v3.26.1
Long-Term Debt and Financial Liabilities, net
6 Months Ended
Jun. 30, 2026
Disclosure of detailed information about borrowings [abstract]  
Long-Term Debt and Financial Liabilities, net

8.          Long-Term Debt and Financial Liabilities, net

 

Long-term debt (a,b) and financial liabilities (c,d and e) in the condensed consolidated statement of financial position are analysed as follows:

 

 

 

Borrowers / Lenders

  Principal   Deferred finance costs   Modification of Loan   Accrued Interest   Amortized cost

 

(a)

Serena Maritime Limited, Salaminia Maritime Limited, Talisman Maritime Limited and Argo Maritime Limited. / First Citizens Bank & Trust Company (formerly known as CIT Bank N.A.)

  34,622   (145)  

(333)

 

279

  34,423
(b)

Calypso Shipholding S.A. / Marguerite Maritime S.A.

  20,640   (222)     113   20,531
  Total Long-term debt at June 30, 2026   55,262   (367)   (333)   392   54,954
  Less: Current Portion   (6,165)   206   300   (392)   (6,051)
  Long-Term Portion   49,097   (161)   (33)     48,903
                       
                       
  Total Long-term debt at December 31, 2025   58,345   (471)   (482)   440   57,832
  Less: Current Portion   (6,165)   208   300   (440)   (6,097)
  Long-Term Portion   52,180   (263)   (182)     51,735
                       
(c)

Daxos Maritime Limited / SK Shipholding S.A.

  25,903   (271)       25,632
                       
(d) Paralus Shipholding S.A. / Shankyo Shoji Co. Ltd. and Greatsail Shipping S.A.   23,702   (242)  

 

  23,460
                       
(e) Olympia Shipholding S.A. / SK Shipholding S.A.   1,400    

 

  1,400
                       
  Total Financial liabilities at June 30, 2026   51,005   (513)       50,492
  Less: Current Portion   (1,973)   57       (1,916)
  Long-Term Portion   49,032   (456)       48,576
                       
                       
  Total Financial liabilities at December 31, 2025   51,954   (541)       51,413
  Less: Current Portion   (1,942)   57       (1,885)
  Long-Term Portion   50,012   (484)       49,528

 

 

 

8.          Long-Term Debt and Financial Liabilities, net (continued)

 

Details of the Company’s credit facilities are discussed in Note 11 of the Company’s consolidated financial statements for the year ended December 31, 2025, included in the 2025 Annual Report.

 

As of June 30, 2026, the Company had available undrawn financing commitments relating to its vessels under construction. Specifically, under the $28.0 million (absolute amount) sale and bareboat back arrangement entered into through Olympia Shipholding S.A., the Company had an unused committed amount of $26.6 million (absolute amount), after receipt of the $1.4 million (absolute amount) advance deposit. In addition, under the loan agreement entered into through Thalia Shipholding S.A., the Company had an unused committed amount of $25.0 million (absolute amount).

 

As at June 30, 2026, the Company was in compliance with the loan covenants of the agreement with the lenders.

 

The contractual annual principal payments relating to the First Citizens Bank & Trust Company (formerly known as CIT Bank N.A.) loan facility, the Marguerite Loan Facility, the Shankyo Shoji Co. Ltd. and Greatsail Shipping S.A. sale and bareboat back arrangement and the SK Shipholding S.A. sale and bareboat back arrangements for Daxos Maritime Limited and Olympia Shipholding S.A. to be made subsequent to June 30, 2026, were as follows:

 

June 30,   First Citizens Bank & Trust Company (formerly known as CIT Bank N.A.)   Marguerite Maritime S.A.   SK Shipholding S.A. / Daxos Maritime Limited   Shankyo Shoji Co. Ltd. and Greatsail Shipping S.A. SK Shipholding S.A. / Olympia Shipholding S.A.  
Total
2027   4,984   1,180   1,095   821 57   8,137
2028   29,638   1,180   1,162   885 62   32,927
2029     18,280   1,168   931 62   20,441
2030       1,201   995 62   2,258
2031 and thereafter       21,277   20,070 1,157   42,504
Total   34,622   20,640   25,903   23,702 1,400   106,267