the allowance

 

 

(217)

 

(15,717)

 

(598)

 

 

 

(16,532)

Recoveries of loans previously charged-off

 

 

 

2,338

2,451

 

 

 

 

4,789

Balance, end of period

$

4,404

$

3,706

$

48,787

$

7,213

$

11,156

$

475

$

62

$

75,803

Three Months Ended June 30, 2025

 

MTG WHRA

 

RES RE

 

MF FIN

 

HC FIN

CML & CRE

 

AG & AGRE

 

CON & MAR

 

TOTAL

(In thousands)

ACL-Loans

Balance, beginning of period

$

3,747

$

6,145

 

$

53,416

$

9,127

$

10,295

$

608

$

75

$

83,413

Provision for credit losses

 

1,167

 

(1,634)

 

48,364

4,714

 

1,822

 

29

 

(1)

 

54,461

Loans charged to the allowance

 

 

 

(38,309)

(7,497)

 

(257)

 

 

 

(46,063)

Recoveries of loans previously charged-off

 

 

 

 

 

 

 

Balance, end of period

$

4,914

$

4,511

$

63,471

$

6,344

$

11,860

$

637

$

74

$

91,811

The Company recorded a total provision for credit losses of $9.2 million for the three months ended June 30, 2026. The $9.2 million total provision for credit losses consisted of $10.7 million for the ACL-Loans as shown above, net of a $1.5 million release for the ACL-OBCE’s and net of a $6,000 release for the ACL-Guarantees, related to a loan securitization.

The Company recorded a total provision for credit losses of $53.0 million for the three months ended June 30, 2025. The $53.0 million total provision for credit losses consisted of $54.5 million for the ACL-Loans as shown above, net of a $1.1 million release for the ACL-OBCE’s and net of a $0.4 million release for the ACL-Guarantees, related to a loan securitization.

Six Months Ended June 30, 2026

  ​

MTG WHRA

  ​

RES RE

  ​

MF FIN

  ​

HC FIN

CML & CRE

  ​

AG & AGRE

  ​

CON & MAR

  ​

TOTAL

(In thousands)

ACL-Loans

Balance, beginning of period

$

4,269

$

4,672

$

43,041

$

18,595

$

11,998

$

697

$

29

$

83,301

Provision for credit losses

 

135

(513)

28,988

(1,566)

(247)

(222)

33

26,608

Loans charged to the allowance

 

(453)

(26,193)

(12,267)

(598)

(39,511)

Recoveries of loans previously charged-off

 

2,951

2,451

3

 

5,405

Balance, end of period

$

4,404

$

3,706

$

48,787

$

7,213

$

11,156

$

475

$

62

$

75,803

Six Months Ended June 30, 2025

  ​

MTG WHRA

  ​

RES RE

  ​

MF FIN

  ​

HC FIN

CML & CRE

  ​

AG & AGRE

  ​

CON & MAR

  ​

TOTAL

(In thousands)

ACL-Loans

Balance, beginning of period

$

3,816

$

5,942

$

55,126

$

8,562

$

10,293

$

539

$

108

$

84,386

Provision for credit losses

 

1,098

(1,431)

57,048

5,279

1,909

98

(34)

 

63,967

Loans charged to the allowance

 

(48,703)

(7,497)

(370)

 

(56,570)

Recoveries of loans previously charged-off

 

28

 

28

Balance, end of period

$

4,914

$

4,511

$

63,471

$

6,344

$

11,860

$

637

$

74

$

91,811

The Company recorded a total provision for credit losses of $24.5 million for the six months ended June 30, 2026. The $24.5 million total provision for credit losses consisted of $26.6 million for the ACL-Loans as shown above, net of a $2.1 million release for the ACL-OBCE’s and net of a $13,000 release for the ACL-Guarantees, related to a loan securitization.

The Company recorded a total provision for credit losses of $60.8 million for the six months ended June 30, 2025. The $60.8 million total provision for credit losses consisted of $64.0 million for the ACL-Loans as shown above, net of a $2.8 million release for the ACL-OBCE’s and net of a $0.4 million release for the ACL-Guarantees, related to a loan securitization.

The following table presents, by loan portfolio segment, the activity in the ACL-Loans, for the year-ended December 31, 2025:

Year Ended December 31, 2025

 

MTG WHRA

 

RES RE

 

MF FIN

 

HC FIN

CML & CRE

 

AG & AGRE

 

CON & MAR

 

TOTAL

(In thousands)

ACL-Loans

Balance, beginning of period

$

3,816

$

5,942

 

$

55,126

$

8,562

$

10,293

$

539

$

108

$

84,386

Provision for credit losses

 

453

 

(1,270)

 

102,147

17,530

 

3,965

 

158

 

(79)

 

122,904

Loans charged to the allowance

 

 

 

(114,281)

(7,497)

 

(2,338)

 

 

 

(124,116)

Recoveries of loans previously charged-off

 

 

 

49

 

78

 

 

 

127

Balance, end of period

$

4,269

$

4,672

$

43,041

$

18,595

$

11,998

$

697

$

29

$

83,301

The table below presents the amortized cost basis and ACL-Loans allocated for collateral dependent loans, which are individually evaluated to determine expected credit losses as of June 30, 2026 and December 31, 2025:

June 30, 2026

  ​ ​ ​

Real Estate

  ​ ​ ​

Accounts Receivable / Equipment

  ​ ​ ​

Other

  ​ ​ ​

Total

  ​ ​ ​

ACL-Loans Allocation

(In thousands)

RES RE

$

4,174

$

$

$

4,174

$

16

MF FIN

178,312

178,312

4,689

HC FIN

 

45,200

 

 

 

45,200

 

882

CML & CRE

 

1,715

 

 

361

 

2,076

 

52

AG & AGRE

 

181

 

 

 

181

 

1

Total collateral dependent loans

$

229,582

$

$

361

$

229,943

$

5,640

There were no significant changes to the types of collateral securing the Company’s collateral dependent loans compared to December 31, 2025.

December 31, 2025

  ​ ​ ​

Real Estate

  ​ ​ ​

Accounts Receivable / Equipment

  ​ ​ ​

Other

  ​ ​ ​

Total

  ​ ​ ​

ACL-Loans Allocation

(In thousands)

RES RE

$

7,681

$

$

$

7,681

$

39

MF FIN

213,289

213,289

5,618

HC FIN

72,825

72,825

12,515

CML & CRE

 

8,725

 

 

566

 

9,291

 

270

AG & AGRE

 

181

 

4

 

 

185

 

2

Total collateral dependent loans

$

302,701

$

4

$

566

$

303,271

$

18,444

Internal Risk Categories

The Company evaluates the loan risk grading system definitions and ACL-Loans methodology on an ongoing basis. In adherence with policy, the Company uses the following internal risk grading categories and definitions for loans:

Pass - Loans that are considered to be of acceptable credit quality, and not classified as Special Mention, Substandard, or Doubtful. Also included are loans classified as Watch loans, which represent loans that remain sound and collectible but exhibit characteristics that warrant closer ongoing monitoring by management.

Special Mention – Loans classified as Special Mention have potential weaknesses that deserve management’s attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Special Mention loans are not adversely classified and do not warrant adverse classification. Loans with questions or concerns regarding collateral, adverse market conditions impacting future performance, and declining financial trends would be considered for Special Mention.

Substandard - Loans classified as Substandard are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. When a loan in the form of a line of credit is downgraded to Substandard, it is evaluated for credit losses and future draws under the line of credit require the approval of a Senior Credit Officer or above.

Doubtful - Loans classified as Doubtful have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

The following tables present the credit risk profile of the Company’s loan receivable portfolio based on internal risk rating category and origination or extension year as of June 30, 2026 and December 31, 2025:

June 30, 2026

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2024

2023

  ​ ​ ​

2022

  ​ ​ ​

Prior

  ​ ​ ​

Revolving Loans

  ​ ​ ​

TOTAL

(In thousands)

MTG WHRA

Pass

$

$

$

$

$

$

$

2,168,175

$

2,168,175

Total

$

$

$

$

$

$

$

2,168,175

$

2,168,175

RES RE

Pass

$

28,067

$

72,619

$

30,662

$

16,309

$

6,271

$

24,274

$

895,982

$

1,074,184

Substandard

140

436

3,598

4,174

Total

$

28,067

$

72,619

$

30,802

$

16,745

$

6,271

$

24,274

$

899,580

$

1,078,358

Charge-offs

$

$

$

431

$

$

22

$

$

$

453

MF FIN

Pass

$

873,562

$

852,539

$

496,617

$

246,372

$

227,015

$

21,409

$

2,770,251

$

5,487,765

Special Mention

18,053

59,518

34,162

48,083

25,785

3,799

189,400

Substandard

16,189

32,827

8,215

78,977

37,050

5,054

178,312

Total

$

907,804

$

944,884

$

538,994

$

373,432

$

289,850

$

21,409

$

2,779,104

$

5,855,477

Charge-offs

$

$

$

1,630

$

$

21,766

$

2,797

$

$

26,193

HC FIN

Pass

$

446,070

$

295,143

$

17,834

$

7,081

$

$

$

470,810

$

1,236,938

Special Mention

9,000

12,459

21,459

Substandard

32,050

8,050

5,100

45,200

Total

$

455,070

$

327,193

$

17,834

$

7,081

$

$

8,050

$

488,369

$

1,303,597

Charge-offs

$

$

$

$

$

$

12,267

$

$

12,267

CML & CRE

Pass

$

50,736

$

61,936

$

39,122

$

39,185

$

55,150

$

60,888

$

1,524,495

$

1,831,512

Special Mention

33

437

771

536

498

964

600

3,839

Substandard

175

115

569

1,217

2,076

Total

$

50,769

$

62,373

$

40,068

$

39,836

$

56,217

$

63,069

$

1,525,095

$

1,837,427

Charge-offs

$

$

$

$

$

$

598

$

$

598

AG & AGRE

Pass

$

8,564

$

12,587

$

14,262

$

5,919

$

3,692

$

21,017

$

25,299

$

91,340

Special Mention

88

88

Substandard

181

181

Total

$

8,564

$

12,675

$

14,262

$

5,919

$

3,873

$

21,017

$

25,299

$

91,609

CON & MAR

Pass

$

129

$

94

$

48

$

11

$

$

$

3,678

$

3,960

Total

$

129

$

94

$

48

$

11

$

$

$

3,678

$

3,960

Total Pass

$

1,407,128

$

1,294,918

$

598,545

$

314,877

$

292,128

$

127,588

$

7,858,690

$

11,893,874

Total Special Mention

$

27,086

$

60,043

$

34,933

$

48,619

$

26,283

$

964

$

16,858

$

214,786

Total Substandard

$

16,189

$

64,877

$

8,530

$

79,528

$

37,800

$

9,267

$

13,752

$

229,943

Total Loans

$

1,450,403

$

1,419,838

$

642,008

$

443,024

$

356,211

$

137,819

$

7,889,300

$

12,338,603

Total Charge-offs

$

$

$

2,061

$

$

21,788

$

15,662

$

$

39,511

In the charts above and on the next page, loans that have been renewed or extended are presented in the vintage year corresponding to the most recent renewal or extension date rather than the original origination year. Renewals and extensions represent modifications of existing loans and not new loan originations.

All loans held for sale were pass grade as of June 30, 2026 and are not included in the table above. The Company did not have any material revolving loans converted to term loans that were not re-underwritten at June 30, 2026.

December 31, 2025

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

2022

  ​ ​ ​

2021

  ​ ​ ​

Prior

  ​ ​ ​

Revolving Loans

  ​ ​ ​

TOTAL

(In thousands)

MTG WHRA

Pass

$

$

$

$

$

$

$

1,600,285

$

1,600,285

Total

$

$

$

$

$

$

$

1,600,285

$

1,600,285

RES RE

Pass

$

66,511

$

33,386

$

21,645

$

6,378

$

4,608

$

21,283

$

857,288

$

1,011,099

Substandard

431

22

129

7,099

7,681

Total

$

66,511

$

33,386

$

22,076

$

6,400

$

4,608

$

21,412

$

864,387

$

1,018,780

MF FIN

Pass

$

1,193,011

$

650,672

$

348,888

$

189,881

$

22,868

$

9,291

$

2,539,144

$

4,953,755

Special Mention

70,127

71,723

21,924

232

1,630

165,636

Substandard

39,936

8,302

79,463

74,992

10,596

213,289

Total

$

1,303,074

$

730,697

$

428,351

$

286,797

$

22,868

$

9,523

$

2,551,370

$

5,332,680

Charge-offs

$

$

$

42,884

$

65,405

$

$

5,992

$

$

114,281

HC FIN

Pass

$

693,986

$

6,922

$

32,305

$

$

$

$

548,130

$

1,281,343

Special Mention

13,503

17,688

31,191

Substandard

21,967

24,691

20,317

5,850

72,825

Total

$

729,456

$

24,610

$

56,996

$

$

20,317

$

$

553,980

$

1,385,359

Charge-offs

$

$

$

$

$

5,296

$

2,201

$

$

7,497

CML & CRE

Pass

$

65,578

$

48,115

$

43,092

$

59,178

$

35,950

$

30,767

$

1,303,578

$

1,586,258

Special Mention

5,123

116

561

502

883

142

675

8,002

Substandard

213

128

600

8,330

20

9,291

Total

$

70,701

$

48,444

$

43,781

$

60,280

$

45,163

$

30,929

$

1,304,253

$

1,603,551

Charge-offs

$

$

302

$

316

$

160

$

1,560

$

$

$

2,338

AG & AGRE

Pass

$

14,702

$

15,457

$

7,007

$

4,386

$

2,807

$

19,840

$

27,604

$

91,803

Special Mention

89

89

Substandard

4

181

185

Total

$

14,791

$

15,457

$

7,011

$

4,567

$

2,807

$

19,840

$

27,604

$

92,077

CON & MAR

Pass

$

133

$

108

$

15

$

2

$

$

$

1,692

$

1,950

Total

$

133

$

108

$

15

$

2

$

$

$

1,692

$

1,950

Total Pass

$

2,033,921

$

754,660

$

452,952

$

259,825

$

66,233

$

81,181

$

6,877,721

$

10,526,493

Total Special Mention

$

88,842

$

89,527

$

561

$

22,426

$

883

$

374

$

2,305

$

204,918

Total Substandard

$

61,903

$

8,515

$

104,717

$

75,795

$

28,647

$

149

$

23,545

$

303,271

Total Loans

$

2,184,666

$

852,702

$

558,230

$

358,046

$

95,763

$

81,704

$

6,903,571

$

11,034,682

Total Charge-offs

$

$

302

$

43,200

$

65,565

$

6,856

$

8,193

$

$

124,116

All loans held for sale were pass grade as of December 31, 2025 and are not included in the table above. The Company did not have any material revolving loans converted to term loans that were not re-underwritten at December 31, 2025.

Delinquent Loans

The following tables present the Company’s loan portfolio aging analysis of the recorded investment in loans as of June 30, 2026 and December 31, 2025.

June 30, 2026

  ​ ​ ​

30-59 Days

  ​ ​ ​

60-89 Days

  ​ ​ ​

90+ Days

  ​ ​ ​

Total

  ​ ​ ​

  ​ ​ ​

Total

Past Due

Past Due

Past Due

Past Due

Current

Loans

(In thousands)

MTG WHRA

$

$

$

$

$

2,168,175

$

2,168,175

RES RE

4,454

4,135

 

917

 

9,506

 

1,068,852

 

1,078,358

MF FIN

14,558

17,978

 

134,793

 

167,329

 

5,688,148

 

5,855,477

HC FIN

22,242

22,242

1,281,355

1,303,597

CML & CRE

 

2,076

 

2,076

 

1,835,351

 

1,837,427

AG & AGRE

6,460

 

87

 

6,547

 

85,062

 

91,609

CON & MAR

 

 

 

3,960

 

3,960

$

19,012

$

28,573

$

160,115

$

207,700

$

12,130,903

$

12,338,603

%

%

1

%

2

%

98

%

100

%

The table above excludes one residential loan of $0.3 million, 60-89 days past due, classified as held for sale at June 30, 2026.

December 31, 2025

  ​ ​ ​

30-59 Days

  ​ ​ ​

60-89 Days

  ​ ​ ​

90+ Days

  ​ ​ ​

Total

  ​ ​ ​

  ​ ​ ​

Total

Past Due

Past Due

Past Due

Past Due

Current

Loans

(In thousands)

MTG WHRA

$

 

$

$

$

$

1,600,285

$

1,600,285

RES RE

5,077

 

2,430

 

3,479

 

10,986

 

1,007,794

 

1,018,780

MF FIN

 

47,475

 

111,348

 

158,823

 

5,173,857

 

5,332,680

HC FIN

26,167

26,167

1,359,192

1,385,359

CML & CRE

7,517

 

659

 

2,280

 

10,456

 

1,593,095

 

1,603,551

AG & AGRE

 

125

 

4

 

129

 

91,948

 

92,077

CON & MAR

 

 

 

 

1,950

 

1,950

$

12,594

$

50,689

$

143,278

$

206,561

$

10,828,121

$

11,034,682

%

%

1

%

2

%

98

%

100

%

The table above excludes one multi-family loan of $0.3 million, 30-59 days past due, classified as held for sale that was past due as of December 31, 2025.

Nonperforming Loans and Assets

Nonaccrual loans, including modified loans to borrowers experiencing financial difficulty that have not met the six-month minimum performance criterion, are reported as nonperforming loans. For all loan classes, it is the Company’s policy to have any modified loans which are on nonaccrual status prior to being modified, remain on nonaccrual status until six months of satisfactory borrower performance, at which time management would consider its return to accrual status. A loan is generally classified as nonaccrual when the Company believes that receipt of principal and interest is doubtful under the terms of the loan agreement. Generally, this is at 90 days or more past due. The amount of interest income recognized on nonaccrual financial assets was inconsequential for the three and six months ended June 30, 2026 and 2025.

The following table presents the Company’s nonperforming loans at June 30, 2026 and December 31, 2025.

June 30, 2026

December 31, 2025

Total Loans >

Total Loans >

90 Days &

90 Days &

Nonaccrual

Accruing

Nonaccrual

Accruing

(In thousands)

RES RE

$

4,173

$

$

7,680

$

MF FIN

 

153,345

 

128,241

 

HC FIN

45,951

59,574

CML & CRE

2,076

2,313

AG & AGRE

87

4

$

205,545

$

87

$

197,812

$

The Company did not have any loans classified as held for sale on nonaccrual or 90 days past due and accruing as of June 30, 2026 or December 31, 2025.

The Company did not have any nonaccrual loans without an estimated ACL at June 30, 2026 or December 31, 2025.

Modifications to Borrowers Experiencing Financial Difficulty

Occasionally, the Company modifies loans to borrowers in financial difficulty by providing principal forgiveness, term extension, an other-than-insignificant payment delay, or interest rate reduction. In some cases, the Company provides multiple types of modifications on one loan. Typically, one type of modification, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another modification, such as principal forgiveness, may be granted.

The following tables present the amortized cost basis of loans at June 30, 2026 and 2025 that were both experiencing financial difficulty and modified during the three and six months ended June 30, 2026 and 2025, by class and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below.

Three Months Ended June 30, 2026

Six Months Ended June 30, 2026

  ​

Combination - Term Extension and Payment Delay

Total Class of Loans Receivable

% of Total Class of Loans Receivable

  ​

Combination - Term Extension and Payment Delay

Total Class of Financing Receivable

% of Total Class of Financing Receivable

  ​

(In thousands)

(In thousands)

MF FIN

$

74,720

$

74,720

1

%

$

80,298

$

80,298

1

%

HC FIN

12,459

12,459

1

%

21,458

21,458

2

%

Total

$

87,179

$

87,179

1

%

$

101,756

$

101,756

1

%

Three Months Ended June 30, 2025

Six Months Ended June 30, 2025

Term Extension

Total Class of Loans Receivable

% of Total Class of Loans Receivable

  ​

Term Extension

Combination - Term Extension and Payment Delay

Total Class of Financing Receivable

% of Total Class of Financing Receivable

  ​

(In thousands)

(In thousands)

MF FIN

$

25,425

$

25,425

1

%

$

25,425

$

40,361

$

65,786

1

%

CML & CRE

%

177

177

Total

$

25,425

$

25,425

1

%

$

25,425

$

40,538

$

65,963

1

%

The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulty. Loans with risk classifications of Pass and Special Mention were part of the pooled loan ACL analysis. Loans classified as Substandard or worse were individually evaluated for credit losses and specific reserves were established, if applicable. During the three and six months ended June 30, 2026, there were no specific reserves recorded on troubled loan modifications disclosed above. As of June 30, 2026, there were no specific reserves were recorded on troubled loan modifications disclosed above. The Company had a commitment to lend $1.8 million and $0 as of June 30, 2026 and 2025, respectively, to the borrowers included in the tables above.

Three Months Ended June 30, 2026

Term Extension

Combination - Term Extension and Payment Delay

Loan Type

Financial Effect

Financial Effect

MF FIN

Added a weighted average of 3 months.

HC FIN

Added a weighted average of 3 months.

Six Months Ended June 30, 2026

Term Extension

Combination - Term Extension and Payment Delay

Loan Type

Financial Effect

Financial Effect

MF FIN

Added a weighted average of 3 months.

HC FIN

Added a weighted average of 5 months.

Three Months Ended June 30, 2025

Term Extension

Combination - Term Extension and Payment Delay

Loan Type

Financial Effect

Financial Effect

MF FIN

Added a weighted average of 7 months.

Six Months Ended June 30, 2025

Term Extension

Combination - Term Extension and Payment Delay

Loan Type

Financial Effect

Financial Effect

MF FIN

Added a weighted average of 7 months.

Added a weighted average of 6 months.

CML & CRE

Term extension added a weighted average of 61 months, and forbearance added a weighted average of 12 months.

The Company closely monitors the performance of loans that were modified for borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table presents the performance of such loans as of June 30, 2026 and 2025 for loans modified within the twelve months preceding the respective reporting date.

June 30, 2026

30 - 89 Days

  ​ ​ ​

90+ Days

  ​ ​ ​

Total

Current

Past Due

Past Due

Loans

(In thousands)

MF FIN

$

109,783

$

$

11,540

$

121,323

HC FIN

58,228

8,342

66,570

CML & CRE

753

753

Total

$

168,764

$

$

19,882

$

188,646

June 30, 2025

30 - 89 Days

  ​ ​ ​

90+ Days

  ​ ​ ​

Total

Current

Past Due

Past Due

Loans

(In thousands)

MF FIN

$

58,088

$

$

7,698

$

65,786

HC FIN

9,649

9,649

CML & CRE

177

177

Total

$

58,265

$

$

17,347

$

75,612

During the six months ended June 30, 2026, one healthcare and two multi-family loans totaling $43.6 million defaulted after receiving payment delay and/or term extension modifications, within the previous twelve months, related to the borrowers’ financial difficulty. During the six months ended June 30, 2025, a multi-family loan totaling $9.6 million defaulted after receiving a payment delay modification, within the previous twelve months, related to the borrower’s financial difficulty.

Foreclosures

There were $0.8 million and $3.5 million of residential loans in process of foreclosure as of June 30, 2026 and December 31, 2025, respectively.

Loans Purchased

The Company purchased $39.3 million and $30.4 million of loans during the six months ended June 30, 2026 and 2025, respectively.

Standby Letters of Credit

The Company issues instruments, in the normal course of business with customers, that are considered financial guarantees. Standby letters of credit guarantees are issued in connection with agreements made by customers to counterparties. Standby letters of credit are contingent upon failure of the customer to perform the terms of the underlying contract. Although credit risk associated with the standby letters of credit is essentially the same as that associated with extending loans to customers and is subject to normal credit policies, the Company has never had to fund a standby letter of credit. The terms of these standby letters of credit range from less than one to ten years. These commitments are not recorded in the unaudited condensed consolidated financial statements. The total for these guarantees at June 30, 2026 and December 31, 2025 was $204.9 million and $186.5 million, respectively.

Supplemental Cash Flow Information

Supplemental cash flow information related to loans is presented in the table below.

Six Months Ended June 30, 

  ​ ​ ​

2026

2025

(In thousands)

Cash Flow Statement

Supplemental cash flow information:

Investments received in securitization of loans sold

$

$

3,583

Transfer of loans to other real estate owned

4,378

Deposits received upon loan origination

 

 

189,206

Transfer of loans from loans held for sale to loans receivable

19,808

18,429

Transfer of loans from loans receivable to loans held for sale

 

55,570

 

386,604