| Long-Term Debt and Financial Liabilities, net |
8. Long-Term Debt and Financial Liabilities, net
Long-term
debt (a,b) and financial liabilities (c,d and e) in the condensed consolidated statement of financial position are analysed as follows:
Long-Term Debt, net - Consolidated statement of financial position
| |
Borrowers
/ Lenders |
|
Principal |
|
Deferred
finance costs |
|
Modification
of Loan |
|
Accrued
Interest |
|
Amortized
cost |
(a) |
Serena
Maritime Limited, Salaminia Maritime Limited, Talisman Maritime Limited and Argo Maritime Limited. / First Citizens Bank & Trust
Company (formerly known as CIT Bank N.A.) |
|
34,622 |
|
(145) |
|
(333) |
|
279 |
|
34,423 |
| (b) |
Calypso Shipholding S.A. / Marguerite Maritime S.A.
|
|
20,640 |
|
(222) |
|
— |
|
113 |
|
20,531 |
| |
Total
Long-term debt at June 30, 2026 |
|
55,262 |
|
(367) |
|
(333) |
|
392 |
|
54,954 |
| |
Less:
Current Portion |
|
(6,165) |
|
206 |
|
300 |
|
(392) |
|
(6,051) |
| |
Long-Term
Portion |
|
49,097 |
|
(161) |
|
(33) |
|
— |
|
48,903 |
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
Total
Long-term debt at December 31, 2025 |
|
58,345 |
|
(471) |
|
(482) |
|
440 |
|
57,832 |
| |
Less:
Current Portion |
|
(6,165) |
|
208 |
|
300 |
|
(440) |
|
(6,097) |
| |
Long-Term
Portion |
|
52,180 |
|
(263) |
|
(182) |
|
— |
|
51,735 |
| |
|
|
|
|
|
|
|
|
|
|
|
| (c) |
Daxos Maritime Limited / SK Shipholding S.A.
|
|
25,903 |
|
(271) |
|
— |
|
— |
|
25,632 |
| |
|
|
|
|
|
|
|
|
|
|
|
| (d) |
Paralus Shipholding S.A. / Shankyo Shoji Co. Ltd. and Greatsail Shipping S.A. |
|
23,702 |
|
(242) |
|
— |
|
— |
|
23,460 |
| |
|
|
|
|
|
|
|
|
|
|
|
| (e) |
Olympia Shipholding S.A. / SK Shipholding S.A. |
|
1,400 |
|
— |
|
— |
|
— |
|
1,400 |
| |
|
|
|
|
|
|
|
|
|
|
|
| |
Total
Financial liabilities at June 30, 2026 |
|
51,005 |
|
(513) |
|
— |
|
— |
|
50,492 |
| |
Less:
Current Portion |
|
(1,973) |
|
57 |
|
— |
|
— |
|
(1,916) |
| |
Long-Term
Portion |
|
49,032 |
|
(456) |
|
— |
|
— |
|
48,576 |
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
Total
Financial liabilities at December 31, 2025 |
|
51,954 |
|
(541) |
|
— |
|
— |
|
51,413 |
| |
Less:
Current Portion |
|
(1,942) |
|
57 |
|
— |
|
— |
|
(1,885) |
| |
Long-Term
Portion |
|
50,012 |
|
(484) |
|
— |
|
— |
|
49,528 |
8. Long-Term
Debt and Financial Liabilities, net (continued)
Details
of the Company’s credit facilities are discussed in Note 11 of the Company’s consolidated financial statements for the year
ended December 31, 2025, included in the 2025 Annual Report.
As
of June 30, 2026, the Company had available undrawn financing commitments relating to its vessels under construction. Specifically, under
the $28.0
million (absolute amount) sale and bareboat back arrangement entered
into through Olympia Shipholding S.A., the Company had an unused committed amount of $26.6
million (absolute amount), after receipt of the $1.4
million (absolute amount) advance deposit. In addition, under
the loan agreement entered into through Thalia Shipholding S.A., the Company had an unused committed amount of $25.0
million (absolute amount).
As
at June 30, 2026, the Company was in compliance with the loan covenants of the agreement with the lenders.
The
contractual annual principal payments relating to the First Citizens Bank & Trust Company (formerly known as CIT Bank N.A.) loan
facility, the Marguerite Loan Facility, the Shankyo Shoji Co. Ltd. and Greatsail Shipping S.A. sale and bareboat back arrangement and
the SK Shipholding S.A. sale and bareboat back arrangements for Daxos Maritime Limited and Olympia Shipholding S.A. to be made subsequent
to June 30, 2026, were as follows:
Long-Term
Debt, net - Annual loan principal payments
| June
30, |
|
First
Citizens Bank & Trust Company (formerly known as CIT Bank N.A.) |
|
Marguerite
Maritime S.A. |
|
SK
Shipholding S.A. / Daxos Maritime Limited |
|
Shankyo
Shoji Co. Ltd. and Greatsail Shipping S.A. |
SK Shipholding S.A. / Olympia Shipholding S.A. |
|
Total |
| 2027 |
|
4,984 |
|
1,180 |
|
1,095 |
|
821 |
57 |
|
8,137 |
| 2028 |
|
29,638 |
|
1,180 |
|
1,162 |
|
885 |
62 |
|
32,927 |
| 2029 |
|
— |
|
18,280 |
|
1,168 |
|
931 |
62 |
|
20,441 |
| 2030 |
|
— |
|
— |
|
1,201 |
|
995 |
62 |
|
2,258 |
| 2031
and thereafter |
|
— |
|
— |
|
21,277 |
|
20,070 |
1,157 |
|
42,504 |
| Total |
|
34,622 |
|
20,640 |
|
25,903 |
|
23,702 |
1,400 |
|
106,267 |
|