Q2false--12-310001661306http://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#PrimeRateMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#PrimeRateMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrMember0001661306us-gaap:FairValueInputsLevel2Memberus-gaap:DebtSecuritiesMember2026-06-300001661306us-gaap:FairValueInputsLevel3Memberck0001661306:SecondLienDebtInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMember2025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments One GI LLC First Lien Debt Industry Offices of Other Holding Companies Interest Rate 10.57% Spread Above Index SOFR+6.75 % Initial Acquisition Date 12/13/2021 Maturity Date 12/22/2025 One2025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments RideNow Group, Inc. (F/K/A RumbleOn, Inc.) Warrants (warrants to purchase up to $18,000 in common stock) Industry Other Industrial Machinery Manufacturing Initial Acquisition Date 8/31/2021 Maturity Date 8/10/20302025-12-310001661306us-gaap:FairValueInputsLevel3Memberck0001661306:SecondLienDebtInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMembersrt:MinimumMemberus-gaap:MeasurementInputEbitdaMultipleMember2025-12-310001661306ck0001661306:EducationServicesMember2025-12-310001661306ck0001661306:DebtAndEquitySecuritiesRealizedGainLossMemberck0001661306:FirstLienDebtInvestmentsMember2025-01-012025-06-300001661306Ptfl Inv NCNA Debt and Equity Investments 12 Interactive, LLC (D/B/A PerkSpot) First Lien Debt Industry Software Publishers IR 9.42% Spread Above Index SOFR+ 5.75% Initial AD 9/5/2025 Mty 9/5/20302025-12-310001661306ck0001661306:InterestIncomeOperatingCapitalizedPaidInKindInterestAndDividendsMember2026-01-012026-06-300001661306ck0001661306:InterestIncomeOperatingAccretionOfInterestIncomeMemberck0001661306:FirstLienDebtInvestmentsMember2025-01-012025-06-300001661306Ptfl Inv NCNA Debt and Equity Investments BayMark Health Services, Inc Second Lien Debt Industry Outpatient Mental Health and Substance Abuse Centers IR 14.43% Spread Above Index SOFR+ 10.50% Initial AD 6/10/2021 Mty 6/11/20282025-12-310001661306ck0001661306:InvestmentPortfolioFairValueMemberck0001661306:ClevertechBidcoLLCMemberck0001661306:InvestmentConcentrationRiskMember2026-01-012026-06-300001661306us-gaap:StructuredFinanceMember2026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Excelin Home Health, LLC Second Lien Debt Industry Home Health Care Services Interest Rate 18.00% PIK Initial Acquisition Date 10/25/2018 Maturity 10/1/20262025-01-012025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments Associated Springs, LLC First Lien Debt (Delayed Draw) Industry Spring Manufacturing IR 8.57% Spread Above Index SOFR+ 4.75% Initial AD 12/10/2024 Mty 4/4/20302025-01-012025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments Clevertech Bidco, LLC First Lien Debt (Revolver) Industry Commodity Contracts Dealing IR 12.50% Spread Above Index Prime+ 5.75% Initial AD 11/3/2023 Mty 12/30/20272026-01-012026-06-300001661306us-gaap:FairValueInputsLevel3Memberck0001661306:SecondLienDebtInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMembersrt:MaximumMember2026-06-300001661306ck0001661306:InvestmentAdvisoryAgreementIncentiveFeeMembersrt:AffiliatedEntityMember2016-08-300001661306us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMemberck0001661306:SecondLienDebtInvestmentsMembersrt:MinimumMemberus-gaap:MeasurementInputDiscountRateMember2026-06-300001661306ck0001661306:InterestIncomeOperatingCapitalizedPaidInKindInterestAndDividendsMemberck0001661306:FirstLienDebtInvestmentsMember2025-01-012025-06-300001661306ck0001661306:FirstLienDebtInvestmentsMember2025-12-310001661306us-gaap:FairValueInputsLevel3Memberus-gaap:StructuredFinanceMember2025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments 12 Interactive, LLC (D/B/A PerkSpot) First Lien Debt Industry Software Publishers IR 9.42% Spread Above Index SOFR+ 5.75% Initial AD 9/5/2025 Mty 9/5/20302025-01-012025-12-310001661306Medrina LLC , First Lien Debt (Revolver)2026-06-300001661306Boca Home Care Holdings, Inc. , First Lien Debt (Revolver)2026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Metasource, LLC First Lien Debt Industry All Other Business Support Services Interest Rate 10.18% Cash / 0.50% PIK Spread Above Index SOFR+6.25 % Initial Acquisition Date 5/17/2022 Maturity Date 5/17/20272025-12-310001661306ck0001661306:InterestIncomeOperatingAmendmentFeesMemberck0001661306:FirstLienDebtInvestmentsMember2025-01-012025-06-300001661306us-gaap:CommonStockMember2025-03-310001661306Ptfl Inv NCNA Debt and Equity Investments Inergex Holdings, LLC First Lien Debt (Revolver) Industry Other Computer Related Services IR 12.88% Spread Above Index SOFR+ 7.00% Initial AD 10/1/2018 Mty 10/1/20262026-06-300001661306Tolemar Acquisition, Inc. , First Lien Debt (Revolver)2025-12-310001661306ck0001661306:SecondLienDebtInvestmentsMember2025-12-310001661306ck0001661306:InterestIncomeOperatingAccretionOfInterestIncomeMemberus-gaap:PreferredStockMember2025-01-012025-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Honor HN Buyer Inc First Lien Debt Industry Services for the Elderly and Persons with Disabilities Interest Rate 9.57% Spread Above Index SOFR+5.75% Initial AD 10/15/2021 Mty 10/15/20272025-01-012025-12-310001661306ck0001661306:InvestmentAdvisoryAgreementMembersrt:AffiliatedEntityMember2016-08-300001661306Ptfl Inv NCNA Debt and Equity Investments Wellful Inc. (F/K/A KNS Acquisition Corp.) First Lien Debt Industry Electronic Shopping and Mail-Order Houses IR 10.24% Spread Above Index SOFR+ 6.25% Initial AD 7/26/2021 Mty 10/19/20302026-01-012026-06-300001661306us-gaap:FairValueInputsLevel3Member2026-06-300001661306us-gaap:FairValueInputsLevel2Member2026-06-300001661306srt:AffiliatedEntityMemberck0001661306:InvestmentAdvisoryAgreementIncentiveFeeRateAnnualizedHurdleRateMember2016-08-302016-08-300001661306us-gaap:FairValueInputsLevel2Memberus-gaap:StructuredFinanceMember2025-12-310001661306ck0001661306:FirstLienDebtInvestmentsMember2024-12-310001661306us-gaap:InvestmentUnaffiliatedIssuerMember2026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments BCPE North Star US Holdco 2, Inc. (F/K/A Dessert Holdings) Second Lien Debt Industry Ice Cream and Frozen Dessert Manufacturing IR 11.01% Spread Above Index SOFR+ 7.25% Initial AD 2/2/2022 Mty 6/8/20292026-01-012026-06-300001661306Portfolio Company Investment Type Non-control/Non-affiliate Investment Debt and Equity Investments RPLF Holdings, LLC Common Equity (62,365 units) Industry Software Publishers Initial Acquisition Date 1/17/20182026-01-012026-06-300001661306us-gaap:StructuredFinanceMember2024-12-310001661306us-gaap:CarryingReportedAmountFairValueDisclosureMember2026-06-300001661306ck0001661306:FinanceAndInsuranceMember2026-06-300001661306us-gaap:CommonStockMember2025-04-012025-06-300001661306ck0001661306:InterestIncomeOperatingCapitalizedPaidInKindInterestAndDividendsMemberus-gaap:PreferredStockMember2025-01-012025-06-300001661306ck0001661306:UnsecuredNoteDueNovember2026Memberus-gaap:UnsecuredDebtMember2021-09-230001661306ck0001661306:OtherEquitySecuritiesMemberck0001661306:DebtAndEquitySecuritiesUnrealizedGainLossMember2026-01-012026-06-300001661306us-gaap:NonrelatedPartyMember2025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments One GI LLC First Lien Debt (Revolver) Industry Offices of Other Holding Companies Interest Rate 10.57% Spread Above Index SOFR+6.75 % Initial Acquisition Date 12/13/2021 Maturity Date 12/22/20252025-01-012025-12-310001661306ck0001661306:OtherEquitySecuritiesMember2025-06-300001661306ck0001661306:DataProcessingHostingAndRelatedServicesMemberck0001661306:GoToGroupFKALogMeInInc.Member2025-12-310001661306ck0001661306:OtherEquitySecuritiesMemberck0001661306:InterestIncomeOperatingAmortizationOfNetLoanFeesMember2026-01-012026-06-300001661306ck0001661306:InvestmentPortfolioFairValueMemberck0001661306:SingleAdviserMemberck0001661306:AdviserConcentrationRiskMember2026-01-012026-06-300001661306Portfolio Company Investment Type Non-control/Non-affiliate Investment Debt and Equity Investments Constellis Holdings, LLC Common Equity (1,362 units) Industry Other Justice, Public Order, and Safety Activities Initial Acquisition Date 3/27/20202026-06-3000016613062025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments Boca Home Care Holdings, Inc Preferred Equity (345 Class A units) 12.0% cash / 2.0% PIK Industry Services for the Elderly and Persons with Disabilities Initial AD 3/3/20232026-01-012026-06-300001661306us-gaap:RetainedEarningsMember2026-03-310001661306ck0001661306:UnsecuredNoteDueNovember2026Memberus-gaap:UnsecuredDebtMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001661306us-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberck0001661306:StructuredFinanceSecuritiesSubordinatedNotesMemberck0001661306:MeasurementInputRecoveryRateMember2026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Wellful Inc. (F/K/A KNS Acquisition Corp.) First Lien Debt Industry Electronic Shopping and Mail-Order Houses IR 8.33% cash / 1.75% PIK Spread Above Index SOFR+6.25 % Initial AD 7/26/2021 Mty 10/19/20302025-12-310001661306us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberck0001661306:BancOfCaliforniaCreditFacilityMember2025-04-012025-06-300001661306ck0001661306:OtherEquitySecuritiesMember2024-12-310001661306ck0001661306:PortfolioCustomersOverTenPercentMember2026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Metasource, LLC First Lien Debt Industry All Other Business Support Services IR 10.24% cash / 0.50% PIK Spread Above Index SOFR+ 6.25% Initial AD 5/17/2022 Mty 5/17/20272026-06-300001661306us-gaap:FairValueInputsLevel3Memberck0001661306:SecondLienDebtInvestmentsMembersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMember2025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments TruGreen Limited Partnership Second Lien Debt Industry Landscaping Services Interest Rate 12.60% Spread Above Index SOFR+8.50 % Initial Acquisition Date 5/13/2021 Maturity Date 11/2/20282025-12-310001661306us-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueInputsLevel3Memberck0001661306:StructuredFinanceSecuritiesSubordinatedNotesMembersrt:MinimumMemberus-gaap:MeasurementInputDiscountRateMember2026-06-300001661306us-gaap:PreferredStockMember2025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments Medrina LLC First Lien Debt Industry All Other Outpatient Care Centers IR 9.66% Spread Above Index SOFR+ 6.00% Initial AD 10/20/2023 Mty 10/20/20292026-01-012026-06-300001661306us-gaap:PreferredClassAMemberck0001661306:BocaHomeCareHoldingsIncMemberck0001661306:ServicesForTheElderlyAndPersonsWithDisabilitiesMember2026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments RideNow Group, Inc. (F/K/A RumbleOn, Inc.) First Lien Debt (2) Industry Other Industrial Machinery Manufacturing IR 10.85% Cash / 1.00% PIK Spread Above Index SOFR+7.75 % Initial AD 8/31/2021 Mty 9/30/20272025-12-310001661306us-gaap:FairValueInputsLevel3Memberck0001661306:SecondLienDebtInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMembersrt:MaximumMember2025-12-310001661306ck0001661306:DebtAndEquitySecuritiesRealizedGainLossMemberck0001661306:SecondLienDebtInvestmentsMember2025-01-012025-06-300001661306us-gaap:CommonStockMember2024-12-310001661306Ptfl Inv NCNA Debt and Equity Investments One GI LLC First Lien Debt (Revolver) Industry Offices of Other Holding Companies IR 10.48% PIK Spread Above Index SOFR+ 6.75% Initial AD 12/13/2021 Mty 8/31/20262026-06-300001661306ck0001661306:RideNowGroupIncFKARumbleOnIncMemberck0001661306:InvestmentPortfolioNetAssetsMemberck0001661306:InvestmentConcentrationRiskMember2026-01-012026-06-300001661306ck0001661306:PublicAdministrationMember2026-06-300001661306Ptfl Inv NCNA Debt and Equity Inv Heritage Grocers Group,LLC (F/K/A Tony's Fresh Market/Cardenas Markets) Fst Len Debt Ind Supermarkets and Other Grocery (except Convenience) Stores IR 10.52% Spread Above Index SOFR+6.75% Initial AD 7/20/2022 Mty 8/1/20292025-01-012025-12-3100016613062016-08-302016-08-300001661306ck0001661306:FirstLienDebtInvestmentsUnitrancheMember2026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments TruGreen Limited Partnership Second Lien Debt Industry Landscaping Services Interest Rate 12.43% Spread Above Index SOFR+ 8.50% Initial Acquisition Date 5/13/2021 Maturity 11/2/20282026-01-012026-06-300001661306ck0001661306:OtherServicesExceptPublicAdministrationMember2025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments Idera Inc. Second Lien Debt Industry Computer and Computer Peripheral Equipment and Software Merchant Wholesalers IR 10.56% Spread Above Index SOFR+ 6.75% Initial AD 1/27/2022 Mty 3/2/20292026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments 12 Interactive, LLC (D/B/A PerkSpot) First Lien Debt Industry Software Publishers IR 9.42% Spread Above Index SOFR+ 5.75% Initial AD 9/5/2025 Mty 9/5/20272025-12-310001661306Portfolio Company Investment Type Non-control/Non-affiliate Investments Structured Finance Securities Apex Credit CLO 2020 Ltd Subordinated Note Interest Rate 9.87% Initial Acquisition Date 11/16/2020 Maturity Date 4/20/20352025-01-012025-12-310001661306us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMemberck0001661306:FirstLienDebtInvestmentsMemberus-gaap:MeasurementInputDiscountRateMember2026-06-300001661306us-gaap:AdditionalPaidInCapitalMember2025-03-3100016613062026-01-012026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Inergex Holdings, LLC First Lien Debt Industry Other Computer Related Services Interest Rate 10.82% Spread Above Index SOFR+7.00 % Initial AD 10/01/2018 Mty 10/1/20262025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments Clevertech Bidco, LLC First Lien Debt Commodity Contracts Dealing IR 10.57% Spread Above Index SOFR+6.75% Initial AD 11/3/2023 Mty 12/30/20272025-01-012025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments Inergex Holdings, LLC First Lien Debt Industry Other Computer Related Services Interest Rate 10.82% Spread Above Index SOFR+7.00 % Initial AD 10/01/2018 Mty 10/1/20262025-01-012025-12-310001661306us-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberck0001661306:SecondLienDebtInvestmentsMemberus-gaap:MeasurementInputDiscountRateMember2025-12-310001661306us-gaap:PreferredStockMember2025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments Boca Home Care Holdings, Inc Common Equity (129 Class A units) Industry Services for the Elderly and Persons with Disabilities Initial AD 2/25/20222026-06-300001661306ck0001661306:FirstLienDebtInvestmentsMember2025-01-012025-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Tolemar Acquisition, Inc. First Lien Debt (Revolver) Industry Motorcycle, Bicycle, and Parts Manufacturing IR 9.74% cash / 1.25% PIK Spread Above Index SOFR+ 6.00% Initial AD 10/14/2021 Mty 10/14/20272026-06-300001661306us-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001661306ck0001661306:FirstAmericanTreasuryObligationsFundClassZMember2026-06-3000016613062025-03-3100016613062024-12-310001661306ck0001661306:UnsecuredNoteDueNovember2026Memberus-gaap:UnsecuredDebtMemberus-gaap:FairValueInputsLevel1Member2025-12-310001661306SS Acquisition, LLC , First Lien Debt (Revolver)2026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Clevertech Bidco, LLC First Lien Debt (Revolver) Industry Commodity Contracts Dealing IR 12.50% Spread Above Index Prime+ 5.75% Initial AD 11/3/2023 Mty 12/30/20272026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments TruGreen Limited Partnership Second Lien Debt Industry Landscaping Services Interest Rate 12.43% Spread Above Index SOFR+ 8.50% Initial Acquisition Date 5/13/2021 Maturity 11/2/20282026-06-300001661306us-gaap:FairValueInputsLevel1Memberus-gaap:DebtSecuritiesMember2025-12-310001661306ck0001661306:FirstLienDebtInvestmentsMemberck0001661306:InterestIncomeOperatingAmortizationOfNetLoanFeesMember2026-01-012026-06-300001661306ck0001661306:OtherEquitySecuritiesMemberck0001661306:InterestIncomeOperatingCapitalizedPaidInKindInterestAndDividendsMember2026-01-012026-06-300001661306Portfolio Company Investment Type Non-control/Non-affiliate Investments Debt and Equity Investments RPLF Holdings, LLC Common Equity (Class A units) Industry Software Publishers Initial Acquisition Date 1/17/2018 Maturity Date2025-01-012025-12-310001661306us-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueInputsLevel3Memberck0001661306:StructuredFinanceSecuritiesSubordinatedNotesMembersrt:MinimumMemberck0001661306:MeasurementInputRecoveryRateMember2025-12-310001661306ck0001661306:UnsecuredNoteDueNovember2026Memberus-gaap:UnsecuredDebtMember2025-01-012025-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Inergex Holdings, LLC First Lien Debt Industry Other Industrial Machinery Manufacturing IR 9.68% cash / 1.00% PIK Spread Above Index SOFR+ 7.75% Initial AD 8/31/2021 Mty 9/30/20272026-06-300001661306us-gaap:StructuredFinanceMember2025-01-012025-06-300001661306ck0001661306:OtherEquitySecuritiesMember2025-01-012025-06-300001661306us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberck0001661306:BancOfCaliforniaCreditFacilityMember2026-06-300001661306us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMemberck0001661306:StructuredFinanceSecuritiesSubordinatedNotesMembersrt:WeightedAverageMemberus-gaap:MeasurementInputDefaultRateMember2025-12-310001661306ck0001661306:FirstLienDebtInvestmentsMember2026-01-012026-06-300001661306ck0001661306:RideNowGroupIncFKARumbleOnIncOneMembersrt:MaximumMember2026-06-300001661306ck0001661306:DebtAndEquitySecuritiesUnrealizedGainLossMemberck0001661306:SecondLienDebtInvestmentsMember2025-01-012025-06-300001661306ck0001661306:SecondLienDebtInvestmentsMember2026-06-300001661306us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberck0001661306:FirstLienDebtInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMember2026-06-300001661306ck0001661306:DebtAndEquityInvestmentsMember2025-12-310001661306us-gaap:EquitySecuritiesMember2025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments BayMark Health Services, Inc. Second Lien Debt Industry Outpatient Mental Health and Substance Abuse Centers IR 14.49% Spread Above Index SOFR+ 10.50% Initial AD 6/10/2021 Mty 6/11/20282026-06-300001661306Portfolio Company Investment Type Non-control/Non-affiliate Investment Debt and Equity Investments Constellis Holdings, LLC Common Equity (1,362 units) Industry Other Justice, Public Order, and Safety Activities Initial Acquisition Date 3/27/20202026-01-012026-06-300001661306ck0001661306:OtherEquitySecuritiesMemberck0001661306:InterestIncomeOperatingAmendmentFeesMember2025-01-012025-06-300001661306us-gaap:FairValueInputsLevel3Memberck0001661306:FirstLienDebtInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMembersrt:MaximumMember2025-12-310001661306us-gaap:PreferredClassAMemberck0001661306:BocaHomeCareHoldingsIncMemberck0001661306:ServicesForTheElderlyAndPersonsWithDisabilitiesMember2025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments SS Acquisition, LLC First Lien Debt (Revolver) Industry Sports and Recreation Instruction Interest Rate 9.42% Spread Above Index SOFR+5.75 % Initial Acquisition Date 12/20/2024 Maturity Date 12/20/20292025-01-012025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments Excelin Home Health, LLC Second Lien Debt Industry Home Health Care Services IR 18.00% PIK Initial AD 10/25/2018 Mty 10/1/20262026-01-012026-06-300001661306us-gaap:StructuredFinanceMember2026-06-300001661306ck0001661306:UnsecuredNoteDueNovember2026Memberus-gaap:UnsecuredDebtMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-06-300001661306Boca Home Care Holdings, Inc. , First Lien Debt (Revolver)2025-12-310001661306ck0001661306:SecondLienDebtInvestmentsMemberck0001661306:InterestIncomeOperatingAccretionOfInterestIncomeMember2026-01-012026-06-300001661306us-gaap:FairValueInputsLevel3Memberck0001661306:FirstLienDebtInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputQuotedPriceMember2025-12-3100016613062026-07-222026-07-220001661306us-gaap:FairValueInputsLevel3Memberck0001661306:SecondLienDebtInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMembersrt:MinimumMemberus-gaap:MeasurementInputRevenueMultipleMember2025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments SS Acquisition, LLC First Lien Debt (Revolver) Industry Sports and Recreation Instruction Interest Rate 9.42% Spread Above Index SOFR+5.75 % Initial Acquisition Date 12/20/2024 Maturity Date 12/20/20292025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments Honor HN Buyer Inc First Lien Debt Industry Services for the Elderly and Persons with Disabilities Interest Rate 9.57% Spread Above Index SOFR+5.75% Initial AD 4/28/2023 Mty 10/15/20272025-01-012025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments AIDC IntermediateCo 2, LLC First Lien Debt Industry Computer Systems Design Services IR 9.14% Spread Above Index SOFR+ 5.50% Initial AD 7/31/2023 Mty 7/22/20272026-06-300001661306ck0001661306:BocaHomeCareHoldingsIncMemberck0001661306:ServicesForTheElderlyAndPersonsWithDisabilitiesMember2026-06-300001661306us-gaap:CommonStockMember2025-12-310001661306ck0001661306:PSBGroupLLCMemberck0001661306:LessorsOfNonfinancialIntangibleAssetsMember2026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments BCPE North Star US Holdco 2, Inc. (F/K/A Dessert Holdings) Second Lien Debt Industry Ice Cream and Frozen Dessert Manufacturing IR 11.01% Spread Above Index SOFR+ 7.25% Initial AD 2/2/2022 Mty 6/8/20292026-06-300001661306ck0001661306:RideNowGroupIncFKARumbleOnIncMembersrt:MinimumMember2026-06-300001661306ck0001661306:PortfolioCustomersOverTenPercentMemberck0001661306:InvestmentPortfolioNetAssetsMemberck0001661306:InvestmentConcentrationRiskMember2026-01-012026-06-300001661306ck0001661306:DebtAndEquitySecuritiesRealizedGainLossMemberus-gaap:PreferredStockMember2025-01-012025-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Medrina LLC First Lien Debt Industry All Other Outpatient Care Centers IR 9.66% Spread Above Index SOFR+ 6.00% Initial AD 10/20/2023 Mty 10/20/20292026-06-300001661306ck0001661306:OtherJusticePublicOrderAndSafetyActivityMemberck0001661306:ConstellisHoldingsLLCMemberus-gaap:CommonStockMember2026-06-300001661306us-gaap:FairValueInputsLevel1Memberus-gaap:EquitySecuritiesMember2025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments Medrina LLC First Lien Debt Industry All Other Outpatient Care Centers IR 9.63% Spread Above Index SOFR+ 6.00% Initial AD 10/20/2023 Mty 10/20/20292026-01-012026-06-300001661306us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberck0001661306:BancOfCaliforniaCreditFacilityMember2026-01-012026-06-300001661306ck0001661306:O2026M1DividendsMember2026-01-012026-06-300001661306us-gaap:RetainedEarningsMember2025-04-012025-06-300001661306us-gaap:SubsequentEventMember2026-07-292026-07-290001661306Ptfl Inv NCNA Debt and Equity Investments Boca Home Care Holdings, Inc Preferred Equity (345 Class A units) 12.0% cash / 2.0% PIK Industry Services for the Elderly and Persons with Disabilities Initial AD 3/3/20232025-01-012025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments Medrina LLC First Lien Debt Industry All Other Outpatient Care Centers Interest Rate 9.69% Spread Above Index SOFR+6.00 % Initial Acquisition Date 10/20/2023 Maturity Date 10/20/20292025-01-012025-12-310001661306us-gaap:FairValueInputsLevel3Memberck0001661306:SecondLienDebtInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMembersrt:MinimumMemberus-gaap:MeasurementInputRevenueMultipleMember2026-06-300001661306srt:MinimumMemberck0001661306:OneGILLCFirstLienDebtOneMember2026-06-300001661306ck0001661306:InterestIncomeOperatingAccretionOfInterestIncomeMember2026-01-012026-06-300001661306us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberck0001661306:OtherEquitySecuritiesMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMember2025-12-310001661306srt:MinimumMemberck0001661306:WellfulInc.FKAKNSAcquisitionCorp.FirstLienDebtMember2025-12-310001661306ck0001661306:InvestmentPortfolioFairValueMemberck0001661306:MedrinaLLCMemberck0001661306:InvestmentConcentrationRiskMember2026-01-012026-06-300001661306us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberck0001661306:SecondLienDebtInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMember2026-06-300001661306ck0001661306:O2026M2DividendsMember2026-01-012026-06-300001661306ck0001661306:UnsecuredNoteDueNovember2026Memberus-gaap:UnsecuredDebtMemberus-gaap:FairValueInputsLevel1Member2026-06-300001661306ck0001661306:OtherEquitySecuritiesMemberck0001661306:InterestIncomeOperatingCapitalizedPaidInKindInterestAndDividendsMember2025-01-012025-06-300001661306ck0001661306:InergexHoldingsLLCFirstLienDebtMember2026-06-300001661306Ptfl Inv NCNA Debt and Equity Inv Heritage Grocers Group,LLC (F/K/A Tony's Fresh Market/Cardenas Markets) Fst Len Debt Ind Supermarkets and Other Grocery (except Convenience) Stores IR 10.58% Spread Above Index SOFR+6.75% Initial AD 7/20/2022 Mty 8/1/20292026-06-300001661306ck0001661306:HealthCareAndSocialAssistanceMember2025-12-310001661306ck0001661306:MedrinaLLCMember2026-06-300001661306ck0001661306:InformationMember2026-06-300001661306us-gaap:RetainedEarningsMember2026-06-300001661306us-gaap:EquitySecuritiesMember2025-01-012025-06-300001661306ck0001661306:InterestIncomeOperatingAmendmentFeesMemberck0001661306:FirstLienDebtInvestmentsMember2026-01-012026-06-300001661306us-gaap:PreferredStockMember2025-06-300001661306ck0001661306:UnsecuredNoteDueNovember2026Memberus-gaap:UnsecuredDebtMember2026-06-300001661306us-gaap:NonrelatedPartyMember2026-06-300001661306ck0001661306:BocaHomeCareHoldingsIncMemberus-gaap:CommonClassAMemberck0001661306:ServicesForTheElderlyAndPersonsWithDisabilitiesMember2025-12-310001661306us-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueInputsLevel3Memberck0001661306:StructuredFinanceSecuritiesSubordinatedNotesMembersrt:MinimumMemberus-gaap:MeasurementInputDiscountRateMember2025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments Medrina LLC First Lien Debt (Revolver) Industry All Other Outpatient Care Centers Spread Above Index SOFR+ 6.00% Initial AD 10/20/2023 Mty 10/20/20292026-06-300001661306us-gaap:MoneyMarketFundsMember2026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments BayMark Health Services, Inc. Second Lien Debt Industry Outpatient Mental Health and Substance Abuse Centers IR 14.49% Spread Above Index SOFR+ 10.50% Initial AD 6/10/2021 Mty 6/11/2028 One2026-06-300001661306ck0001661306:O2025M5DividendsMember2025-01-012025-06-300001661306ck0001661306:UnsecuredNoteDueNovember2026Memberus-gaap:UnsecuredDebtMember2019-11-270001661306ck0001661306:OneGILLCFirstLienDebtMembersrt:MaximumMember2026-06-300001661306us-gaap:CommonStockMember2026-04-012026-06-300001661306ck0001661306:InterestIncomeOperatingCapitalizedPaidInKindInterestAndDividendsMemberck0001661306:SecondLienDebtInvestmentsMember2026-01-012026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments 12 Interactive, LLC (D/B/A PerkSpot) First Lien Debt (Revolver) Industry Software Publishers Spread Above Index SOFR+ 5.75% Initial AD 9/5/2025 Mty 9/5/20302025-12-310001661306ck0001661306:DebtAndEquitySecuritiesRealizedGainLossMemberus-gaap:StructuredFinanceMember2025-01-012025-06-300001661306Ptfl Inv NCNA Debt and Equity Investments GoTo Group (F/K/A LogMeIn, Inc.) First Lien Debt Industry Data Processing, Hosting, and Related Services IR 8.79% Spread Above Index SOFR+4.75% Initial AD 9/28/2022 Mty 4/28/20282025-01-012025-12-310001661306ck0001661306:OneGILLCFirstLienDebtMembersrt:MinimumMember2026-06-300001661306us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMemberck0001661306:StructuredFinanceSecuritiesSubordinatedNotesMemberus-gaap:MeasurementInputDiscountRateMember2026-06-300001661306us-gaap:PreferredStockMember2026-01-012026-06-300001661306ck0001661306:UnsecuredNoteDueNovember2026Memberus-gaap:UnsecuredDebtMember2026-01-012026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments 12 Interactive, LLC (D/B/A PerkSpot) First Lien Debt (Revolver) Industry Software Publishers Spread Above Index SOFR+ 5.75% Initial AD 9/5/2025 Mty 9/5/20302025-01-012025-12-310001661306us-gaap:FairValueInputsLevel3Memberck0001661306:SecondLienDebtInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMember2025-12-310001661306us-gaap:FairValueInputsLevel3Memberck0001661306:FirstLienDebtInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMembersrt:MaximumMember2026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments GoTo Group (F/K/A LogMeIn, Inc.) First Lien Debt Industry Data Processing, Hosting, and Related Services IR 8.79% Spread Above Index SOFR+4.75% Initial AD 9/28/2022 Mty 4/28/2028 One2025-01-012025-12-310001661306ck0001661306:MedrinaLLCMemberck0001661306:AllOtherOutpatientCareCentersMember2025-12-310001661306ck0001661306:AssociatedSpringsLLCMemberck0001661306:SpringManufacturingMember2025-12-310001661306us-gaap:PreferredStockMember2024-12-310001661306us-gaap:RetainedEarningsMember2025-03-310001661306Ptfl Inv NCNA Debt and Equity Investments Tolemar Acquisition, Inc. First Lien Debt (Revolver) Industry Motorcycle, Bicycle, and Parts Manufacturing IR 9.74% Spread Above Index SOFR+ 6.00% Initial AD 10/14/2021 Mty 10/14/20272026-01-012026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Boca Home Care Holdings, Inc Common Equity (129 Class A units) Industry Services for the Elderly and Persons with Disabilities Initial AD 2/25/20222025-12-310001661306Portfolio Company Investment Type Non-control/Non-affiliate Investments Debt and Equity Investments Idera Inc. Second Lien Debt Industry Idera Inc. Interest Rate 10.75% Spread Above Index SOFR+6.75% Initial Acquisition Date 1/27/2022 Maturity 3/2/20292025-01-012025-12-310001661306ck0001661306:DebtAndEquitySecuritiesRealizedGainLossMember2026-01-012026-06-300001661306ck0001661306:InergexHoldingsLLCFirstLienDebtMembersrt:MaximumMember2026-06-300001661306us-gaap:FairValueInputsLevel3Memberck0001661306:SecondLienDebtInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputQuotedPriceMember2025-12-310001661306us-gaap:SubsequentEventMember2026-07-310001661306Ptfl Inv NCNA Debt and Equity Investments Boca Home Care Holdings, Inc First Lien Debt Industry Services for the Elderly and Persons with Disabilities IR 10.59% Spread Above Index SOFR+ 6.50% Initial AD 2/25/2022 Mty 2/25/20272025-12-310001661306ck0001661306:RideNowGroupIncFKARumbleOnIncMemberck0001661306:OtherIndustrialMachineryManufacturingMember2026-06-300001661306ck0001661306:UnsecuredNoteDueNovember2026Memberus-gaap:UnsecuredDebtMember2021-09-232021-09-230001661306us-gaap:DebtSecuritiesMember2025-01-012025-06-300001661306us-gaap:StructuredFinanceMember2025-06-300001661306ck0001661306:InvestmentAdvisoryAgreementIncentiveFeeRateQuarterlyHurdleRateMembersrt:AffiliatedEntityMember2016-08-302016-08-300001661306ck0001661306:InvestmentAdvisoryAgreementIncentiveFeeRateRealizedCapitalGainsMembersrt:AffiliatedEntityMember2016-08-302016-08-300001661306ck0001661306:RideNowGroupIncFKARumbleOnIncMemberck0001661306:OtherIndustrialMachineryManufacturingMember2025-12-310001661306us-gaap:StructuredFinanceMember2025-12-310001661306srt:MaximumMemberck0001661306:RideNowGroupIncFKARumbleOnIncFirstLienDebtMember2025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments Inergex Holdings, LLC Warrants (warrants to purchase up to $18,000 in stock) Industry Other Industrial Machinery Manufacturing Initial AD 8/31/2021 Mty 8/10/20302026-01-012026-06-300001661306ck0001661306:InvestmentPortfolioNetAssetsMemberck0001661306:InvestmentConcentrationRiskMemberck0001661306:OneGILLCMember2026-01-012026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Associated Springs, LLC First Lien Debt Industry Spring Manufacturing IR 8.59% Spread Above Index SOFR+ 4.75% Initial AD 12/10/2024 Mty 4/4/20302025-01-012025-12-310001661306us-gaap:WarrantMemberck0001661306:RideNowGroupIncFKARumbleOnIncMemberck0001661306:OtherIndustrialMachineryManufacturingMember2026-06-300001661306Portfolio Company Investment Type Non-control/Non-affiliate Investments Debt and Equity Investments Constellis Holdings, LLC Common Equity (1,362 Common shares) Other Justice, Public Order, and Safety Activities Initial Acquisition Date 3/27/20202025-01-012025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments Boca Home Care Holdings, Inc First Lien Debt Industry Services for the Elderly and Persons with Disabilities IR 10.59% Spread Above Index SOFR+ 6.50% Initial AD 2/25/2022 Mty 2/25/20272025-01-012025-12-310001661306ck0001661306:O2025M2DividendsMember2025-01-012025-06-300001661306ck0001661306:InterestIncomeOperatingAmendmentFeesMember2026-01-012026-06-300001661306us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMemberck0001661306:StructuredFinanceSecuritiesSubordinatedNotesMembersrt:MaximumMemberus-gaap:MeasurementInputDefaultRateMember2025-12-310001661306ck0001661306:InvestmentAdvisoryAgreementMember2016-08-302016-08-300001661306us-gaap:RetainedEarningsMember2025-01-012025-06-300001661306us-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-300001661306Ptfl Inv NCNA Debt and Equity Investments GoTo Group (F/K/A LogMeIn, Inc.) First Lien Debt Industry Data Processing, Hosting, and Related Services IR 8.79% Spread Above Index SOFR+4.75% Initial AD 9/28/2022 Mty 4/28/20282025-12-310001661306ck0001661306:InvestmentPortfolioNetAssetsMemberck0001661306:ClevertechBidcoLLCMemberck0001661306:InvestmentConcentrationRiskMember2026-01-012026-06-300001661306us-gaap:FairValueInputsLevel3Memberck0001661306:SecondLienDebtInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMembersrt:MaximumMember2026-06-300001661306ck0001661306:AdministrativeAndSupportAndWasteManagementAndRemediationServicesMember2025-12-310001661306us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberus-gaap:PreferredStockMember2025-12-310001661306ck0001661306:DebtAndEquitySecuritiesUnrealizedGainLossMemberus-gaap:StructuredFinanceMember2025-01-012025-06-300001661306ck0001661306:MedrinaLLCMemberck0001661306:InvestmentPortfolioNetAssetsMemberck0001661306:InvestmentConcentrationRiskMember2026-01-012026-06-300001661306ck0001661306:SSAcquisitionLLCMember2026-06-300001661306us-gaap:DebtSecuritiesMember2026-06-300001661306ck0001661306:O2026M3DividendsMember2026-01-012026-06-300001661306us-gaap:FairValueInputsLevel3Memberck0001661306:OtherEquitySecuritiesMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMember2025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments BayMark Health Services, Inc Second Lien Debt Industry Outpatient Mental Health and Substance Abuse Centers IR 14.70% Spread Above Index SOFR+ 10.50% Initial AD 6/10/2021 Mty 6/11/20282025-12-310001661306us-gaap:StructuredFinanceMember2025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments Metasource, LLC First Lien Debt Industry All Other Business Support Services IR 10.24% cash / 0.50% PIK Spread Above Index SOFR+ 6.25% Initial AD 5/17/2022 Mty 5/17/20272026-01-012026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Clevertech Bidco, LLC First Lien Debt Commodity Contracts Dealing IR 10.57% Spread Above Index SOFR+6.75% Initial AD 11/3/2023 Mty 12/30/20272025-12-310001661306us-gaap:PreferredStockMemberck0001661306:InterestIncomeOperatingAmortizationOfNetLoanFeesMember2025-01-012025-06-300001661306us-gaap:FairValueInputsLevel3Memberck0001661306:OtherEquitySecuritiesMemberus-gaap:MarketApproachValuationTechniqueMembersrt:MinimumMemberus-gaap:MeasurementInputEbitdaMultipleMember2025-12-310001661306Portfolio Company Investment Type Non-control/Non-affiliate Investment Debt and Equity Investments DRS Imaging Services, LLC Common Equity (115 units) Industry Data Processing, Hosting, and Related Services Initial Acquisition Date 3/8/20182026-06-300001661306ck0001661306:OneGILLCFirstLienDebtRevolverMember2026-06-300001661306ck0001661306:ManufacturingMember2026-06-300001661306ck0001661306:OtherEquitySecuritiesMemberck0001661306:DebtAndEquitySecuritiesRealizedGainLossMember2025-01-012025-06-300001661306us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:WeightedAverageMemberck0001661306:StructuredFinanceSecuritiesSubordinatedNotesMemberus-gaap:MeasurementInputDefaultRateMember2026-06-300001661306ck0001661306:MedrinaLLCMemberck0001661306:AllOtherOutpatientCareCentersMember2026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments RideNow Group, Inc. (F/K/A RumbleOn, Inc.) First Lien Debt (2) Industry Other Industrial Machinery Manufacturing IR 10.85% Cash / 1.00% PIK Spread Above Index SOFR+7.75 % Initial AD 8/31/2021 Mty 9/30/2027 One2025-12-310001661306us-gaap:DebtSecuritiesMember2025-12-310001661306ck0001661306:RetailTradeMember2026-06-300001661306us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMemberck0001661306:SecondLienDebtInvestmentsMemberus-gaap:MeasurementInputDiscountRateMembersrt:MaximumMember2025-12-3100016613062025-01-012025-06-300001661306srt:MinimumMemberck0001661306:InergexHoldingsLLCFirstLienDebtRevolverMember2026-06-300001661306us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:FairValueInputsLevel1Memberck0001661306:BancOfCaliforniaCreditFacilityMember2025-12-310001661306us-gaap:StructuredFinanceMemberck0001661306:InterestIncomeOperatingAmortizationOfNetLoanFeesMember2025-01-012025-06-300001661306ck0001661306:DebtAndEquitySecuritiesUnrealizedGainLossMember2025-01-012025-06-300001661306us-gaap:CarryingReportedAmountFairValueDisclosureMember2025-12-310001661306ck0001661306:OneGILLCFirstLienDebtMember2026-06-300001661306us-gaap:FairValueInputsLevel3Memberck0001661306:SecondLienDebtInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMember2026-06-300001661306ck0001661306:SecondLienDebtInvestmentsMember2025-12-310001661306ck0001661306:OtherEquitySecuritiesMemberck0001661306:DebtAndEquitySecuritiesRealizedGainLossMember2026-01-012026-06-300001661306ck0001661306:OneGILLCFirstLienDebtRevolverMembersrt:MinimumMember2026-06-300001661306ck0001661306:RetailTradeMember2025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments AIDC IntermediateCo 2, LLC First Lien Debt Industry Computer Systems Design Services IR 9.14% Spread Above Index SOFR+ 5.50% Initial AD 7/22/2022 Mty 7/22/20272026-01-012026-06-300001661306ck0001661306:InterestIncomeOperatingCapitalizedPaidInKindInterestAndDividendsMemberus-gaap:StructuredFinanceMember2025-01-012025-06-300001661306us-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueInputsLevel3Memberck0001661306:StructuredFinanceSecuritiesSubordinatedNotesMembersrt:MinimumMemberus-gaap:MeasurementInputDefaultRateMember2026-06-300001661306us-gaap:RetainedEarningsMember2026-04-012026-06-300001661306ck0001661306:InteractiveLLCDBAPerkSpotMember2026-06-300001661306ck0001661306:InvestmentPortfolioFairValueMemberck0001661306:PortfolioCustomersOverTenPercentMemberck0001661306:InvestmentConcentrationRiskMember2026-01-012026-06-300001661306us-gaap:CommonStockMember2025-06-300001661306us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMemberck0001661306:StructuredFinanceSecuritiesSubordinatedNotesMemberus-gaap:MeasurementInputDiscountRateMembersrt:MaximumMember2025-12-310001661306us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMemberck0001661306:FirstLienDebtInvestmentsMembersrt:MinimumMemberus-gaap:MeasurementInputDiscountRateMember2025-12-310001661306us-gaap:StructuredFinanceMember2026-06-300001661306ck0001661306:OtherEquitySecuritiesMember2026-06-300001661306us-gaap:StructuredFinanceMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001661306ck0001661306:UnsecuredNoteDueNovember2026Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:UnsecuredDebtMember2025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments PSB Group, LLC First Lien Debt (Revolver) Industry Lessors of Nonfinancial Intangible Assets (except Copyrighted Works) Interest Rate 10.47% Spread Above Index SOFR+6.75 % Initial AD 4/17/2025 Mty 4/17/20302025-01-012025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments Honor HN Buyer Inc First Lien Debt Industry Services for the Elderly and Persons with Disabilities Interest Rate 9.57% Spread Above Index SOFR+5.75% Initial AD 10/15/2021 Mty 10/15/2027 One2025-01-012025-12-310001661306srt:MinimumMemberck0001661306:WellfulInc.FKAKNSAcquisitionCorp.FirstLienDebtMember2026-06-300001661306us-gaap:RetainedEarningsMember2024-12-310001661306ck0001661306:InterestIncomeOperatingAmendmentFeesMemberus-gaap:PreferredStockMember2025-01-012025-06-300001661306ck0001661306:OfficesOfOtherHoldingCompaniesMemberck0001661306:OneGILLCMember2026-06-300001661306ck0001661306:InvestmentPortfolioFairValueMemberck0001661306:RideNowGroupIncFKARumbleOnIncMemberck0001661306:InvestmentConcentrationRiskMember2026-01-012026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Allen Media, LLC First Lien Debt Industry Cable and Other Subscription Programming IR 9.32% Spread Above Index SOFR+ 5.50% Initial AD 9/15/2022 Mty 2/10/20702025-12-310001661306us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberck0001661306:BancOfCaliforniaCreditFacilityMember2026-06-292026-06-290001661306us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:WeightedAverageMemberck0001661306:StructuredFinanceSecuritiesSubordinatedNotesMemberck0001661306:MeasurementInputRecoveryRateMember2025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments Boca Home Care Holdings, Inc First Lien Debt Industry Services for the Elderly and Persons with Disabilities IR 10.41% Spread Above Index SOFR+ 6.50% Initial AD 2/25/2022 Mty 2/25/20292026-01-012026-06-300001661306Clevertech Bidco, LLC , First Lien Debt (Revolver)2025-12-310001661306ck0001661306:FirstLienDebtInvestmentsMember2025-06-300001661306Ptfl Inv NCNA Debt and Equity Investments AIDC IntermediateCo 2, LLC First Lien Debt Industry Computer Systems Design Services IR 9.14% Spread Above Index SOFR+ 5.50% Initial AD 7/31/2023 Mty 7/22/20272026-01-012026-06-300001661306ck0001661306:UnsecuredNoteDueNovember2026Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:UnsecuredDebtMember2026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments SS Acquisition, LLC First Lien Debt Industry Sports and Recreation Instruction Interest Rate 9.42% Spread Above Index SOFR+5.75 % Initial Acquisition Date 12/20/2024 Maturity Date 12/20/20292025-12-310001661306ck0001661306:InterestIncomeOperatingAmendmentFeesMemberus-gaap:StructuredFinanceMember2025-01-012025-06-300001661306srt:AffiliatedEntityMember2026-06-300001661306Portfolio Company Investment Type Non-control/Non-affiliate Investment Debt and Equity Investments RPLF Holdings, LLC Common Equity (62,365 units) Industry Software Publishers Initial Acquisition Date 1/17/20182026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments One GI LLC First Lien Debt Industry Offices of Other Holding Companies Interest Rate 10.57% Spread Above Index SOFR+6.75 % Initial Acquisition Date 12/13/2021 Maturity Date 12/22/2025 One2025-01-012025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments Wellful Inc. (F/K/A KNS Acquisition Corp.) First Lien Debt Industry Electronic Shopping and Mail-Order Houses IR 8.33% cash / 1.75% PIK Spread Above Index SOFR+6.25 % Initial AD 7/26/2021 Mty 10/19/20302025-01-012025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments Allen Media, LLC First Lien Debt Industry Cable and Other Subscription Programming IR 9.32% Spread Above Index SOFR+ 5.50% Initial AD 9/15/2022 Mty 2/10/20702025-01-012025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments SS Acquisition, LLC First Lien Debt (Revolver) Industry Sports and Recreation Instruction IR 9.48% Spread Above Index SOFR+ 5.75% Initial AD 12/20/2024 Mty 12/20/20292026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Tolemar Acquisition, Inc. First Lien Debt Industry Motorcycle, Bicycle, and Parts Manufacturing Interest Rate 9.82%Cash / 1.25% PIK Spread Above Index SOFR+6.00 % Initial AD 10/14/2021 Mty 10/14/20272025-12-310001661306us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMemberck0001661306:StructuredFinanceSecuritiesSubordinatedNotesMemberck0001661306:MeasurementInputRecoveryRateMembersrt:MaximumMember2026-06-300001661306ck0001661306:AdministrativeAndSupportAndWasteManagementAndRemediationServicesMember2026-06-300001661306Portfolio Company Investment Type Non-control/Non-affiliate Investment Debt and Equity Investments DRS Imaging Services, LLC Common Equity (115 units) Industry Data Processing, Hosting, and Related Services Initial Acquisition Date 3/8/20182026-01-012026-06-300001661306ck0001661306:InterestIncomeOperatingAccretionOfInterestIncomeMember2025-01-012025-06-300001661306ck0001661306:InterestIncomeOperatingAccretionOfInterestIncomeMemberus-gaap:StructuredFinanceMember2026-01-012026-06-300001661306ck0001661306:BCPENorthStarUSHoldco2Inc.Member2026-06-300001661306ck0001661306:DebtAndEquityInvestmentsMember2026-06-300001661306us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMember2026-06-300001661306Portfolio Company Investment Type Non-control/Non-affiliate Investment Structured Finance Securities Elevation CLO 2021-15, Ltd. Subordinated Notes Interest Rate 0.00% Initial Acquisition Date 12/6/2021 Maturity 1/25/20352026-01-012026-06-300001661306us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberck0001661306:FirstLienDebtInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMember2025-12-310001661306us-gaap:SubsequentEventMembersrt:MaximumMember2026-07-010001661306us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberck0001661306:SecondLienDebtInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMember2025-12-310001661306ck0001661306:O2025M4DividendsMember2025-01-012025-06-300001661306us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberck0001661306:OtherEquitySecuritiesMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMember2026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments BayMark Health Services, Inc Second Lien Debt Industry Outpatient Mental Health and Substance Abuse Centers IR 14.43% Spread Above Index SOFR+ 10.50% Initial AD 6/10/2021 Mty 6/11/20282025-01-012025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments Boca Home Care Holdings, Inc. First Lien Debt (Revolver) Industry Services for the Elderly and Persons with Disabilities IR 10.41% Spread Above Index SOFR+ 6.50% Initial AD 2/25/2022 Mty 2/25/20292026-01-012026-06-300001661306us-gaap:EquitySecuritiesMember2026-01-012026-06-300001661306ck0001661306:UnsecuredNoteDueNovember2026Memberus-gaap:UnsecuredDebtMember2026-04-012026-06-300001661306ck0001661306:WholesaleTradeMember2026-06-300001661306us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMembersrt:MinimumMemberus-gaap:MeasurementInputEbitdaMultipleMemberus-gaap:PreferredStockMember2025-12-310001661306Portfolio Company Investment Type Non-control/Non-affiliate Investments Structured Finance Securities Elevation CLO 2021-15, Ltd. Subordinated Note Interest Rate 0.00% Initial Acquisition Date 12/06/2021 Maturity Date 1/25/20352025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments Tolemar Acquisition, Inc. First Lien Debt Industry Motorcycle, Bicycle, and Parts Manufacturing Interest Rate 9.82%Cash / 1.25% PIK Spread Above Index SOFR+6.00 % Initial AD 10/14/2021 Mty 10/14/20272025-01-012025-12-310001661306us-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueInputsLevel3Memberck0001661306:SecondLienDebtInvestmentsMemberus-gaap:MeasurementInputDiscountRateMembersrt:MaximumMember2026-06-300001661306ck0001661306:TruGreenLimitedPartnershipMember2026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Clevertech Bidco, LLC First Lien Debt (Revolver) Commodity Contracts Dealing IR 10.57% Spread Above Index SOFR+6.75% Initial AD 11/3/2023 Mty 12/30/20272025-01-012025-12-310001661306ck0001661306:UnsecuredNoteDueNovember2026Memberus-gaap:FairValueInputsLevel3Memberus-gaap:UnsecuredDebtMember2026-06-300001661306ck0001661306:OtherEquitySecuritiesMember2026-01-012026-06-300001661306us-gaap:FairValueInputsLevel2Memberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberck0001661306:BancOfCaliforniaCreditFacilityMember2025-12-310001661306us-gaap:FairValueInputsLevel3Memberus-gaap:StructuredFinanceMember2026-06-300001661306us-gaap:FairValueInputsLevel3Memberck0001661306:FirstLienDebtInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMembersrt:MinimumMemberus-gaap:MeasurementInputEbitdaMultipleMember2025-12-310001661306us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMembersrt:MinimumMemberus-gaap:MeasurementInputEbitdaMultipleMemberus-gaap:PreferredStockMember2026-06-300001661306us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberck0001661306:BancOfCaliforniaCreditFacilityMember2025-01-012025-06-300001661306Portfolio Company Investment Type Non-control/Non-affiliate Investment Structured Finance Securities Elevation CLO 2021-14, Ltd. Subordinated Notes Interest Rate 11.56% Initial Acquisition Date 9/21/2021 Maturity 1/20/20382026-01-012026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Metasource, LLC First Lien Debt Industry All Other Business Support Services Interest Rate 10.18% Cash / 0.50% PIK Spread Above Index SOFR+6.25 % Initial Acquisition Date 5/17/2022 Maturity Date 5/17/20272025-01-012025-12-310001661306us-gaap:StructuredFinanceMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-06-3000016613062025-01-012025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments SS Acquisition, LLC First Lien Debt (Revolver) Industry Sports and Recreation Instruction IR 9.48% Spread Above Index SOFR+ 5.75% Initial AD 12/20/2024 Mty 12/20/20292026-01-012026-06-300001661306us-gaap:FairValueInputsLevel1Member2025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments Excelin Home Health, LLC Second Lien Debt Industry Home Health Care Services IR 18.00% PIK Initial AD 10/25/2018 Mty 10/1/20262026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Boca Home Care Holdings, Inc Preferred Equity (345 Class A units) 12.0% cash / 2.0% PIK Industry Services for the Elderly and Persons with Disabilities Initial AD 3/3/20232025-12-310001661306ck0001661306:InterestIncomeOperatingCapitalizedPaidInKindInterestAndDividendsMember2025-01-012025-06-300001661306Portfolio Company Investment Type Non-control/Non-affiliate Investment Structured Finance Securities Apex Credit CLO 2021 Ltd. Subordinated Notes Interest Rate 0.00% Initial Acquisition Date 5/28/2021 Maturity 7/18/20342026-06-300001661306Portfolio Company Investment Type Non-control/Non-affiliate Investment Structured Finance Securities CLO other Interest Rate 0.00%2026-06-300001661306ck0001661306:InvestmentPortfolioNetAssetsMemberck0001661306:InvestmentConcentrationRiskMemberck0001661306:BCPENorthStarUSHoldco2Inc.Member2026-01-012026-06-300001661306us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberck0001661306:BancOfCaliforniaCreditFacilityMember2025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments AIDC IntermediateCo 2, LLC First Lien Debt Industry Computer Systems Design Services IR 8.97% Spread Above Index SOFR+ 5.25% Initial AD 7/22/2022 Mty 7/22/20272025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments PSB Group, LLC First Lien Debt (Revolver) Industry Lessors of Nonfinancial Intangible Assets (except Copyrighted Works) Interest Rate 10.47% Spread Above Index SOFR+6.75 % Initial AD 4/17/2025 Mty 4/17/20302025-12-310001661306ck0001661306:O2025M3DividendsMember2025-01-012025-06-300001661306ck0001661306:InvestmentPortfolioFairValueMemberck0001661306:InvestmentConcentrationRiskMemberck0001661306:InteractiveLLCDBAPerkSpotMember2026-01-012026-06-300001661306us-gaap:CommonStockMember2025-01-012025-06-300001661306us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberck0001661306:SecondLienDebtInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMember2026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Inergex Holdings, LLC First Lien Debt Industry Other Computer Related Services IR 12.88% Spread Above Index SOFR+ 7.00% Initial AD 10/1/2018 Mty 10/1/20262026-01-012026-06-300001661306srt:MinimumMemberck0001661306:InergexHoldingsLLCFirstLienDebtMember2026-06-300001661306us-gaap:StructuredFinanceMemberck0001661306:InterestIncomeOperatingAmortizationOfNetLoanFeesMember2026-01-012026-06-300001661306Portfolio Company Investment Type Non-control/Non-affiliate Investment Structured Finance Securities Elevation CLO 2021-14, Ltd. Subordinated Notes Interest Rate 11.56% Initial Acquisition Date 9/21/2021 Maturity 1/20/20382026-06-300001661306Portfolio Company Investment Type Non-control/Non-affiliate Investments Structured Finance Securities Apex Credit CLO 2021 Ltd. Subordinated Note Interest Rate 6.51% Initial Acquisition Date 5/28/2021 Maturity Date 7/18/20342025-01-012025-12-310001661306us-gaap:FairValueInputsLevel2Member2025-12-310001661306ck0001661306:ClevertechBidcoLLCMember2026-06-300001661306us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberck0001661306:BancOfCaliforniaCreditFacilityMember2018-09-120001661306Ptfl Inv NCNA Debt and Equity Investments Clevertech Bidco, LLC First Lien Debt (Revolver) Commodity Contracts Dealing IR 10.57% Spread Above Index SOFR+6.75% Initial AD 11/3/2023 Mty 12/30/20272025-12-310001661306Ptfl Inv NCNA Debt and Equity Inv Heritage Grocers Group,LLC (F/K/A Tony's Fresh Market/Cardenas Markets) Fst Len Debt Ind Supermarkets and Other Grocery (except Convenience) Stores IR 10.52% Spread Above Index SOFR+6.75% Initial AD 7/20/2022 Mty 8/1/20292025-12-310001661306us-gaap:UnsecuredDebtMemberus-gaap:SubsequentEventMember2026-07-280001661306ck0001661306:FirstLienDebtInvestmentsMember2026-06-30000166130612 Interactive, LLC (D/B/A PerkSpot), First Lien Debt (Revolver)2025-12-310001661306us-gaap:RetainedEarningsMember2025-06-300001661306us-gaap:DebtSecuritiesMember2026-01-012026-06-300001661306ck0001661306:SecondLienDebtInvestmentsMember2024-12-310001661306Ptfl Inv NCNA Debt and Equity Investments SS Acquisition, LLC First Lien Debt Industry Sports and Recreation Instruction IR 9.48% Spread Above Index SOFR+ 5.75% Initial AD 12/20/2024 Mty 12/20/20292026-06-300001661306us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2025-12-310001661306ck0001661306:WellfulInc.FKAKNSAcquisitionCorp.FirstLienDebtMember2025-12-310001661306srt:MinimumMemberus-gaap:SubsequentEventMember2026-07-010001661306ck0001661306:ApexCreditCLO2020LtdMember2026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Tolemar Acquisition, Inc. First Lien Debt (Revolver) Industry Motorcycle, Bicycle, and Parts Manufacturing Interest Rate 9.82% Spread Above Index SOFR+6.00 % Initial AD 10/14/2021 Mty 10/14/20272025-01-012025-12-310001661306ck0001661306:SecondLienDebtInvestmentsMember2025-06-300001661306ck0001661306:OtherEquitySecuritiesMemberck0001661306:InterestIncomeOperatingAmendmentFeesMember2026-01-012026-06-300001661306us-gaap:StructuredFinanceMember2025-12-310001661306ck0001661306:DataProcessingHostingAndRelatedServicesMemberck0001661306:DRSImagingServicesLLCMemberus-gaap:CommonStockMember2026-06-300001661306us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberck0001661306:BancOfCaliforniaCreditFacilityMember2026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Associated Springs, LLC First Lien Debt (Delayed Draw) Industry Spring Manufacturing IR 8.57% Spread Above Index SOFR+ 4.75% Initial AD 12/10/2024 Mty 4/4/20302025-12-310001661306Portfolio Company Investment Type Non-control/Non-affiliate Investments Debt and Equity Investments Idera Inc. Second Lien Debt Industry Idera Inc. Interest Rate 10.75% Spread Above Index SOFR+6.75% Initial Acquisition Date 1/27/2022 Maturity 3/2/20292025-12-310001661306ck0001661306:FinanceAndInsuranceMember2025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments Boca Home Care Holdings, Inc First Lien Debt Industry Services for the Elderly and Persons with Disabilities IR 10.41% Spread Above Index SOFR+ 6.50% Initial AD 2/25/2022 Mty 2/25/20292026-06-300001661306us-gaap:FairValueInputsLevel3Memberck0001661306:OtherEquitySecuritiesMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMembersrt:MaximumMember2025-12-310001661306us-gaap:FairValueInputsLevel1Memberus-gaap:EquitySecuritiesMember2026-06-300001661306Portfolio Company Investment Type Non-control/Non-affiliate Investment Structured Finance Securities Apex Credit CLO 2021 Ltd. Subordinated Notes Interest Rate 0.00% Initial Acquisition Date 5/28/2021 Maturity 7/18/20342026-01-012026-06-300001661306Portfolio Company Investment Type Non-control/Non-affiliate Investment Structured Finance Securities Apex Credit CLO 2020 Ltd. Subordinated Notes Interest Rate 5.31% Initial Acquisition Date 11/16/2020 Maturity 4/20/20352026-01-012026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Boca Home Care Holdings, Inc. First Lien Debt (Revolver) Industry Services for the Elderly and Persons with Disabilities IR 10.41% Spread Above Index SOFR+ 6.50% Initial AD 2/25/2022 Mty 2/25/20292026-06-300001661306us-gaap:AutomotiveSectorMemberck0001661306:TolemarAcquisitionIncMember2025-12-310001661306Portfolio Company Investment Type Non-control/Non-affiliate Investment Structured Finance Securities Elevation CLO 2021-15, Ltd. Subordinated Notes Interest Rate 0.00% Initial Acquisition Date 12/6/2021 Maturity 1/25/20352026-06-300001661306ck0001661306:ManufacturingMember2025-12-310001661306ck0001661306:OfficesOfOtherHoldingCompaniesMemberck0001661306:OneGILLCMember2025-12-310001661306ck0001661306:O2025M1DividendsMember2025-01-012025-06-300001661306us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:WeightedAverageMemberck0001661306:StructuredFinanceSecuritiesSubordinatedNotesMemberus-gaap:MeasurementInputDiscountRateMember2026-06-300001661306us-gaap:AdditionalPaidInCapitalMember2026-01-012026-06-300001661306Portfolio Company Investment Type Non-control/Non-affiliate Investments Debt and Equity Investments DRS Imaging Services, LLC Common Equity (115 units) Data Processing, Hosting, and Related Services Initial Acquisition Date 3/8/20182025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments BayMark Health Services, Inc. Second Lien Debt Industry Outpatient Mental Health and Substance Abuse Centers IR 14.49% Spread Above Index SOFR+ 10.50% Initial AD 6/10/2021 Mty 6/11/2028 One2026-01-012026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments One GI LLC First Lien Debt (Revolver) Industry Offices of Other Holding Companies Interest Rate 10.57% Spread Above Index SOFR+6.75 % Initial Acquisition Date 12/13/2021 Maturity Date 12/22/20252025-12-310001661306us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberus-gaap:PreferredStockMember2025-12-310001661306ck0001661306:OtherEquitySecuritiesMember2026-06-300001661306srt:AffiliatedEntityMember2025-12-310001661306ck0001661306:DebtAndEquitySecuritiesUnrealizedGainLossMember2026-01-012026-06-300001661306srt:MinimumMemberck0001661306:RideNowGroupIncFKARumbleOnIncFirstLienDebtOneMember2025-12-310001661306Portfolio Company Investment Type Non-control/Non-affiliate Investments Debt and Equity Investments DRS Imaging Services, LLC Common Equity (115 units) Data Processing, Hosting, and Related Services Initial Acquisition Date 3/8/20182025-01-012025-12-310001661306ck0001661306:CommodityContractsDealingMemberck0001661306:ClevertechBidcoLLCMember2025-12-310001661306us-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments BayMark Health Services, Inc Second Lien Debt Industry Outpatient Mental Health and Substance Abuse Centers IR 14.70% Spread Above Index SOFR+ 10.50% Initial AD 6/10/2021 Mty 6/11/20282025-01-012025-12-310001661306us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberck0001661306:BancOfCaliforniaCreditFacilityMember2026-04-012026-06-300001661306ck0001661306:ManagementOfCompaniesAndEnterprisesMember2026-06-300001661306us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberck0001661306:OtherEquitySecuritiesMembersrt:MinimumMemberus-gaap:MeasurementInputEbitdaMultipleMember2026-06-300001661306ck0001661306:UnsecuredNoteDueNovember2026Memberus-gaap:FairValueInputsLevel2Memberus-gaap:UnsecuredDebtMember2026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments BCPE North Star US Holdco 2, Inc. (F/K/A Dessert Holdings) Second Lien Debt Industry Ice Cream and Frozen Dessert Manufacturing IR 11.08% Spread Above Index SOFR+ 7.25% Initial AD 2/22/2022 Mty 6/8/20292025-01-012025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments Medrina LLC First Lien Debt (Revolver) Industry All Other Outpatient Care Centers Spread Above Index SOFR+6.00 % Initial Acquisition Date 10/20/2023 Maturity Date 10/20/20292025-12-310001661306ck0001661306:InvestmentPortfolioFairValueMemberck0001661306:ApexCreditCLOTwoThousandTwentyTwo-OneLtdMemberck0001661306:InvestmentConcentrationRiskMember2026-01-012026-06-300001661306us-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueInputsLevel3Memberck0001661306:StructuredFinanceSecuritiesSubordinatedNotesMembersrt:MinimumMemberus-gaap:MeasurementInputDefaultRateMember2025-12-310001661306Clevertech Bidco, LLC , First Lien Debt (Revolver)2026-06-300001661306ck0001661306:DebtAndEquitySecuritiesRealizedGainLossMemberus-gaap:StructuredFinanceMember2026-01-012026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments One GI LLC First Lien Debt Industry Offices of Other Holding Companies Interest Rate 10.57% Spread Above Index SOFR+6.75 % Initial Acquisition Date 12/13/2021 Maturity Date 12/22/20252025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments Allen Media, LLC First Lien Debt Industry Cable and Other Subscription Programming IR 9.38% Spread Above Index SOFR+ 5.50% Initial AD 9/15/2022 Mty 2/10/20272026-06-300001661306us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Boca Home Care Holdings, Inc Preferred Equity (345 Class A units) 12.0% cash / 2.0% PIK Industry Services for the Elderly and Persons with Disabilities Initial AD 3/3/20232026-06-300001661306us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMemberck0001661306:SecondLienDebtInvestmentsMembersrt:WeightedAverageMemberus-gaap:MeasurementInputDiscountRateMember2026-06-300001661306us-gaap:FairValueInputsLevel3Memberck0001661306:SecondLienDebtInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMembersrt:MaximumMember2025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments Medrina LLC First Lien Debt Industry All Other Outpatient Care Centers Interest Rate 9.69% Spread Above Index SOFR+6.00 % Initial Acquisition Date 10/20/2023 Maturity Date 10/20/20292025-12-310001661306ck0001661306:DebtAndEquitySecuritiesUnrealizedGainLossMemberck0001661306:FirstLienDebtInvestmentsMember2025-01-012025-06-300001661306ck0001661306:InterestIncomeOperatingAccretionOfInterestIncomeMemberus-gaap:StructuredFinanceMember2025-01-012025-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Tolemar Acquisition, Inc. First Lien Debt (Revolver) Industry Motorcycle, Bicycle, and Parts Manufacturing Interest Rate 9.82% Spread Above Index SOFR+6.00 % Initial AD 10/14/2021 Mty 10/14/20272025-12-310001661306us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberck0001661306:BancOfCaliforniaCreditFacilityMember2018-09-122018-09-120001661306us-gaap:FairValueInputsLevel2Memberus-gaap:EquitySecuritiesMember2025-12-310001661306ck0001661306:HancockParkCorporateIncomeIncMemberck0001661306:AffiliatesOfOFSAdvisorMember2026-06-300001661306Portfolio Company Investment Type Non-control/Non-affiliate Investments Structured Finance Securities Elevation CLO 2021-14, Ltd. Subordinated Note Interest Rate 11.66% Initial Acquisition Date 9/21/2021 Maturity Date 1/20/20382025-12-310001661306ck0001661306:WellfulInc.FKAKNSAcquisitionCorp.FirstLienDebtMembersrt:MaximumMember2026-06-300001661306ck0001661306:BocaHomeCareHoldingsIncMember2026-06-300001661306ck0001661306:ManagementOfCompaniesAndEnterprisesMember2025-12-310001661306ck0001661306:InvestmentPortfolioFairValueMemberck0001661306:TruGreenLimitedPartnershipMemberck0001661306:InvestmentConcentrationRiskMember2026-01-012026-06-300001661306ck0001661306:RideNowGroupIncFKARumbleOnIncOneMembersrt:MinimumMember2026-06-300001661306ck0001661306:InvestmentPortfolioNetAssetsMemberck0001661306:ApexCreditCLO2020LtdMemberck0001661306:InvestmentConcentrationRiskMember2026-01-012026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Honor HN Buyer Inc First Lien Debt Industry Services for the Elderly and Persons with Disabilities Interest Rate 9.57% Spread Above Index SOFR+5.75% Initial AD 4/28/2023 Mty 10/15/20272025-12-310001661306ck0001661306:InvestmentPortfolioFairValueMemberck0001661306:SSAcquisitionLLCMemberck0001661306:InvestmentConcentrationRiskMember2026-01-012026-06-300001661306ck0001661306:OtherEquitySecuritiesMember2025-12-310001661306us-gaap:AdditionalPaidInCapitalMember2025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments One GI LLC First Lien Debt Industry Offices of Other Holding Companies IR 10.48% PIK Spread Above Index SOFR+ 6.75% Initial AD 12/13/2021 Mty 8/31/2026 One2026-06-300001661306ck0001661306:SecondLienDebtInvestmentsMemberck0001661306:InterestIncomeOperatingAmendmentFeesMember2026-01-012026-06-300001661306ck0001661306:WholesaleTradeMember2025-12-310001661306us-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberck0001661306:FirstLienDebtInvestmentsMemberus-gaap:MeasurementInputDiscountRateMember2026-06-300001661306ck0001661306:InvestmentPortfolioFairValueMemberck0001661306:InvestmentConcentrationRiskMemberck0001661306:BCPENorthStarUSHoldco2Inc.Member2026-01-012026-06-300001661306us-gaap:AdditionalPaidInCapitalMember2025-06-300001661306ck0001661306:ApexCreditCLOTwoThousandTwentyTwo-OneLtdMemberck0001661306:InvestmentPortfolioNetAssetsMemberck0001661306:InvestmentConcentrationRiskMember2026-01-012026-06-300001661306us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberck0001661306:OtherEquitySecuritiesMemberus-gaap:MeasurementInputEbitdaMultipleMembersrt:MaximumMember2026-06-300001661306ck0001661306:SecondLienDebtInvestmentsMemberck0001661306:InterestIncomeOperatingAccretionOfInterestIncomeMember2025-01-012025-06-300001661306ck0001661306:O2026M4DividendsMember2026-01-012026-06-300001661306Associated Springs, LLC , First Lien Debt (Delayed Draw)2025-12-310001661306ck0001661306:InvestmentPortfolioNetAssetsMemberck0001661306:TruGreenLimitedPartnershipMemberck0001661306:InvestmentConcentrationRiskMember2026-01-012026-06-300001661306Portfolio Company Investment Type Non-control/Non-affiliate Investments Debt and Equity Investments RPLF Holdings, LLC Common Equity (Class A units) Industry Software Publishers Initial Acquisition Date 1/17/2018 Maturity Date2025-12-310001661306ck0001661306:InvestmentPortfolioNetAssetsMemberck0001661306:SingleAdviserMemberck0001661306:AdviserConcentrationRiskMember2026-01-012026-06-300001661306ck0001661306:InvestmentPortfolioFairValueMemberck0001661306:HeritageGrocersGroupLLCMemberck0001661306:InvestmentConcentrationRiskMember2026-01-012026-06-300001661306ck0001661306:InvestmentAdvisoryAgreementMembersrt:AffiliatedEntityMember2016-08-302016-08-300001661306Portfolio Company Investment Type Non-control/Non-affiliate Investments Structured Finance Securities Elevation CLO 2021-14, Ltd. Subordinated Note Interest Rate 11.66% Initial Acquisition Date 9/21/2021 Maturity Date 1/20/20382025-01-012025-12-310001661306Ptfl Inv NCNA Debt and Equity Inv Heritage Grocers Group,LLC (F/K/A Tony's Fresh Market/Cardenas Markets) Fst Len Debt Ind Supermarkets and Other Grocery (except Convenience) Stores IR 10.58% Spread Above Index SOFR+6.75% Initial AD 7/20/2022 Mty 8/1/20292026-01-012026-06-300001661306First American Treasury Obligations Fund Class Z2025-12-310001661306Portfolio Company Investment Type Non-control/Non-affiliate Investments Debt and Equity Investments Constellis Holdings, LLC Common Equity (1,362 Common shares) Other Justice, Public Order, and Safety Activities Initial Acquisition Date 3/27/20202025-12-3100016613062025-04-012025-06-300001661306ck0001661306:DebtAndEquitySecuritiesUnrealizedGainLossMemberus-gaap:StructuredFinanceMember2026-01-012026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Inergex Holdings, LLC First Lien Debt (Revolver) Industry Other Computer Related Services Interest Rate 10.82% Spread Above Index SOFR+7.00 % Initial AD 10/01/2018 Mty 10/1/20262025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments Boca Home Care Holdings, Inc Common Equity (129 Class A units) Industry Services for the Elderly and Persons with Disabilities Initial AD 2/25/20222026-01-012026-06-300001661306ck0001661306:DataProcessingHostingAndRelatedServicesMemberck0001661306:DRSImagingServicesLLCMemberus-gaap:CommonClassAMember2025-12-310001661306ck0001661306:EducationServicesMember2026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Inergex Holdings, LLC First Lien Debt Industry Other Industrial Machinery Manufacturing IR 9.68% cash / 1.00% PIK Spread Above Index SOFR+ 7.75% Initial AD 8/31/2021 Mty 9/30/2027 One2026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Inergex Holdings, LLC First Lien Debt (Revolver) Industry Other Computer Related Services Interest Rate 10.82% Spread Above Index SOFR+7.00 % Initial AD 10/01/2018 Mty 10/1/20262025-01-012025-12-310001661306ck0001661306:O2026M5DividendsMember2026-01-012026-06-300001661306SS Acquisition, LLC , First Lien Debt (Revolver)2025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments Inergex Holdings, LLC First Lien Debt Industry Other Industrial Machinery Manufacturing IR 9.68% cash / 1.00% PIK Spread Above Index SOFR+ 7.75% Initial AD 8/31/2021 Mty 9/30/20272026-01-012026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Asurion, LLC Second Lien Debt Industry Communication Equipment Repair and Maintenance IR 9.08% Spread Above Index SOFR+ 5.25% Initial AD 8/20/2024 Mty 1/31/20282025-12-310001661306Clevertech Bidco, LLC2026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Inergex Holdings, LLC Warrants (warrants to purchase up to $18,000 in stock) Industry Other Industrial Machinery Manufacturing Initial AD 8/31/2021 Mty 8/10/20302026-06-300001661306ck0001661306:FirstLienDebtInvestmentsMember2025-12-310001661306us-gaap:DebtSecuritiesMember2026-06-300001661306ck0001661306:UnsecuredNoteDueNovember2026Memberus-gaap:UnsecuredDebtMember2025-12-310001661306us-gaap:FairValueInputsLevel3Memberck0001661306:OtherEquitySecuritiesMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMember2026-06-300001661306us-gaap:FairValueInputsLevel1Member2026-06-300001661306ck0001661306:BaymarkHealthServicesIncMemberck0001661306:OutpatientMentalHealthAndSubstanceAbuseCentersMember2025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments Medrina LLC First Lien Debt (Revolver) Industry All Other Outpatient Care Centers Spread Above Index SOFR+ 6.00% Initial AD 10/20/2023 Mty 10/20/20292026-01-012026-06-300001661306us-gaap:EquitySecuritiesMember2026-06-300001661306ck0001661306:RPLFHoldingsLLCMemberck0001661306:SoftwarePublishersMemberus-gaap:CommonStockMember2026-06-300001661306us-gaap:AdditionalPaidInCapitalMember2024-12-310001661306Ptfl Inv NCNA Debt and Equity Investments Clevertech Bidco, LLC First Lien Debt Industry Commodity Contracts Dealing IR 10.63% Spread Above Index SOFR+ 6.75% Initial AD 11/3/2023 Mty 12/30/20272026-01-012026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments BCPE North Star US Holdco 2, Inc. (F/K/A Dessert Holdings) Second Lien Debt Industry Ice Cream and Frozen Dessert Manufacturing IR 11.08% Spread Above Index SOFR+ 7.25% Initial AD 2/22/2022 Mty 6/8/20292025-12-310001661306Tolemar Acquisition, Inc. , First Lien Debt (Revolver)2026-06-300001661306us-gaap:StructuredFinanceMember2026-01-012026-06-300001661306Portfolio Company Investment Type Non-control/Non-affiliate Investments Structured Finance Securities Apex Credit CLO 2020 Ltd Subordinated Note Interest Rate 9.87% Initial Acquisition Date 11/16/2020 Maturity Date 4/20/20352025-12-310001661306ck0001661306:BocaHomeCareHoldingsIncMemberck0001661306:ServicesForTheElderlyAndPersonsWithDisabilitiesMember2025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments PSB Group, LLC First Lien Debt Industry Lessors of Nonfinancial Intangible Assets (except Copyrighted Works) Interest Rate 10.47% Spread Above Index SOFR+6.75 % Initial AD 4/17/2025 Mty 4/17/20302025-12-310001661306us-gaap:WarrantMemberck0001661306:RideNowGroupIncFKARumbleOnIncMemberck0001661306:OtherIndustrialMachineryManufacturingMember2025-12-310001661306ck0001661306:InvestmentPortfolioFairValueMemberck0001661306:OneGILLCMemberck0001661306:InvestmentConcentrationRiskMember2026-01-012026-06-300001661306ck0001661306:InterestIncomeOperatingCapitalizedPaidInKindInterestAndDividendsMemberck0001661306:SecondLienDebtInvestmentsMember2025-01-012025-06-300001661306ck0001661306:InterestIncomeOperatingAccretionOfInterestIncomeMemberus-gaap:PreferredStockMember2026-01-012026-06-300001661306us-gaap:PreferredStockMember2025-01-012025-06-3000016613062025-01-012025-03-310001661306us-gaap:AdditionalPaidInCapitalMember2026-03-310001661306ck0001661306:RealEstateAndRentalAndLeasingMember2025-12-310001661306us-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueInputsLevel3Memberck0001661306:FirstLienDebtInvestmentsMembersrt:MinimumMemberus-gaap:MeasurementInputDiscountRateMember2026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments SS Acquisition, LLC First Lien Debt Industry Sports and Recreation Instruction Interest Rate 9.42% Spread Above Index SOFR+5.75 % Initial Acquisition Date 12/20/2024 Maturity Date 12/20/20292025-01-012025-12-310001661306ck0001661306:RideNowGroupIncFKARumbleOnIncMembersrt:MaximumMember2026-06-300001661306ck0001661306:SecondLienDebtInvestmentsMember2025-01-012025-06-300001661306ck0001661306:DebtAndEquitySecuritiesRealizedGainLossMemberus-gaap:PreferredStockMember2026-01-012026-06-300001661306ck0001661306:InvestmentPortfolioNetAssetsMemberck0001661306:BocaHomeCareHoldingsIncMemberck0001661306:InvestmentConcentrationRiskMember2026-01-012026-06-300001661306ck0001661306:HealthCareAndSocialAssistanceMember2026-06-300001661306us-gaap:FairValueInputsLevel2Memberus-gaap:EquitySecuritiesMember2026-06-300001661306ck0001661306:OneGILLCFirstLienDebtOneMember2026-06-300001661306ck0001661306:FirstLienDebtInvestmentsMember2026-06-300001661306ck0001661306:SoftwarePublishersMemberck0001661306:InteractiveLLCDBAPerkSpotMember2025-12-310001661306ck0001661306:HeritageGrocersGroupLLCMemberck0001661306:InvestmentPortfolioNetAssetsMemberck0001661306:InvestmentConcentrationRiskMember2026-01-012026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Boca Home Care Holdings, Inc First Lien Debt (Revolver) Industry Services for the Elderly and Persons with Disabilities IR 10.59% Spread Above Index SOFR+ 6.50% Initial AD 2/25/2022 Mty 2/25/20272025-12-310001661306ck0001661306:SecondLienDebtInvestmentsMember2026-01-012026-06-300001661306srt:MaximumMemberck0001661306:InergexHoldingsLLCFirstLienDebtRevolverMember2026-06-300001661306ck0001661306:DebtAndEquitySecuritiesUnrealizedGainLossMemberus-gaap:PreferredStockMember2026-01-012026-06-300001661306us-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueInputsLevel3Memberck0001661306:FirstLienDebtInvestmentsMemberus-gaap:MeasurementInputDiscountRateMember2025-12-310001661306ck0001661306:InvestmentAdvisoryAgreementIncentiveFeeRateAnnualizedCatchUpThresholdMembersrt:AffiliatedEntityMember2016-08-302016-08-300001661306ck0001661306:ApexCreditCLOTwoThousandTwentyTwo-OneLtdMember2026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Allen Media, LLC First Lien Debt Industry Cable and Other Subscription Programming IR 9.38% Spread Above Index SOFR+ 5.50% Initial AD 9/15/2022 Mty 2/10/20272026-01-012026-06-300001661306us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberus-gaap:PreferredStockMember2026-06-300001661306ck0001661306:InterestIncomeOperatingAmortizationOfNetLoanFeesMember2025-01-012025-06-300001661306us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberck0001661306:BancOfCaliforniaCreditFacilityMember2026-06-290001661306us-gaap:EquitySecuritiesMember2026-06-300001661306us-gaap:FairValueInputsLevel3Memberck0001661306:FirstLienDebtInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMember2026-06-300001661306ck0001661306:RPLFHoldingsLLCMemberck0001661306:SoftwarePublishersMemberus-gaap:CommonClassAMember2025-12-310001661306us-gaap:FairValueInputsLevel3Memberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberck0001661306:BancOfCaliforniaCreditFacilityMember2025-12-310001661306Portfolio Company Investment Type Non-control/Non-affiliate Investments Structured Finance Securities Apex Credit CLO 2022-1 Ltd. Subordinated Note Interest Rate 20.68% Initial Acquisition Date 4/28/2022 Maturity Date 10/22/20382025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments One GI LLC First Lien Debt Industry Offices of Other Holding Companies IR 10.48% PIK Spread Above Index SOFR+ 6.75% Initial AD 12/13/2021 Mty 8/31/20262026-01-012026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Asurion, LLC Second Lien Debt Industry Communication Equipment Repair and Maintenance IR 9.08% Spread Above Index SOFR+ 5.25% Initial AD 8/20/2024 Mty 1/31/20282025-01-012025-12-310001661306us-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueInputsLevel3Memberck0001661306:SecondLienDebtInvestmentsMemberus-gaap:MeasurementInputDiscountRateMember2026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments BayMark Health Services, Inc. Second Lien Debt Industry Outpatient Mental Health and Substance Abuse Centers IR 14.49% Spread Above Index SOFR+ 10.50% Initial AD 6/10/2021 Mty 6/11/20282026-01-012026-06-300001661306us-gaap:FairValueInputsLevel3Memberck0001661306:FirstLienDebtInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMember2025-12-310001661306us-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueInputsLevel3Memberck0001661306:StructuredFinanceSecuritiesSubordinatedNotesMembersrt:MinimumMemberck0001661306:MeasurementInputRecoveryRateMember2026-06-300001661306ck0001661306:InvestmentPortfolioNetAssetsMemberck0001661306:InvestmentConcentrationRiskMemberck0001661306:InteractiveLLCDBAPerkSpotMember2026-01-012026-06-300001661306ck0001661306:BocaHomeCareHoldingsIncMemberck0001661306:ServicesForTheElderlyAndPersonsWithDisabilitiesMemberus-gaap:CommonClassAMember2026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments RideNow Group, Inc. (F/K/A RumbleOn, Inc.) Warrants (warrants to purchase up to $18,000 in common stock) Industry Other Industrial Machinery Manufacturing Initial Acquisition Date 8/31/2021 Maturity Date 8/10/20302025-01-012025-12-3100016613062026-01-012026-03-310001661306ck0001661306:DebtAndEquitySecuritiesRealizedGainLossMember2025-01-012025-06-3000016613062026-04-012026-06-300001661306us-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueInputsLevel3Memberck0001661306:StructuredFinanceSecuritiesSubordinatedNotesMemberus-gaap:MeasurementInputDiscountRateMember2025-12-310001661306ck0001661306:WellfulInc.FKAKNSAcquisitionCorp.FirstLienDebtMembersrt:MaximumMember2025-12-310001661306ck0001661306:OtherEquitySecuritiesMember2025-12-310001661306Portfolio Company Investment Type Non-control/Non-affiliate Investments Structured Finance Securities Apex Credit CLO 2022-1 Ltd. Subordinated Note Interest Rate 20.68% Initial Acquisition Date 4/28/2022 Maturity Date 10/22/20382025-01-012025-12-310001661306ck0001661306:OtherEquitySecuritiesMemberck0001661306:InterestIncomeOperatingAccretionOfInterestIncomeMember2025-01-012025-06-300001661306ck0001661306:RideNowGroupIncFKARumbleOnIncOneMember2026-06-300001661306us-gaap:FairValueInputsLevel1Memberus-gaap:StructuredFinanceMember2026-06-300001661306us-gaap:FairValueInputsLevel2Memberus-gaap:StructuredFinanceMember2026-06-300001661306us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMemberck0001661306:SecondLienDebtInvestmentsMemberus-gaap:MeasurementInputDiscountRateMember2025-12-310001661306us-gaap:PreferredStockMemberck0001661306:InterestIncomeOperatingAmortizationOfNetLoanFeesMember2026-01-012026-06-300001661306srt:MinimumMemberck0001661306:RideNowGroupIncFKARumbleOnIncFirstLienDebtMember2025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments PSB Group, LLC First Lien Debt Industry Lessors of Nonfinancial Intangible Assets (except Copyrighted Works) Interest Rate 10.47% Spread Above Index SOFR+6.75 % Initial AD 4/17/2025 Mty 4/17/20302025-01-012025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments Medrina LLC First Lien Debt Industry All Other Outpatient Care Centers IR 9.63% Spread Above Index SOFR+ 6.00% Initial AD 10/20/2023 Mty 10/20/20292026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments GoTo Group (F/K/A LogMeIn, Inc.) First Lien Debt Industry Data Processing, Hosting, and Related Services IR 8.79% Spread Above Index SOFR+4.75% Initial AD 9/28/2022 Mty 4/28/2028 One2025-12-310001661306us-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueInputsLevel3Memberck0001661306:SecondLienDebtInvestmentsMembersrt:MinimumMemberus-gaap:MeasurementInputDiscountRateMember2025-12-310001661306us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberck0001661306:BancOfCaliforniaCreditFacilityMember2025-12-310001661306ck0001661306:ProfessionalScientificAndTechnicalServicesMember2025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments Medrina LLC First Lien Debt Industry All Other Outpatient Care Centers Interest Rate 10.22% Spread Above Index SOFR+6.00 % Initial Acquisition Date 10/20/2023 Maturity Date 10/20/20292025-12-310001661306Medrina LLC , First Lien Debt (Revolver)2025-12-310001661306us-gaap:AdditionalPaidInCapitalMember2025-01-012025-06-300001661306us-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueInputsLevel3Memberck0001661306:FirstLienDebtInvestmentsMemberus-gaap:MeasurementInputDiscountRateMembersrt:MaximumMember2026-06-300001661306us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:WeightedAverageMemberck0001661306:FirstLienDebtInvestmentsMemberus-gaap:MeasurementInputDiscountRateMember2025-12-310001661306ck0001661306:InvestmentAdvisoryAgreementOfferingFeeRateMembersrt:AffiliatedEntityMember2016-08-302016-08-300001661306ck0001661306:SSAcquisitionLLCMemberck0001661306:SportsAndRecreationInstructionMember2025-12-310001661306ck0001661306:PublicAdministrationMember2025-12-310001661306ck0001661306:O2026M6DividendsMember2026-01-012026-06-300001661306us-gaap:DebtSecuritiesMember2025-12-310001661306ck0001661306:UnsecuredNoteDueNovember2026Memberus-gaap:FairValueInputsLevel2Memberus-gaap:UnsecuredDebtMember2025-12-310001661306us-gaap:FairValueInputsLevel3Memberck0001661306:SecondLienDebtInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMembersrt:MinimumMemberus-gaap:MeasurementInputEbitdaMultipleMember2026-06-300001661306ck0001661306:InterestIncomeOperatingCapitalizedPaidInKindInterestAndDividendsMemberck0001661306:FirstLienDebtInvestmentsMember2026-01-012026-06-300001661306us-gaap:MoneyMarketFundsMember2025-12-310001661306ck0001661306:RideNowGroupIncFKARumbleOnIncFirstLienDebtOneMember2025-12-310001661306ck0001661306:InvestmentAdvisoryAgreementIncentiveFeeMember2016-08-302016-08-300001661306Portfolio Company Investment Type Non-control/Non-affiliate Investments Structured Finance Securities Elevation CLO 2021-15, Ltd. Subordinated Note Interest Rate 0.00% Initial Acquisition Date 12/06/2021 Maturity Date 1/25/20352025-01-012025-12-310001661306ck0001661306:DebtAndEquitySecuritiesUnrealizedGainLossMemberus-gaap:PreferredStockMember2025-01-012025-06-300001661306ck0001661306:InergexHoldingsLLCMemberck0001661306:OtherComputerRelatedServicesMember2025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments Medrina LLC First Lien Debt (Revolver) Industry All Other Outpatient Care Centers Spread Above Index SOFR+6.00 % Initial Acquisition Date 10/20/2023 Maturity Date 10/20/20292025-01-012025-12-310001661306us-gaap:FairValueInputsLevel2Memberus-gaap:DebtSecuritiesMember2025-12-310001661306us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberus-gaap:PreferredStockMember2026-06-300001661306us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:WeightedAverageMemberck0001661306:StructuredFinanceSecuritiesSubordinatedNotesMemberus-gaap:MeasurementInputDiscountRateMember2025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments One GI LLC First Lien Debt (Revolver) Industry Offices of Other Holding Companies IR 10.48% PIK Spread Above Index SOFR+ 6.75% Initial AD 12/13/2021 Mty 8/31/20262026-01-012026-06-300001661306ck0001661306:PSBGroupLLCMemberck0001661306:LessorsOfNonfinancialIntangibleAssetsMember2025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments Inergex Holdings, LLC First Lien Debt Industry Other Computer Related Services IR 12.88% Spread Above Index SOFR+ 7.00% Initial AD 10/1/2018 Mty 10/1/20262026-06-300001661306ck0001661306:FirstAmericanTreasuryObligationsFundClassZMember2025-12-310001661306ck0001661306:OneGILLCMember2026-06-300001661306ck0001661306:HonorHNBuyerInc.Memberck0001661306:ServicesForTheElderlyAndPersonsWithDisabilitiesMember2025-12-310001661306ck0001661306:OneGILLCFirstLienDebtOneMembersrt:MaximumMember2026-06-300001661306srt:MaximumMemberck0001661306:RideNowGroupIncFKARumbleOnIncFirstLienDebtOneMember2025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments One GI LLC First Lien Debt Industry Offices of Other Holding Companies Interest Rate 10.57% Spread Above Index SOFR+6.75 % Initial Acquisition Date 12/13/2021 Maturity Date 12/22/20252025-01-012025-12-310001661306ck0001661306:InvestmentPortfolioFairValueMemberck0001661306:BocaHomeCareHoldingsIncMemberck0001661306:InvestmentConcentrationRiskMember2026-01-012026-06-300001661306us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberus-gaap:PreferredStockMembersrt:MaximumMember2026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments AIDC IntermediateCo 2, LLC First Lien Debt Industry Computer Systems Design Services IR 9.14% Spread Above Index SOFR+ 5.50% Initial AD 7/22/2022 Mty 7/22/20272026-06-300001661306Honor HN Buyer Inc. , First Lien Debt (Revolver)2025-12-310001661306ck0001661306:SecondLienDebtInvestmentsMemberck0001661306:InterestIncomeOperatingAmendmentFeesMember2025-01-012025-06-300001661306us-gaap:CommonStockMember2026-03-3100016613062025-06-300001661306Ptfl Inv NCNA Debt and Equity Investments RideNow Group, Inc. (F/K/A RumbleOn, Inc.) First Lien Debt (2) Industry Other Industrial Machinery Manufacturing IR 10.85% Cash / 1.00% PIK Spread Above Index SOFR+7.75 % Initial AD 8/31/2021 Mty 9/30/2027 One2025-01-012025-12-310001661306ck0001661306:BaymarkHealthServicesIncMemberck0001661306:OutpatientMentalHealthAndSubstanceAbuseCentersMember2026-06-300001661306us-gaap:FairValueInputsLevel3Memberck0001661306:SecondLienDebtInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMember2026-06-300001661306ck0001661306:SSAcquisitionLLCMemberck0001661306:SportsAndRecreationInstructionMember2026-06-300001661306ck0001661306:DebtAndEquitySecuritiesUnrealizedGainLossMemberck0001661306:FirstLienDebtInvestmentsMember2026-01-012026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Boca Home Care Holdings, Inc First Lien Debt (Revolver) Industry Services for the Elderly and Persons with Disabilities IR 10.59% Spread Above Index SOFR+ 6.50% Initial AD 2/25/2022 Mty 2/25/20272025-01-012025-12-310001661306ck0001661306:InvestmentPortfolioNetAssetsMemberck0001661306:InergexHoldingsLLCMemberck0001661306:InvestmentConcentrationRiskMember2026-01-012026-06-300001661306ck0001661306:ComputerSystemsDesignServicesMemberck0001661306:AIDCIntermediateCo2LLCMember2025-12-310001661306ck0001661306:SecondLienDebtInvestmentsMemberck0001661306:InterestIncomeOperatingAmortizationOfNetLoanFeesMember2026-01-012026-06-300001661306us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberus-gaap:PreferredStockMembersrt:MaximumMember2025-12-310001661306us-gaap:AdditionalPaidInCapitalMember2026-06-300001661306ck0001661306:OtherEquitySecuritiesMemberck0001661306:InterestIncomeOperatingAmortizationOfNetLoanFeesMember2025-01-012025-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Honor HN Buyer Inc First Lien Debt Industry Services for the Elderly and Persons with Disabilities Interest Rate 9.57% Spread Above Index SOFR+5.75% Initial AD 10/15/2021 Mty 10/15/2027 One2025-12-310001661306ck0001661306:InvestmentPortfolioFairValueMemberck0001661306:InergexHoldingsLLCMemberck0001661306:InvestmentConcentrationRiskMember2026-01-012026-06-300001661306us-gaap:FairValueInputsLevel1Memberus-gaap:DebtSecuritiesMember2026-06-300001661306ck0001661306:DebtAndEquitySecuritiesUnrealizedGainLossMemberck0001661306:SecondLienDebtInvestmentsMember2026-01-012026-06-300001661306ck0001661306:InergexHoldingsLLCMemberck0001661306:OtherComputerRelatedServicesMember2026-06-300001661306us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberck0001661306:BancOfCaliforniaCreditFacilityMember2025-12-310001661306ck0001661306:InvestmentPortfolioFairValueMemberck0001661306:ApexCreditCLO2020LtdMemberck0001661306:InvestmentConcentrationRiskMember2026-01-012026-06-300001661306Portfolio Company Investment Type Non-control/Non-affiliate Investments Structured Finance Securities Apex Credit CLO 2021 Ltd. Subordinated Note Interest Rate 6.51% Initial Acquisition Date 5/28/2021 Maturity Date 7/18/20342025-12-310001661306ck0001661306:RideNowGroupIncFKARumbleOnIncFirstLienDebtMember2025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments TruGreen Limited Partnership Second Lien Debt Industry Landscaping Services Interest Rate 12.60% Spread Above Index SOFR+8.50 % Initial Acquisition Date 5/13/2021 Maturity Date 11/2/20282025-01-012025-12-310001661306ck0001661306:O2025M6DividendsMember2025-01-012025-06-300001661306us-gaap:FairValueInputsLevel1Memberus-gaap:StructuredFinanceMember2025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments Clevertech Bidco, LLC First Lien Debt Industry Commodity Contracts Dealing IR 10.63% Spread Above Index SOFR+ 6.75% Initial AD 11/3/2023 Mty 12/30/20272026-06-300001661306us-gaap:PreferredStockMember2026-06-300001661306ck0001661306:InterestIncomeOperatingAmendmentFeesMember2025-01-012025-06-300001661306ck0001661306:InterestIncomeOperatingAmendmentFeesMemberus-gaap:PreferredStockMember2026-01-012026-06-300001661306ck0001661306:SecondLienDebtInvestmentsMemberck0001661306:InterestIncomeOperatingAmortizationOfNetLoanFeesMember2025-01-012025-06-300001661306ck0001661306:OtherEquitySecuritiesMemberck0001661306:DebtAndEquitySecuritiesUnrealizedGainLossMember2025-01-012025-06-300001661306Portfolio Company Investment Type Non-control/Non-affiliate Investment Structured Finance Securities Apex Credit CLO 2020 Ltd. Subordinated Notes Interest Rate 5.31% Initial Acquisition Date 11/16/2020 Maturity 4/20/20352026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Honor HN Buyer Inc First Lien Debt (Revolver) Industry Services for the Elderly and Persons with Disabilities Interest Rate 11.50% Spread Above Index Prime+5.75% Initial AD 10/15/2021 Mty 10/15/20272025-12-310001661306ck0001661306:InvestmentPortfolioNetAssetsMemberck0001661306:SSAcquisitionLLCMemberck0001661306:InvestmentConcentrationRiskMember2026-01-012026-06-300001661306ck0001661306:HeritageGrocersGroupLLCMember2026-06-300001661306ck0001661306:WellfulInc.FKAKNSAcquisitionCorp.FirstLienDebtMember2026-06-300001661306us-gaap:PreferredStockMember2026-06-300001661306ck0001661306:InergexHoldingsLLCMember2026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments AIDC IntermediateCo 2, LLC First Lien Debt Industry Computer Systems Design Services IR 8.97% Spread Above Index SOFR+ 5.25% Initial AD 7/22/2022 Mty 7/22/20272025-01-012025-12-310001661306ck0001661306:InergexHoldingsLLCFirstLienDebtRevolverMember2026-06-300001661306ck0001661306:SecondLienDebtInvestmentsMember2026-06-3000016613062026-06-300001661306PSB Group, LLC , First Lien Debt (Revolver)2025-12-310001661306Portfolio Company Investment Type Non-control/Non-affiliate Investment Structured Finance Securities Apex Credit CLO 2022-1 Ltd. Subordinated Notes Interest Rate 13.93% Initial Acquisition Date 4/28/2022 Maturity 10/22/20382026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Excelin Home Health, LLC Second Lien Debt Industry Home Health Care Services Interest Rate 18.00% PIK Initial Acquisition Date 10/25/2018 Maturity 10/1/20262025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments Inergex Holdings, LLC First Lien Debt Industry Other Industrial Machinery Manufacturing IR 9.68% cash / 1.00% PIK Spread Above Index SOFR+ 7.75% Initial AD 8/31/2021 Mty 9/30/2027 One2026-01-012026-06-300001661306ck0001661306:ComputerSystemsDesignServicesMemberck0001661306:AIDCIntermediateCo2LLCMember2026-06-300001661306ck0001661306:FirstLienDebtInvestmentsUnitrancheMember2025-12-310001661306us-gaap:EstimateOfFairValueFairValueDisclosureMember2026-06-300001661306Portfolio Company Investment Type Non-control/Non-affiliate Investments Structured Finance Securities CLO other Subordinated Note Interest Rate 0.00%2025-12-310001661306srt:AffiliatedEntityMemberck0001661306:InvestmentAdvisoryAgreementIncentiveFeeRateQuarterlyCatchUpThresholdMember2016-08-302016-08-300001661306Ptfl Inv NCNA Debt and Equity Investments AIDC IntermediateCo 2, LLC First Lien Debt Industry Computer Systems Design Services IR 8.97% Spread Above Index SOFR+ 5.25% Initial AD 7/31/2023 Mty 7/22/20272025-12-310001661306ck0001661306:UnsecuredNoteDueNovember2026Memberus-gaap:UnsecuredDebtMember2025-04-012025-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Idera Inc. Second Lien Debt Industry Computer and Computer Peripheral Equipment and Software Merchant Wholesalers IR 10.56% Spread Above Index SOFR+ 6.75% Initial AD 1/27/2022 Mty 3/2/20292026-01-012026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Medrina LLC First Lien Debt Industry All Other Outpatient Care Centers Interest Rate 10.22% Spread Above Index SOFR+6.00 % Initial Acquisition Date 10/20/2023 Maturity Date 10/20/20292025-01-012025-12-310001661306us-gaap:PreferredClassAMemberck0001661306:BocaHomeCareHoldingsIncMemberck0001661306:ServicesForTheElderlyAndPersonsWithDisabilitiesMember2026-03-310001661306Ptfl Inv NCNA Debt and Equity Investments One GI LLC First Lien Debt Industry Offices of Other Holding Companies IR 10.48% PIK Spread Above Index SOFR+ 6.75% Initial AD 12/13/2021 Mty 8/31/2026 One2026-01-012026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Wellful Inc. (F/K/A KNS Acquisition Corp.) First Lien Debt Industry Electronic Shopping and Mail-Order Houses IR 10.24% Spread Above Index SOFR+ 6.25% Initial AD 7/26/2021 Mty 10/19/20302026-06-300001661306ck0001661306:InformationMember2025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments Boca Home Care Holdings, Inc Common Equity (129 Class A units) Industry Services for the Elderly and Persons with Disabilities Initial AD 2/25/20222025-01-012025-12-310001661306ck0001661306:InterestIncomeOperatingCapitalizedPaidInKindInterestAndDividendsMemberus-gaap:PreferredStockMember2026-01-012026-06-300001661306ck0001661306:InterestIncomeOperatingAccretionOfInterestIncomeMemberck0001661306:FirstLienDebtInvestmentsMember2026-01-012026-06-300001661306us-gaap:FairValueInputsLevel3Member2025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments Tolemar Acquisition, Inc. First Lien Debt (Revolver) Industry Motorcycle, Bicycle, and Parts Manufacturing IR 9.74% cash / 1.25% PIK Spread Above Index SOFR+ 6.00% Initial AD 10/14/2021 Mty 10/14/20272026-01-012026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments One GI LLC First Lien Debt Industry Offices of Other Holding Companies IR 10.48% PIK Spread Above Index SOFR+ 6.75% Initial AD 12/13/2021 Mty 8/31/20262026-06-300001661306us-gaap:EquitySecuritiesMember2025-12-310001661306ck0001661306:ProfessionalScientificAndTechnicalServicesMember2026-06-3000016613062026-08-030001661306Ptfl Inv NCNA Debt and Equity Investments 12 Interactive, LLC (D/B/A PerkSpot) First Lien Debt Industry Software Publishers IR 9.42% Spread Above Index SOFR+ 5.75% Initial AD 9/5/2025 Mty 9/5/20272025-01-012025-12-310001661306us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMemberck0001661306:StructuredFinanceSecuritiesSubordinatedNotesMemberus-gaap:MeasurementInputDefaultRateMembersrt:MaximumMember2026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments AIDC IntermediateCo 2, LLC First Lien Debt Industry Computer Systems Design Services IR 8.97% Spread Above Index SOFR+ 5.25% Initial AD 7/31/2023 Mty 7/22/20272025-01-012025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments Tolemar Acquisition, Inc. First Lien Debt (Revolver) Industry Motorcycle, Bicycle, and Parts Manufacturing IR 9.74% Spread Above Index SOFR+ 6.00% Initial AD 10/14/2021 Mty 10/14/20272026-06-300001661306us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMember2025-12-310001661306ck0001661306:InterestIncomeOperatingAmortizationOfNetLoanFeesMember2026-01-012026-06-300001661306ck0001661306:OtherJusticePublicOrderAndSafetyActivityMemberck0001661306:ConstellisHoldingsLLCMemberus-gaap:CommonClassAMember2025-12-310001661306us-gaap:FairValueInputsLevel3Memberck0001661306:FirstLienDebtInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMembersrt:MinimumMemberus-gaap:MeasurementInputEbitdaMultipleMember2026-06-300001661306us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMemberck0001661306:StructuredFinanceSecuritiesSubordinatedNotesMemberck0001661306:MeasurementInputRecoveryRateMembersrt:MaximumMember2025-12-310001661306us-gaap:FairValueInputsLevel3Memberck0001661306:FirstLienDebtInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputQuotedPriceMember2026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Honor HN Buyer Inc First Lien Debt (Revolver) Industry Services for the Elderly and Persons with Disabilities Interest Rate 11.50% Spread Above Index Prime+5.75% Initial AD 10/15/2021 Mty 10/15/20272025-01-012025-12-3100016613062026-03-310001661306us-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueInputsLevel3Memberck0001661306:FirstLienDebtInvestmentsMemberus-gaap:MeasurementInputDiscountRateMembersrt:MaximumMember2025-12-310001661306us-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueInputsLevel3Memberck0001661306:StructuredFinanceSecuritiesSubordinatedNotesMemberus-gaap:MeasurementInputDiscountRateMembersrt:MaximumMember2026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Inergex Holdings, LLC First Lien Debt (Revolver) Industry Other Computer Related Services IR 12.88% Spread Above Index SOFR+ 7.00% Initial AD 10/1/2018 Mty 10/1/20262026-01-012026-06-300001661306ck0001661306:InvestmentAdvisoryAgreementIncentiveFeeRatePreIncentiveFeeNetInvestmentIncomeExceedsCatchUpThresholdMembersrt:AffiliatedEntityMember2016-08-302016-08-300001661306us-gaap:CommonStockMember2026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Honor HN Buyer Inc First Lien Debt Industry Services for the Elderly and Persons with Disabilities Interest Rate 9.57% Spread Above Index SOFR+5.75% Initial AD 10/15/2021 Mty 10/15/20272025-12-310001661306Ptfl Inv NCNA Debt and Equity Investments RideNow Group, Inc. (F/K/A RumbleOn, Inc.) First Lien Debt (2) Industry Other Industrial Machinery Manufacturing IR 10.85% Cash / 1.00% PIK Spread Above Index SOFR+7.75 % Initial AD 8/31/2021 Mty 9/30/20272025-01-012025-12-310001661306ck0001661306:OneGILLCFirstLienDebtRevolverMembersrt:MaximumMember2026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments SS Acquisition, LLC First Lien Debt Industry Sports and Recreation Instruction IR 9.48% Spread Above Index SOFR+ 5.75% Initial AD 12/20/2024 Mty 12/20/20292026-01-012026-06-300001661306ck0001661306:OtherEquitySecuritiesMemberck0001661306:InterestIncomeOperatingAccretionOfInterestIncomeMember2026-01-012026-06-300001661306ck0001661306:DebtAndEquitySecuritiesRealizedGainLossMemberck0001661306:FirstLienDebtInvestmentsMember2026-01-012026-06-300001661306ck0001661306:InvestmentAdvisoryAgreementIncentiveFeeRatePreIncentiveFeeNetIncomeMembersrt:AffiliatedEntityMember2016-08-302016-08-300001661306ck0001661306:DebtAndEquitySecuritiesRealizedGainLossMemberck0001661306:SecondLienDebtInvestmentsMember2026-01-012026-06-300001661306Ptfl Inv NCNA Debt and Equity Investments Associated Springs, LLC First Lien Debt Industry Spring Manufacturing IR 8.59% Spread Above Index SOFR+ 4.75% Initial AD 12/10/2024 Mty 4/4/20302025-12-310001661306us-gaap:RetainedEarningsMember2026-01-012026-06-300001661306ck0001661306:UnsecuredNoteDueNovember2026Memberus-gaap:FairValueInputsLevel3Memberus-gaap:UnsecuredDebtMember2025-12-310001661306ck0001661306:InterestIncomeOperatingCapitalizedPaidInKindInterestAndDividendsMemberus-gaap:StructuredFinanceMember2026-01-012026-06-300001661306Portfolio Company Investment Type Non-control/Non-affiliate Investment Structured Finance Securities Apex Credit CLO 2022-1 Ltd. Subordinated Notes Interest Rate 13.93% Initial Acquisition Date 4/28/2022 Maturity 10/22/20382026-01-012026-06-300001661306us-gaap:CommonStockMember2026-01-012026-06-300001661306ck0001661306:RideNowGroupIncFKARumbleOnIncMember2026-06-300001661306ck0001661306:CommodityContractsDealingMemberck0001661306:ClevertechBidcoLLCMember2026-06-300001661306ck0001661306:InterestIncomeOperatingAmendmentFeesMemberus-gaap:StructuredFinanceMember2026-01-012026-06-300001661306us-gaap:RetainedEarningsMember2025-12-310001661306us-gaap:AdditionalPaidInCapitalMember2026-04-012026-06-300001661306ck0001661306:InterestIncomeOperatingAmortizationOfNetLoanFeesMemberck0001661306:FirstLienDebtInvestmentsMember2025-01-012025-06-30xbrli:purexbrli:sharesck0001661306:Portfoliocompanyck0001661306:StructuredFinanceNoteck0001661306:Componentiso4217:USD
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
|
|
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2026
or
|
|
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _______ to _______
Commission file number 814-01185
Hancock Park Corporate Income, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Maryland |
|
81-0850535 |
State or Other Jurisdiction of |
|
I.R.S. Employer Identification No. |
Incorporation or Organization |
|
|
|
|
|
222 W. Adams Street, Suite 1850, Chicago, Illinois |
|
60606 |
Address of Principal Executive Offices |
|
Zip Code |
|
|
|
|
(847) 734-2000 |
|
Registrant’s Telephone Number, Including Area Code |
|
|
|
Not applicable |
Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report |
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Title of Each Class |
Trading Symbol |
Name of Each Exchange on Which Registered |
None |
None |
None |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
|
|
|
Large accelerated filer |
¨ |
Accelerated filer |
¨ |
Non-accelerated filer |
x |
Smaller reporting company |
¨ |
|
|
Emerging growth company |
x |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. x
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No x
The number of shares of the issuer’s common stock, $0.001 par value, outstanding as of August 3, 2026 was 1,474,525.
Defined Terms
We have used “we,” “us,” “our,” “our company,” and “the Company” to refer to Hancock Park Corporate Income, Inc. in this report. We also have used several other terms in this report, which are explained or defined below:
|
|
Term |
Explanation or Definition |
1940 Act |
Investment Company Act of 1940, as amended |
Administration Agreement |
Administration agreement between the Company and OFS Services, dated July 15, 2016 |
Advisers Act |
Investment Advisers Act of 1940, as amended |
Affiliated Account |
An account, other than the Company, managed by OFS Advisor or an affiliate of OFS Advisor |
Affiliated Fund |
Certain other funds, including other BDCs and registered investment companies managed by OFS Advisor or by registered investment advisers controlling, controlled by, or under common control with, OFS Advisor |
ASC |
Accounting Standards Codification, as issued by the FASB |
ASC Topic 820 |
ASC Topic 820, Fair Value Measurements and Disclosures |
ASC Topic 946 |
ASC Topic 946, Financial Services-Investment Companies |
Banc of California Credit Facility |
A senior secured revolving credit facility, as amended, with Banc of California (formerly known as Pacific Western Bank), as lender, that provided for borrowings to the Company in an aggregate principal amount up to $7,500,000 through June 29, 2026 |
BDC |
Business Development Company under the 1940 Act |
BLA |
Business Loan Agreement, as amended, with Banc of California, as lender, which provided the Company with a senior secured revolving credit facility, and was terminated on June 29, 2026 |
Board |
The Company’s board of directors |
CCO |
CCO Capital, LLC, a Delaware limited liability company, an affiliate of OFS Advisor and the Company’s former dealer manager |
CLO |
Collateralized Loan Obligation |
Code |
Internal Revenue Code of 1986, as amended |
Company |
Hancock Park Corporate Income, Inc. and its consolidated subsidiaries |
Contractual Issuer Expenses |
Salaries and direct expenses of OFS Advisor’s employees, employees of their affiliates and others while engaged in offering and other contractually-defined activities |
Dealer Manager Agreement |
Broker-dealer management agreement dated August 3, 2020 by and among the Company, OFS Advisor, International Assets Advisory, LLC and CCO, amended and restated on February 2, 2022, and which was terminated on July 23, 2026 |
EBITDA |
Earnings before interest, taxes, depreciation, and amortization |
Exchange Act |
Securities Exchange Act of 1934, as amended |
FASB |
Financial Accounting Standards Board |
FDIC |
Federal Deposit Insurance Corporation |
GAAP |
Accounting principles generally accepted in the United States |
HPCI-MB |
HPCI-MB, Inc., a wholly owned subsidiary taxed under subchapter C of the Code that generally holds the equity investments of the Company that are taxed as pass-through entities |
ICTI |
Investment company taxable income, which is generally net ordinary income plus net short-term capital gains in excess of net long-term capital losses |
Indicative Prices |
Market quotations, prices from pricing services or bids from brokers or dealers |
Investment Advisory Agreement |
Investment Advisory and Management Agreement between the Company and OFS Advisor, dated July 15, 2016 |
NAV |
Net asset value. NAV is calculated as consolidated total assets less consolidated total liabilities, and can be expressed in the aggregate or on a per share basis |
Net Loan Fees |
The cumulative amount of fees, such as origination fees, discounts, premiums and amendment fees that are deferred and recognized as income over the life of the loan |
Note Purchase Agreement |
The Note Purchase Agreement between the Company and a qualified institutional investor dated November 27, 2019, as amended, in which the Company sold in a private placement the Unsecured Note |
OCCI |
OFS Credit Company, Inc., a Delaware corporation and a non-diversified, closed-end management investment company, for which OFS Advisor serves as investment adviser |
Offering |
The continuous offering of up to $200,000,000 of shares of the Company’s common stock that was conducted from August 30, 2016 through July 23, 2026 |
|
|
Term |
Explanation or Definition |
OFS Advisor |
OFS Capital Management, LLC, a wholly owned subsidiary of OFSAM and registered investment advisor under the Advisers Act, focusing primarily on investments in middle market loans and broadly syndicated loans, debt and equity positions in CLOs and other structured credit investments |
OFS Capital |
OFS Capital Corporation, a Delaware corporation and publicly traded BDC, for which OFS Advisor serves as investment adviser |
OFS Services |
OFS Capital Services, LLC, a wholly owned subsidiary of OFSAM and affiliate of OFS Advisor |
OFSAM |
Orchard First Source Asset Management, LLC, a subsidiary of OFSAM Holdings, and a full-service provider of capital and leveraged finance solutions to U.S. corporations |
OFSAM Holdings |
Orchard First Source Asset Management Holdings, LLC, a holding company consisting of asset management businesses, including OFS Advisor, a registered investment adviser focusing primarily on investments in middle-market loans and broadly syndicated loans, debt and equity positions in CLOs and other structured credit investments, and OFS CLO Management, LLC, OFS CLO Management II, LLC and OFS CLO Management III, LLC, each a registered investment adviser focusing primarily on investments in broadly syndicated loans |
Order |
An exemptive relief order from the SEC to permit us to co-invest in portfolio companies with Affiliated Funds in a manner consistent with our investment objective, positions, policies, strategies and restrictions as well as regulatory requirements and other pertinent factors, subject to compliance with certain conditions |
PIK |
Payment-in-kind, non-cash interest or dividends payable as an addition to the loan or equity security producing the income |
Portfolio Company Investment |
A debt or equity investment in a portfolio company. Portfolio Company Investments exclude Structured Finance Securities |
Prime Rate |
United States Prime interest rate |
RIC |
Regulated investment company under the Code |
SEC |
United States Securities and Exchange Commission |
Securities Act |
Securities Act of 1933, as amended |
SOFR |
Secured Overnight Financing Rate |
Structured Finance Securities |
CLO mezzanine debt, CLO subordinated notes, CLO loan accumulation facility securities and other CLO related investments |
Unsecured Note |
An agreement, as amended, with The HCM Master Fund Limited, an exempted company incorporated with limited liability under the laws of the Cayman Islands in which the Company sold, in a private placement, an unsecured note in an aggregate principal amount of $15,000,000 |
HANCOCK PARK CORPORATE INCOME, INC.
TABLE OF CONTENTS
OFS®, HPCI®, OFS Capital® and OFS Credit® are registered trademarks of Orchard First Source Asset Management, LLC.
OFS Capital Management is a trademark of Orchard First Source Asset Management, LLC.
All other trademarks or trade names referred to in this Quarterly Report on Form 10-Q are the property of their respective owners.
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements that involve substantial risks and uncertainties. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about us, our prospective portfolio investments, our industry, our beliefs, and our assumptions. Words such as “anticipates,” “expects,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “would,” “should,” “targets,” “projects,” and variations of these words and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties, and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including without limitation:
•our ability and experience operating a BDC or maintaining our qualification as a RIC under the Code;
•our ability to wind down the Company pursuant to the Plan of Sale and Dissolution (as defined below);
•our dependence on key personnel;
•our ability to replicate historical results;
•the belief that the carrying amounts of our financial instruments, such as cash, cash equivalents, receivables and payables approximate the fair value of such items due to the short maturity of such instruments and that such financial instruments are held with high credit quality institutions to mitigate the risk of loss due to credit risk;
•actual and potential conflicts of interest with OFS Advisor and other affiliates of OFSAM Holdings;
•constraint on investment due to access to material nonpublic information;
•restrictions on our ability to enter into transactions with our affiliates;
•the use of borrowed money to finance a portion of our investments;
•our ability to incur additional leverage pursuant to Section 61(a)(2) of the 1940 Act and the impact of such leverage on our net investment income and results of operations;
•the belief that the seniority of our debt investments in a borrower’s capital structure may provide greater downside protection against adverse economic changes, including those caused by the impacts of interest rate and inflation rate changes, the ongoing war between Russia and Ukraine, the escalated armed conflict and heightened regional tensions in the Middle East, activity in South America, instability in the U.S. and international banking systems, the agenda of the U.S. presidential administration, including the impact of tariff enactment and tax reductions, trade disputes with other countries, the risk of recession or the impact of the prolonged shutdown of U.S. government services, and related market volatility on our business, our portfolio companies, our industry and the global economy;
•the percentage of investments that bear interest on a floating rate or fixed rate basis;
•the timing, form and amount of any distributions from our portfolio companies;
•the timing or amount of distribution payments to our stockholders;
•the holding period of our investments;
•the impact of alternative reference rates on our business, including potential additional interest rate changes approved by the U.S. Federal Reserve, which may impact our investment income, cost of funding and the valuation of our investments;
•the general economy and its impact on the industries in which we invest;
•the impact of current political, economic and industry conditions, including changes in the interest rate environment, inflation, significant market volatility, supply chain and labor market disruptions, including those as a result of strikes, work stoppages or accidents, resource shortages and other conditions affecting the financial and capital markets, which, in turn, impacts our business prospects and the prospects of our portfolio companies;
•the general uncertainty surrounding the financial and political stability of the United States, the United Kingdom, the Middle East, the European Union, South America and China;
•the impact of information technology system failures, data security breaches, data privacy compliance, network disruptions, cybersecurity attacks and the increasing use of artificial intelligence and machine learning technology;
•our ability to generate cash from: (i) investment portfolio repayments and sales and (ii) interest income from portfolio investments;
•the belief that we have sufficient levels of liquidity to meet our commitments to existing portfolio companies;
•the belief that our cash and cash equivalent balances are not exposed to any significant credit risk;
•the impact that environmental, social and governance matters could have on our brand and reputation and our portfolio companies;
•the fluctuation of the fair value of our investments due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value; and
•the effect of new or modified laws or regulations, including accounting pronouncements and rule issuances, governing our operations.
Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and as a result, those assumptions also could be inaccurate. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this Quarterly Report on Form 10-Q should not be regarded as a representation by us that our plans and objectives will be achieved. These risks and uncertainties include, among others, those described or identified in “Part I—Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2025, filed on March 13, 2026 and “Part II—Item 1A. Risk Factors” in this Quarterly Report on Form 10-Q. You should not place undue reliance on these forward-looking statements, which apply only as of the date of this Quarterly Report on Form 10-Q.
We have based the forward-looking statements on information available to us on the date of this Quarterly Report on Form 10-Q. Except as required by the federal securities laws, we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise. You are advised to consult any additional disclosures that we may make directly to you or through reports that we may file with the SEC in the future, including Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. The forward-looking statements and projections contained in this Quarterly Report on Form 10-Q are excluded from the safe harbor protection provided by Section 21E of the Exchange Act.
The following should be read in conjunction with our financial statements and the related notes thereto contained elsewhere in this Quarterly Report on Form 10-Q.
PART I. FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements
Hancock Park Corporate Income, Inc.
Consolidated Statements of Assets and Liabilities (unaudited)
|
|
|
|
|
|
|
|
|
|
|
June 30, 2026 |
|
|
December 31, 2025 |
|
Assets: |
|
|
|
|
|
|
Non-control/non-affiliate investments, at fair value (amortized cost of $28,969,386 and $36,287,372, respectively) |
|
$ |
19,858,407 |
|
|
$ |
29,768,535 |
|
Cash and cash equivalents |
|
|
3,937,891 |
|
|
|
493,834 |
|
Interest receivable |
|
|
97,948 |
|
|
|
105,708 |
|
Receivable for investments sold |
|
|
132,410 |
|
|
|
— |
|
Prepaid expenses and other assets |
|
|
4,000 |
|
|
|
45,995 |
|
Total assets |
|
$ |
24,030,656 |
|
|
$ |
30,414,072 |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
Revolving line of credit |
|
$ |
— |
|
|
$ |
2,650,000 |
|
Unsecured note (net of discount and deferred debt issuance costs of $30,286 and $66,630, respectively) |
|
|
14,969,714 |
|
|
|
14,933,370 |
|
Due to adviser and affiliates (Note 3) |
|
|
271,603 |
|
|
|
388,139 |
|
Payable for repurchases of common stock |
|
|
98,298 |
|
|
|
253,479 |
|
Distributions payable |
|
|
44,706 |
|
|
|
200,208 |
|
Interest payable |
|
|
77,960 |
|
|
|
78,680 |
|
Other liabilities |
|
|
554,681 |
|
|
|
391,183 |
|
Total liabilities |
|
|
16,016,962 |
|
|
|
18,895,059 |
|
|
|
|
|
|
|
|
Commitments and contingencies (Notes 3 and 6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets: |
|
|
|
|
|
|
Common stock, par value of $0.001 per share; 20,000,000 shares authorized, 1,474,525 and 1,506,301 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively |
|
|
1,474 |
|
|
|
1,506 |
|
Paid-in capital in excess of par |
|
|
20,312,288 |
|
|
|
20,525,979 |
|
Total accumulated losses |
|
|
(12,300,068 |
) |
|
|
(9,008,472 |
) |
Total net assets |
|
|
8,013,694 |
|
|
|
11,519,013 |
|
|
|
|
|
|
|
|
Total liabilities and net assets |
|
$ |
24,030,656 |
|
|
$ |
30,414,072 |
|
|
|
|
|
|
|
|
Number of common shares outstanding |
|
|
1,474,525 |
|
|
|
1,506,301 |
|
Net asset value per share |
|
$ |
5.43 |
|
|
$ |
7.65 |
|
See Notes to Consolidated Financial Statements (unaudited).
Hancock Park Corporate Income, Inc.
Consolidated Statements of Operations (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
Investment income |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
672,882 |
|
|
$ |
1,164,790 |
|
|
$ |
1,547,712 |
|
|
$ |
2,312,523 |
|
PIK interest income |
|
|
6,734 |
|
|
|
74,763 |
|
|
|
13,487 |
|
|
|
147,968 |
|
Dividend income |
|
|
1,099 |
|
|
|
1,077 |
|
|
|
2,169 |
|
|
|
2,149 |
|
Fee income |
|
|
1,650 |
|
|
|
15,565 |
|
|
|
3,610 |
|
|
|
17,735 |
|
Total investment income |
|
|
682,365 |
|
|
|
1,256,195 |
|
|
|
1,566,978 |
|
|
|
2,480,375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
234,744 |
|
|
|
344,141 |
|
|
|
501,938 |
|
|
|
678,385 |
|
Base management fees |
|
|
70,434 |
|
|
|
111,323 |
|
|
|
156,224 |
|
|
|
226,847 |
|
Incentive fees |
|
|
— |
|
|
|
72,492 |
|
|
|
— |
|
|
|
113,143 |
|
Administrative fees |
|
|
167,975 |
|
|
|
175,468 |
|
|
|
286,800 |
|
|
|
345,890 |
|
Professional fees |
|
|
259,257 |
|
|
|
167,351 |
|
|
|
440,486 |
|
|
|
350,614 |
|
Transfer agent expenses |
|
|
34,420 |
|
|
|
45,409 |
|
|
|
75,143 |
|
|
|
83,586 |
|
Other expenses |
|
|
42,694 |
|
|
|
50,043 |
|
|
|
81,649 |
|
|
|
93,326 |
|
Contractual Issuer Expenses (Note 3) |
|
|
4,852 |
|
|
|
8,671 |
|
|
|
9,582 |
|
|
|
14,382 |
|
Amortization of deferred offering costs |
|
|
1,644 |
|
|
|
1,551 |
|
|
|
3,677 |
|
|
|
3,234 |
|
Total operating expenses |
|
|
816,020 |
|
|
|
976,449 |
|
|
|
1,555,499 |
|
|
|
1,909,407 |
|
Net expense limitations under agreement with the adviser (Note 3) |
|
|
(6,496 |
) |
|
|
(10,222 |
) |
|
|
(13,259 |
) |
|
|
(17,616 |
) |
Net operating expenses |
|
|
809,524 |
|
|
|
966,227 |
|
|
|
1,542,240 |
|
|
|
1,891,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income (loss) |
|
|
(127,159 |
) |
|
|
289,968 |
|
|
|
24,738 |
|
|
|
588,584 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized and unrealized gain (loss) on investments |
|
|
|
|
|
|
|
|
|
|
|
|
Net realized loss on investments |
|
|
(536,105 |
) |
|
|
(35,408 |
) |
|
|
(529,934 |
) |
|
|
(35,675 |
) |
Net unrealized depreciation on investments |
|
|
(1,025,773 |
) |
|
|
(265,868 |
) |
|
|
(2,592,142 |
) |
|
|
(911,751 |
) |
Deferred tax (expense) benefit on net unrealized appreciation (depreciation) |
|
|
(7,027 |
) |
|
|
(4,810 |
) |
|
|
(48,264 |
) |
|
|
22,506 |
|
Net loss on investments |
|
|
(1,568,905 |
) |
|
|
(306,086 |
) |
|
|
(3,170,340 |
) |
|
|
(924,920 |
) |
Loss on extinguishment of debt |
|
|
(25,822 |
) |
|
|
— |
|
|
|
(25,822 |
) |
|
|
— |
|
Net decrease in net assets resulting from operations |
|
$ |
(1,721,886 |
) |
|
$ |
(16,118 |
) |
|
$ |
(3,171,424 |
) |
|
$ |
(336,336 |
) |
Loss per common share – basic and diluted |
|
$ |
(1.16 |
) |
|
$ |
(0.01 |
) |
|
$ |
(2.12 |
) |
|
$ |
(0.21 |
) |
Basic and diluted weighted-average common shares outstanding |
|
|
1,489,857 |
|
|
|
1,617,709 |
|
|
|
1,497,856 |
|
|
|
1,639,571 |
|
See Notes to Consolidated Financial Statements (unaudited).
Hancock Park Corporate Income, Inc.
Consolidated Statements of Changes in Net Assets (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares |
|
|
Par value |
|
|
Paid-in capital in excess of par |
|
|
Total accumulated losses |
|
|
Total net assets |
|
Balances at December 31, 2024 |
|
|
1,664,123 |
|
|
$ |
1,664 |
|
|
$ |
22,203,936 |
|
|
$ |
(5,214,596 |
) |
|
$ |
16,991,004 |
|
Net decrease in net assets resulting from operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
588,584 |
|
|
|
588,584 |
|
Net realized loss on investments, net of taxes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(35,675 |
) |
|
|
(35,675 |
) |
Net unrealized depreciation on investments, net of deferred taxes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(889,245 |
) |
|
|
(889,245 |
) |
Repurchases of common stock |
|
|
(87,161 |
) |
|
|
(87 |
) |
|
|
(873,414 |
) |
|
|
— |
|
|
|
(873,501 |
) |
Distributions to stockholders |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(585,925 |
) |
|
|
(585,925 |
) |
Net decrease for the six month period ended June 30, 2025 |
|
|
(87,161 |
) |
|
|
(87 |
) |
|
|
(873,414 |
) |
|
|
(922,261 |
) |
|
|
(1,795,762 |
) |
Balances at June 30, 2025 |
|
|
1,576,962 |
|
|
$ |
1,577 |
|
|
$ |
21,330,522 |
|
|
$ |
(6,136,857 |
) |
|
$ |
15,195,242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at March 31, 2025 |
|
|
1,620,078 |
|
|
$ |
1,620 |
|
|
$ |
21,755,599 |
|
|
$ |
(5,831,712 |
) |
|
$ |
15,925,507 |
|
Net decrease in net assets resulting from operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
289,968 |
|
|
|
289,968 |
|
Net realized loss on investments, net of taxes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(35,408 |
) |
|
|
(35,408 |
) |
Net unrealized depreciation on investments, net of deferred taxes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(270,678 |
) |
|
|
(270,678 |
) |
Repurchase of common stock |
|
|
(43,116 |
) |
|
|
(43 |
) |
|
|
(425,077 |
) |
|
|
— |
|
|
|
(425,120 |
) |
Distributions to stockholders |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(289,027 |
) |
|
|
(289,027 |
) |
Net decrease for the three month period ended June 30, 2025 |
|
|
(43,116 |
) |
|
|
(43 |
) |
|
|
(425,077 |
) |
|
|
(305,145 |
) |
|
|
(730,265 |
) |
Balances at June 30, 2025 |
|
|
1,576,962 |
|
|
$ |
1,577 |
|
|
$ |
21,330,522 |
|
|
$ |
(6,136,857 |
) |
|
$ |
15,195,242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares |
|
|
Par value |
|
|
Paid-in capital in excess of par |
|
|
Total accumulated losses |
|
|
Total net assets |
|
Balances at December 31, 2025 |
|
|
1,506,301 |
|
|
$ |
1,506 |
|
|
$ |
20,525,979 |
|
|
$ |
(9,008,472 |
) |
|
$ |
11,519,013 |
|
Net decrease in net assets resulting from operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
24,738 |
|
|
|
24,738 |
|
Net realized loss on investments, net of taxes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(529,934 |
) |
|
|
(529,934 |
) |
Net unrealized depreciation on investments, net of deferred taxes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,640,406 |
) |
|
|
(2,640,406 |
) |
Loss on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(25,822 |
) |
|
|
(25,822 |
) |
Repurchases of common stock |
|
|
(31,776 |
) |
|
|
(32 |
) |
|
|
(213,691 |
) |
|
|
— |
|
|
|
(213,723 |
) |
Distributions to stockholders |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(120,172 |
) |
|
|
(120,172 |
) |
Net decrease for the six month period ended June 30, 2026 |
|
|
(31,776 |
) |
|
|
(32 |
) |
|
|
(213,691 |
) |
|
|
(3,291,596 |
) |
|
|
(3,505,319 |
) |
Balances at June 30, 2026 |
|
|
1,474,525 |
|
|
$ |
1,474 |
|
|
$ |
20,312,288 |
|
|
$ |
(12,300,068 |
) |
|
$ |
8,013,694 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at March 31, 2026 |
|
|
1,490,202 |
|
|
$ |
1,490 |
|
|
$ |
20,410,570 |
|
|
$ |
(10,533,476 |
) |
|
$ |
9,878,584 |
|
Net decrease in net assets resulting from operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(127,159 |
) |
|
|
(127,159 |
) |
Net realized loss on investments, net of taxes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(536,105 |
) |
|
|
(536,105 |
) |
Net unrealized depreciation on investments, net of deferred taxes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,032,800 |
) |
|
|
(1,032,800 |
) |
Loss on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(25,822 |
) |
|
|
(25,822 |
) |
Repurchase of common stock |
|
|
(15,677 |
) |
|
|
(16 |
) |
|
|
(98,282 |
) |
|
|
— |
|
|
|
(98,298 |
) |
Distributions to stockholders |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(44,706 |
) |
|
|
(44,706 |
) |
Net decrease for the three month period ended June 30, 2026 |
|
|
(15,677 |
) |
|
|
(16 |
) |
|
|
(98,282 |
) |
|
|
(1,766,592 |
) |
|
|
(1,864,890 |
) |
Balances at June 30, 2026 |
|
|
1,474,525 |
|
|
$ |
1,474 |
|
|
$ |
20,312,288 |
|
|
$ |
(12,300,068 |
) |
|
$ |
8,013,694 |
|
See Notes to Consolidated Financial Statements (unaudited).
Hancock Park Corporate Income, Inc.
Consolidated Statements of Cash Flows (unaudited)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
2026 |
|
|
2025 |
|
Cash flows from operating activities |
|
|
|
|
|
|
Net decrease in net assets resulting from operations |
|
$ |
(3,171,424 |
) |
|
$ |
(336,336 |
) |
Adjustments to reconcile net decrease in net assets resulting from operations to net cash provided by operating activities: |
|
|
|
|
|
|
Net unrealized depreciation on investments, net of deferred taxes |
|
|
2,640,406 |
|
|
|
889,245 |
|
Net realized loss on investments |
|
|
529,934 |
|
|
|
35,675 |
|
Loss on extinguishment of debt |
|
|
25,822 |
|
|
|
— |
|
Amortization of Net Loan Fees on investments |
|
|
(117,037 |
) |
|
|
(120,766 |
) |
Amendment fees received |
|
|
3,363 |
|
|
|
5,993 |
|
Amortization of deferred debt issuance costs |
|
|
57,517 |
|
|
|
76,804 |
|
Accretion of interest income on Structured Finance Securities |
|
|
(329,530 |
) |
|
|
(465,548 |
) |
Paid-in-kind interest income |
|
|
(13,487 |
) |
|
|
(147,968 |
) |
Purchase of portfolio investments |
|
|
(163,640 |
) |
|
|
(1,664,137 |
) |
Proceeds from principal payments on portfolio investments |
|
|
1,623,953 |
|
|
|
1,464,128 |
|
Proceeds from sale or redemption of portfolio investments |
|
|
5,334,537 |
|
|
|
1,451,477 |
|
Proceeds from distributions received from portfolio investments |
|
|
449,828 |
|
|
|
714,819 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
Interest receivable |
|
|
7,760 |
|
|
|
(23,791 |
) |
Receivable for investment sold |
|
|
(132,410 |
) |
|
|
501,861 |
|
Interest payable |
|
|
(720 |
) |
|
|
(3,639 |
) |
Due to adviser and affiliates |
|
|
(116,536 |
) |
|
|
(57,635 |
) |
Payable for investments purchased |
|
|
— |
|
|
|
(257,393 |
) |
Other assets and liabilities |
|
|
110,299 |
|
|
|
(24,409 |
) |
Net cash provided by operating activities |
|
|
6,738,635 |
|
|
|
2,038,380 |
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
Distributions paid to common stockholders |
|
|
(275,674 |
) |
|
|
(437,683 |
) |
Borrowings under revolving line of credit |
|
|
450,000 |
|
|
|
2,100,000 |
|
Repayments under revolving line of credit |
|
|
(3,100,000 |
) |
|
|
(3,350,000 |
) |
Repurchases of common stock |
|
|
(368,904 |
) |
|
|
(742,712 |
) |
Net cash used in financing activities |
|
|
(3,294,578 |
) |
|
|
(2,430,395 |
) |
Net increase (decrease) in cash and cash equivalents |
|
|
3,444,057 |
|
|
|
(392,015 |
) |
Cash and cash equivalents |
|
|
|
|
|
|
Beginning of period |
|
|
493,834 |
|
|
|
980,084 |
|
End of period |
|
$ |
3,937,891 |
|
|
$ |
588,069 |
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
Cash paid for interest |
|
$ |
445,142 |
|
|
$ |
605,220 |
|
Amortization of deferred offering costs limited by investment advisor (see Note 3) |
|
|
3,677 |
|
|
|
3,234 |
|
See Notes to Consolidated Financial Statements (unaudited).
Hancock Park Corporate Income, Inc.
Consolidated Schedule of Investments (unaudited)
June 30, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio Company(1) Investment Type |
|
Industry |
|
Interest Rate (3) |
|
Spread Above Index (3) |
|
Initial Acquisition Date |
|
Maturity |
|
Principal Amount |
|
|
Amortized Cost |
|
|
Fair Value(4) |
|
|
Percent of Net Assets |
|
Non-control/Non-affiliate Investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt and Equity Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AIDC IntermediateCo 2, LLC |
|
Computer Systems Design Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt |
|
|
|
9.14 % |
|
SOFR+ |
5.50 % |
|
7/22/2022 |
|
7/22/2027 |
|
$ |
482,500 |
|
|
$ |
479,945 |
|
|
$ |
479,605 |
|
|
|
6.0 |
% |
First Lien Debt |
|
|
|
9.14 % |
|
SOFR+ |
5.50 % |
|
7/31/2023 |
|
7/22/2027 |
|
|
11,286 |
|
|
|
11,205 |
|
|
|
11,219 |
|
|
|
0.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
493,786 |
|
|
|
491,150 |
|
|
|
490,824 |
|
|
|
6.1 |
% |
Allen Media, LLC |
|
Cable and Other Subscription Programming |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt |
|
|
|
9.38 % |
|
SOFR+ |
5.50 % |
|
9/15/2022 |
|
2/10/2027 |
|
|
1,198,826 |
|
|
|
1,180,047 |
|
|
|
866,751 |
|
|
|
10.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BayMark Health Services, Inc. (16) |
|
Outpatient Mental Health and Substance Abuse Centers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Lien Debt |
|
|
|
14.49 % |
|
SOFR+ |
10.50 % |
|
6/10/2021 |
|
6/11/2028 |
|
|
1,325,758 |
|
|
|
1,317,356 |
|
|
|
7,550 |
|
|
|
0.1 |
% |
Second Lien Debt |
|
|
|
14.49 % |
|
SOFR+ |
10.50 % |
|
6/10/2021 |
|
6/11/2028 |
|
|
357,657 |
|
|
|
355,369 |
|
|
|
2,037 |
|
|
|
— |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,683,415 |
|
|
|
1,672,725 |
|
|
|
9,587 |
|
|
|
0.1 |
% |
BCPE North Star US Holdco 2, Inc. (F/K/A Dessert Holdings) |
|
Ice Cream and Frozen Dessert Manufacturing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Lien Debt |
|
|
|
11.01 % |
|
SOFR+ |
7.25 % |
|
2/2/2022 |
|
6/8/2029 |
|
|
1,272,109 |
|
|
|
1,212,359 |
|
|
|
1,272,109 |
|
|
|
15.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Boca Home Care Holdings, Inc. |
|
Services for the Elderly and Persons with Disabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt |
|
|
|
10.41 % |
|
SOFR+ |
6.50 % |
|
2/25/2022 |
|
2/25/2029 |
|
|
887,419 |
|
|
|
883,640 |
|
|
|
887,419 |
|
|
|
11.1 |
% |
First Lien Debt (Revolver) (12) |
|
|
|
10.41 % |
|
SOFR+ |
6.50 % |
|
2/25/2022 |
|
2/25/2029 |
|
|
22,578 |
|
|
|
22,387 |
|
|
|
22,580 |
|
|
|
0.3 |
% |
Common Equity (129 Class A units) (7) |
|
|
|
|
|
|
|
|
2/25/2022 |
|
|
|
|
|
|
|
129,032 |
|
|
|
73,370 |
|
|
|
0.9 |
% |
Preferred Equity (345 Class A units) 12.0% cash / 2.0% PIK |
|
|
|
|
|
|
|
|
3/3/2023 |
|
|
|
|
|
|
|
34,464 |
|
|
|
36,830 |
|
|
|
0.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
909,997 |
|
|
|
1,069,523 |
|
|
|
1,020,199 |
|
|
|
12.8 |
% |
Clevertech Bidco, LLC |
|
Commodity Contracts Dealing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt |
|
|
|
10.63 % |
|
SOFR+ |
6.75 % |
|
11/03/23 |
|
12/30/2027 |
|
|
1,335,897 |
|
|
|
1,320,678 |
|
|
|
1,267,766 |
|
|
|
15.8 |
% |
First Lien Debt (Revolver) (12) |
|
|
|
12.50 % |
|
Prime+ |
5.75 % |
|
11/03/23 |
|
12/30/2027 |
|
|
93,265 |
|
|
|
91,830 |
|
|
|
86,837 |
|
|
|
1.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,429,162 |
|
|
|
1,412,508 |
|
|
|
1,354,603 |
|
|
|
16.9 |
% |
Constellis Holdings, LLC |
|
Other Justice, Public Order, and Safety Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Equity (1,362 units) (7) |
|
|
|
|
|
|
|
|
3/27/2020 |
|
|
|
|
|
|
|
46,403 |
|
|
|
1,177 |
|
|
|
— |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DRS Imaging Services, LLC |
|
Data Processing, Hosting, and Related Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Equity (115 units) (7) (13) |
|
|
|
|
|
|
|
|
3/8/2018 |
|
|
|
|
|
|
|
115,154 |
|
|
|
364,000 |
|
|
|
4.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hancock Park Corporate Income, Inc.
Consolidated Schedule of Investments - Continued (unaudited)
June 30, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio Company(1) Investment Type |
|
Industry |
|
Interest Rate (3) |
|
Spread Above Index (3) |
|
Initial Acquisition Date |
|
Maturity |
|
Principal Amount |
|
|
Amortized Cost |
|
|
Fair Value(4) |
|
|
Percent of Net Assets |
|
Excelin Home Health, LLC (16) |
|
Home Health Care Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Lien Debt |
|
|
|
18.00% PIK |
|
N/A |
|
|
10/25/2018 |
|
10/1/2026 |
|
|
1,830,007 |
|
|
|
1,591,668 |
|
|
|
466,652 |
|
|
|
5.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Heritage Grocers Group, LLC (F/K/A Tony's Fresh Market / Cardenas Markets) (9) |
|
Supermarkets and Other Grocery (except Convenience) Stores |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt |
|
|
|
10.58 % |
|
SOFR+ |
6.75 % |
|
7/20/2022 |
|
8/1/2029 |
|
|
1,759,792 |
|
|
|
1,713,200 |
|
|
|
1,129,866 |
|
|
|
14.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Idera Inc. |
|
Computer and Computer Peripheral Equipment and Software Merchant Wholesalers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Lien Debt |
|
|
|
10.56 % |
|
SOFR+ |
6.75 % |
|
1/27/2022 |
|
3/2/2029 |
|
|
670,732 |
|
|
|
670,732 |
|
|
|
477,561 |
|
|
|
6.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inergex Holdings, LLC |
|
Other Computer Related Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt (6) |
|
|
|
12.88% |
|
SOFR+ |
7.00 % |
|
10/1/2018 |
|
10/1/2026 |
|
|
968,814 |
|
|
|
967,606 |
|
|
|
968,814 |
|
|
|
12.1 |
% |
First Lien Debt (Revolver) (6) (12) |
|
|
|
12.88% |
|
SOFR+ |
7.00 % |
|
10/1/2018 |
|
10/1/2026 |
|
|
187,500 |
|
|
|
187,500 |
|
|
|
187,500 |
|
|
|
2.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,156,314 |
|
|
|
1,155,106 |
|
|
|
1,156,314 |
|
|
|
14.4 |
% |
Medrina LLC |
|
All Other Outpatient Care Centers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt |
|
|
|
9.66 % |
|
SOFR+ |
6.00 % |
|
10/20/23 |
|
10/20/2029 |
|
|
726,064 |
|
|
|
716,069 |
|
|
|
726,064 |
|
|
|
9.1 |
% |
First Lien Debt |
|
|
|
9.63 % |
|
SOFR+ |
6.00 % |
|
10/20/23 |
|
10/20/2029 |
|
|
121,862 |
|
|
|
120,787 |
|
|
|
121,862 |
|
|
|
1.5 |
% |
First Lien Debt (Revolver) (12) |
|
|
|
n/m (5) |
|
SOFR+ |
6.00 % |
|
10/20/23 |
|
10/20/2029 |
|
|
— |
|
|
|
(1,465 |
) |
|
|
— |
|
|
|
— |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
847,926 |
|
|
|
835,391 |
|
|
|
847,926 |
|
|
|
10.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metasource, LLC |
|
All Other Business Support Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt |
|
|
|
10.24% cash / 0.50% PIK |
|
SOFR+ |
6.25 % |
|
5/17/2022 |
|
5/17/2027 |
|
|
679,902 |
|
|
|
676,194 |
|
|
|
669,023 |
|
|
|
8.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One GI LLC (16) |
|
Offices of Other Holding Companies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt (6) |
|
|
|
10.48% PIK |
|
SOFR+ |
6.75 % |
|
12/13/2021 |
|
8/31/2026 |
|
|
874,819 |
|
|
|
837,813 |
|
|
|
692,856 |
|
|
|
8.6 |
% |
First Lien Debt (6) |
|
|
|
10.48% PIK |
|
SOFR+ |
6.75 % |
|
12/13/2021 |
|
8/31/2026 |
|
|
461,125 |
|
|
|
441,619 |
|
|
|
365,211 |
|
|
|
4.6 |
% |
First Lien Debt (Revolver) (6) |
|
|
|
10.48% PIK |
|
SOFR+ |
6.75 % |
|
12/13/2021 |
|
8/31/2026 |
|
|
174,021 |
|
|
|
166,667 |
|
|
|
137,824 |
|
|
|
1.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,509,965 |
|
|
|
1,446,099 |
|
|
|
1,195,891 |
|
|
|
14.9 |
% |
Hancock Park Corporate Income, Inc.
Consolidated Schedule of Investments - Continued (unaudited)
June 30, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio Company(1) Investment Type |
|
Industry |
|
Interest Rate (3) |
|
Spread Above Index (3) |
|
Initial Acquisition Date |
|
Maturity |
|
Principal Amount |
|
|
Amortized Cost |
|
|
Fair Value(4) |
|
|
Percent of Net Assets |
|
RideNow Group, Inc. (F/K/A RumbleOn, Inc.) (11) |
|
Other Industrial Machinery Manufacturing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt (6) |
|
|
|
10.68% cash / 1.00% PIK |
|
SOFR+ |
7.75 % |
|
8/31/2021 |
|
9/30/2027 |
|
|
599,124 |
|
|
|
595,021 |
|
|
|
599,124 |
|
|
|
7.5 |
% |
First Lien Debt (6) |
|
|
|
10.68% cash / 1.00% PIK |
|
SOFR+ |
7.75 % |
|
8/31/2021 |
|
9/30/2027 |
|
|
180,807 |
|
|
|
179,588 |
|
|
|
180,807 |
|
|
|
2.3 |
% |
Warrants (warrants to purchase up to $18,000 in stock) (7) |
|
|
|
|
|
|
|
|
8/31/2021 |
|
8/10/2030 (15) |
|
|
|
|
|
50,082 |
|
|
|
25,090 |
|
|
|
0.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
779,931 |
|
|
|
824,691 |
|
|
|
805,021 |
|
|
|
10.1 |
% |
RPLF Holdings, LLC |
|
Software Publishers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Equity (62,365 units) (7) (13) |
|
|
|
|
|
|
|
|
1/17/2018 |
|
|
|
|
|
|
|
— |
|
|
|
334,000 |
|
|
|
4.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SS Acquisition, LLC |
|
Sports and Recreation Instruction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt |
|
|
|
9.48 % |
|
SOFR+ |
5.75 % |
|
12/20/2024 |
|
12/20/2029 |
|
|
1,336,786 |
|
|
|
1,332,144 |
|
|
|
1,350,154 |
|
|
|
16.8 |
% |
First Lien Debt (Revolver) (12) |
|
|
|
9.48 % |
|
SOFR+ |
5.75 % |
|
12/20/2024 |
|
12/20/2029 |
|
|
40,000 |
|
|
|
39,504 |
|
|
|
40,000 |
|
|
|
0.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,376,786 |
|
|
|
1,371,648 |
|
|
|
1,390,154 |
|
|
|
17.3 |
% |
Tolemar Acquisition, Inc. |
|
Motorcycle, Bicycle, and Parts Manufacturing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt |
|
|
|
9.74% cash / 1.25% PIK |
|
SOFR+ |
6.00 % |
|
10/14/2021 |
|
10/14/2027 |
|
|
1,245,770 |
|
|
|
1,242,348 |
|
|
|
757,428 |
|
|
|
9.5 |
% |
First Lien Debt (Revolver) (12) |
|
|
|
9.74 % |
|
SOFR+ |
6.00 % |
|
10/14/2021 |
|
10/14/2027 |
|
|
83,824 |
|
|
|
83,644 |
|
|
|
31,941 |
|
|
|
0.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,329,594 |
|
|
|
1,325,992 |
|
|
|
789,369 |
|
|
|
9.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TruGreen Limited Partnership |
|
Landscaping Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Lien Debt |
|
|
|
12.43 % |
|
SOFR+ |
8.50 % |
|
5/13/2021 |
|
11/2/2028 |
|
|
1,500,000 |
|
|
|
1,514,788 |
|
|
|
1,440,000 |
|
|
|
18.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wellful Inc. (F/K/A KNS Acquisition Corp.) |
|
Electronic Shopping and Mail-Order Houses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt (6) |
|
|
|
10.24% |
|
SOFR+ |
6.25 % |
|
07/26/2021 |
|
10/19/2030 |
|
|
620,880 |
|
|
|
620,880 |
|
|
|
520,297 |
|
|
|
6.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Debt and Equity Investments |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
21,049,124 |
|
|
$ |
20,946,258 |
|
|
$ |
16,601,324 |
|
|
|
207.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Structured Finance Securities (11) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apex Credit CLO 2020 Ltd. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated Notes (2) (14) |
|
|
|
5.31 % |
|
N/A |
|
|
11/16/2020 |
|
4/20/2035 |
|
$ |
3,650,000 |
|
|
$ |
3,018,849 |
|
|
$ |
1,157,892 |
|
|
|
14.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apex Credit CLO 2021 Ltd. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated Notes (2) (14) (17) |
|
|
|
0.00% |
|
N/A |
|
|
5/28/2021 |
|
7/18/2034 |
|
|
1,480,000 |
|
|
|
844,861 |
|
|
|
195,295 |
|
|
|
2.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apex Credit CLO 2022-1 Ltd. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated Notes (2) (14) |
|
|
|
13.93 % |
|
N/A |
|
|
4/28/2022 |
|
10/22/2038 |
|
|
3,013,067 |
|
|
|
1,815,329 |
|
|
|
890,715 |
|
|
|
11.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hancock Park Corporate Income, Inc.
Consolidated Schedule of Investments - Continued (unaudited)
June 30, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio Company(1) Investment Type |
|
Industry |
|
Interest Rate (3) |
|
Spread Above Index (3) |
|
Initial Acquisition Date |
|
Maturity |
|
Principal Amount |
|
|
Amortized Cost |
|
|
Fair Value(4) |
|
|
Percent of Net Assets |
|
CLO other (10) (17) |
|
|
|
0.00% |
|
N/A |
|
|
|
|
|
|
|
|
|
|
833 |
|
|
|
12,694 |
|
|
|
0.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Elevation CLO 2021-14, Ltd. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated Notes (2) (14) |
|
|
|
11.56 % |
|
N/A |
|
|
9/21/2021 |
|
1/20/2038 |
|
|
2,894,659 |
|
|
|
1,649,042 |
|
|
|
786,287 |
|
|
|
9.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Elevation CLO 2021-15, Ltd. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated Notes (2) (14) (17) |
|
|
|
0.00% |
|
N/A |
|
|
12/6/2021 |
|
1/25/2035 |
|
|
1,250,000 |
|
|
|
694,214 |
|
|
|
214,200 |
|
|
|
2.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Structured Finance Securities |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
12,287,726 |
|
|
$ |
8,023,128 |
|
|
$ |
3,257,083 |
|
|
|
40.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investments |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
33,336,850 |
|
|
$ |
28,969,386 |
|
|
$ |
19,858,407 |
|
|
|
247.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Equivalents (8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First American Treasury Obligations Fund Class Z |
|
|
|
3.55 % |
|
N/A |
|
|
|
|
|
|
$ |
3,754,576 |
|
|
$ |
3,754,576 |
|
|
$ |
3,754,576 |
|
|
|
46.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Cash Equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,754,576 |
|
|
$ |
3,754,576 |
|
|
$ |
3,754,576 |
|
|
|
46.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investments and Cash Equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
37,091,426 |
|
|
$ |
32,723,962 |
|
|
$ |
23,612,983 |
|
|
|
294.7 |
% |
(1)Equity ownership may be held in shares or units of companies affiliated with the portfolio company. The Company’s investments are generally classified as “restricted securities” as such term is defined under Rule 6-03(f) of Regulation S-X or Rule 144 of the Securities Act.
(2)Amortized cost reflects accretion of effective yield less any cash distributions received or entitled to be received from CLO subordinated note investments. CLO subordinated note investments are entitled to recurring distributions which are generally equal to the residual cash flow of payments received on underlying securities less contractual payments to debt holders and fund expenses.
(3)A majority of the Company’s debt investments bear interest at rates determined by reference to SOFR or Prime, and reset monthly, quarterly, or semi-annually. For all variable-rate investments, the schedule presents the spread over SOFR or Prime and the interest rate as of June 30, 2026. Unless otherwise noted with footnote 6, all investments with a stated PIK rate require interest payments with the issuance of additional securities as payment of the entire PIK provision.
(4)Unless otherwise noted in footnote 9, fair value was determined using significant unobservable inputs for all of the Company’s investments and are considered Level 3 under GAAP. See Note 5 for further details.
(5)Not meaningful as there is no outstanding balance on the revolver or delayed draw. The Company earns unfunded commitment fees on undrawn revolving lines of credit and delayed draw facility balances, which are reported in fee income. The Company considers undrawn amounts in the determination of fair value.
Hancock Park Corporate Income, Inc.
Consolidated Schedule of Investments - Continued (unaudited)
June 30, 2026
(6)The interest rate on these investments contains a PIK provision, whereby the issuer has the option to make interest payments in cash or with the issuance of additional securities as payment of the entire PIK provision. The interest rate in the schedule represents the current interest rate in effect for these investments. The following table provides additional details on these PIK investments, including the maximum PIK interest rate allowed as of June 30, 2026:
|
|
|
|
|
|
|
|
|
Portfolio Company |
|
Investment Type |
|
Maximum PIK Rate Allowed |
|
Range of PIK Option |
|
Range of Cash Option |
Inergex Holdings, LLC |
|
First Lien Debt |
|
2.00 % |
|
0% to 2.00% |
|
10.88% to 12.88% |
Inergex Holdings, LLC |
|
First Lien Debt (Revolver) |
|
2.00 % |
|
0% to 2.00% |
|
10.88% to 12.88% |
One GI LLC |
|
First Lien Debt |
|
10.48 % |
|
0% to 10.48% |
|
0% to 10.48% |
One GI LLC |
|
First Lien Debt |
|
10.48 % |
|
0% to 10.48% |
|
0% to 10.48% |
One GI LLC |
|
First Lien Debt (Revolver) |
|
10.48 % |
|
0% to 10.48% |
|
0% to 10.48% |
RideNow Group, Inc. (F/K/A RumbleOn, Inc.) |
|
First Lien Debt |
|
1.00 % |
|
0% to 1.00% |
|
10.68% to 11.68% |
RideNow Group, Inc. (F/K/A RumbleOn, Inc.) |
|
First Lien Debt |
|
1.00 % |
|
0% to 1.00% |
|
10.68% to 11.68% |
Wellful Inc. (F/K/A KNS Acquisition Corp.) |
|
First Lien Debt |
|
1.75 % |
|
0% to 1.75% |
|
8.49% to 10.24% |
(7)Non-income producing. The Company has not recognized income on the security during the prior twelve-month period preceding the period-end date.
(8)Represents cash equivalents held in a money market fund as of June 30, 2026. The Company also held cash deposits of $183,315 as of June 30, 2026.
(9)Fair value was determined by reference to observable inputs other than quoted prices in active markets and are considered Level 2 under GAAP. See Note 5 for further details.
(10) Fair value represents discounted cash flows associated with fees earned from CLO equity-related investments.
(11) Non-qualifying assets under Section 55(a) of the 1940 Act. Qualifying assets as defined in Section 55 of the 1940 Act must represent at least 70% of the Company's assets immediately following the acquisition of any additional non-qualifying assets. As of June 30, 2026, approximately 83% of the Company's assets were qualifying assets.
(12) Subject to unfunded commitments. The Company considers undrawn amounts in the determination of fair value on revolving lines of credit and delayed draw term loans. See Note 6.
(13) Investment held by HPCI-MB.
(14) The rate disclosed on subordinated note investments is the estimated effective yield, generally established at purchase, and reevaluated upon the receipt of the initial distribution and each subsequent quarter thereafter. The estimated effective yield is based upon projected amounts and timing of future distributions and the projected amounts and timing of terminal principal payments at the time of estimation. The estimated effective yield and investment cost may ultimately not be realized. Projected cash flows, including the amounts and timing of terminal principal payments, which generally are projected to occur prior to the contractual maturity date, were utilized in deriving the effective yield of the investments. The estimated yield and investment amortized cost may ultimately not be realized.
(15) Represents expiration date of the warrants.
(16)Investment was on non-accrual status as of June 30, 2026. See Note 4 for further details.
(17)As of June 30, 2026, the effective accretable yield was estimated to be 0%, as the aggregate amount of projected distributions, including projected distributions related to liquidation of the underlying portfolio upon the security’s anticipated optional redemption, was less than current amortized cost. Projected distributions are periodically monitored and re-evaluated. All actual distributions are recognized as reductions to amortized cost unless and until the aggregate amount of projected distributions exceeds the security’s then-current amortized cost.
See Notes to Consolidated Financial Statements (unaudited).
Hancock Park Corporate Income, Inc.
Consolidated Schedule of Investments
December 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio Company(1) (8) Investment Type |
|
Industry |
|
Interest Rate(3) |
|
Spread Above Index (3) |
|
Initial Acquisition Date |
|
Maturity |
|
Principal Amount |
|
|
Amortized Cost |
|
|
Fair Value(4) |
|
|
Percent of Net Assets |
|
Non-control/Non-affiliate Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt and Equity Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 Interactive, LLC (D/B/A PerkSpot) |
|
Software Publishers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt |
|
|
|
9.42 % |
|
SOFR+ |
5.75 % |
|
9/5/2025 |
|
9/5/2030 |
|
$ |
776,100 |
|
|
$ |
771,574 |
|
|
$ |
776,100 |
|
|
|
6.8 |
% |
First Lien Debt |
|
|
|
9.42 % |
|
SOFR+ |
5.75 % |
|
9/5/2025 |
|
3/5/2027 |
|
|
598,500 |
|
|
|
595,978 |
|
|
|
598,500 |
|
|
|
5.2 |
% |
First Lien Debt (Revolver) (12) |
|
|
|
n/m (5) |
|
SOFR+ |
5.75 % |
|
9/5/2025 |
|
9/5/2030 |
|
|
— |
|
|
|
(561 |
) |
|
|
(561 |
) |
|
|
— |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,374,600 |
|
|
|
1,366,991 |
|
|
|
1,374,039 |
|
|
|
12.0 |
% |
AIDC IntermediateCo 2, LLC |
|
Computer Systems Design Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt |
|
|
|
8.97 % |
|
SOFR+ |
5.25 % |
|
7/22/2022 |
|
7/22/2027 |
|
|
485,000 |
|
|
|
481,228 |
|
|
|
484,515 |
|
|
|
4.2 |
% |
First Lien Debt |
|
|
|
8.97 % |
|
SOFR+ |
5.25 % |
|
7/31/2023 |
|
7/22/2027 |
|
|
11,344 |
|
|
|
11,225 |
|
|
|
11,333 |
|
|
|
0.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
496,344 |
|
|
|
492,453 |
|
|
|
495,848 |
|
|
|
4.3 |
% |
Allen Media, LLC |
|
Cable and Other Subscription Programming |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt |
|
|
|
9.32 % |
|
SOFR+ |
5.50 % |
|
9/15/2022 |
|
2/10/2027 |
|
|
1,205,228 |
|
|
|
1,171,094 |
|
|
|
944,532 |
|
|
|
8.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Associated Springs, LLC |
|
Spring Manufacturing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt |
|
|
|
8.59 % |
|
SOFR+ |
4.75 % |
|
12/10/2024 |
|
4/4/2030 |
|
|
554,741 |
|
|
|
545,859 |
|
|
|
553,077 |
|
|
|
4.8 |
% |
First Lien Debt (Delayed Draw) (12) |
|
|
|
8.57 % |
|
SOFR+ |
4.75 % |
|
12/10/2024 |
|
4/4/2030 |
|
|
59,591 |
|
|
|
57,607 |
|
|
|
58,300 |
|
|
|
0.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
614,332 |
|
|
|
603,466 |
|
|
|
611,377 |
|
|
|
5.3 |
% |
Asurion, LLC (9) |
|
Communication Equipment Repair and Maintenance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Lien Debt |
|
|
|
9.08 % |
|
SOFR+ |
5.25 % |
|
8/20/2024 |
|
1/31/2028 |
|
|
1,500,000 |
|
|
|
1,443,871 |
|
|
|
1,497,428 |
|
|
|
13.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BayMark Health Services, Inc. (17) |
|
Outpatient Mental Health and Substance Abuse Centers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Lien Debt |
|
|
|
14.43 % |
|
SOFR+ |
10.50 % |
|
6/10/2021 |
|
6/11/2028 |
|
|
1,325,758 |
|
|
|
1,317,356 |
|
|
|
66,288 |
|
|
|
0.6 |
% |
Second Lien Debt |
|
|
|
14.70 % |
|
SOFR+ |
10.50 % |
|
6/10/2021 |
|
6/11/2028 |
|
|
357,657 |
|
|
|
355,369 |
|
|
|
17,883 |
|
|
|
0.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,683,415 |
|
|
|
1,672,725 |
|
|
|
84,171 |
|
|
|
0.8 |
% |
BCPE North Star US Holdco 2, Inc. (F/K/A Dessert Holdings) (9) |
|
Ice Cream and Frozen Dessert Manufacturing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Lien Debt |
|
|
|
11.08 % |
|
SOFR+ |
7.25 % |
|
2/2/2022 |
|
6/8/2029 |
|
|
1,272,109 |
|
|
|
1,202,299 |
|
|
|
1,258,058 |
|
|
|
10.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hancock Park Corporate Income, Inc.
Consolidated Schedule of Investments
December 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio Company(1) (8) Investment Type |
|
Industry |
|
Interest Rate(3) |
|
Spread Above Index (3) |
|
Initial Acquisition Date |
|
Maturity |
|
Principal Amount |
|
|
Amortized Cost |
|
|
Fair Value(4) |
|
|
Percent of Net Assets |
|
Boca Home Care Holdings, Inc. |
|
Services for the Elderly and Persons with Disabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt |
|
|
|
10.59 % |
|
SOFR+ |
6.50 % |
|
2/25/2022 |
|
2/25/2027 |
|
|
901,774 |
|
|
|
898,234 |
|
|
|
901,774 |
|
|
|
7.8 |
% |
First Lien Debt (Revolver) (12) |
|
|
|
10.59 % |
|
SOFR+ |
6.50 % |
|
2/25/2022 |
|
2/25/2027 |
|
|
22,581 |
|
|
|
22,221 |
|
|
|
22,581 |
|
|
|
0.2 |
% |
Common Equity (129 Class A units) (7) |
|
|
|
|
|
|
|
|
2/25/2022 |
|
|
|
|
|
|
|
129,032 |
|
|
|
76,779 |
|
|
|
0.7 |
% |
Preferred Equity (345 Class A units) 12.0% cash / 2.0% PIK |
|
|
|
|
|
|
|
|
3/3/2023 |
|
|
|
|
|
|
|
34,464 |
|
|
|
36,265 |
|
|
|
0.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
924,355 |
|
|
|
1,083,951 |
|
|
|
1,037,399 |
|
|
|
9.0 |
% |
Clevertech Bidco, LLC |
|
Commodity Contracts Dealing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt |
|
|
|
10.57 % |
|
SOFR+ |
6.75 % |
|
11/3/2023 |
|
12/30/2027 |
|
|
1,342,819 |
|
|
|
1,322,465 |
|
|
|
1,272,992 |
|
|
|
11.0 |
% |
First Lien Debt (Revolver) (12) |
|
|
|
10.57 % |
|
SOFR+ |
6.75 % |
|
11/3/2023 |
|
12/30/2027 |
|
|
47,893 |
|
|
|
45,983 |
|
|
|
41,339 |
|
|
|
0.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,390,712 |
|
|
|
1,368,448 |
|
|
|
1,314,331 |
|
|
|
11.4 |
% |
Constellis Holdings, LLC |
|
Other Justice, Public Order, and Safety Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Equity (1,362 Common shares) (7) |
|
|
|
|
|
|
|
|
3/27/2020 |
|
|
|
|
|
|
|
46,403 |
|
|
|
2,168 |
|
|
|
— |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DRS Imaging Services, LLC |
|
Data Processing, Hosting, and Related Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Equity (115 units) (7) (13) |
|
|
|
|
|
|
|
|
3/8/2018 |
|
|
|
|
|
|
|
115,154 |
|
|
|
270,668 |
|
|
|
2.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excelin Home Health, LLC (17) |
|
Home Health Care Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Lien Debt |
|
|
|
18.00% PIK |
|
N/A |
|
|
10/25/2018 |
|
10/1/2026 |
|
|
1,674,991 |
|
|
|
1,591,668 |
|
|
|
959,770 |
|
|
|
8.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GoTo Group (F/K/A LogMeIn, Inc.) (9) |
|
Data Processing, Hosting, and Related Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt |
|
|
|
8.79 % |
|
SOFR+ |
4.75 % |
|
9/28/2022 |
|
4/28/2028 |
|
|
604,944 |
|
|
|
604,943 |
|
|
|
237,655 |
|
|
|
2.1 |
% |
First Lien Debt |
|
|
|
8.79 % |
|
SOFR+ |
4.75 % |
|
9/28/2022 |
|
4/28/2028 |
|
|
438,063 |
|
|
|
438,063 |
|
|
|
390,605 |
|
|
|
3.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,043,007 |
|
|
|
1,043,006 |
|
|
|
628,260 |
|
|
|
5.5 |
% |
Heritage Grocers Group, LLC (F/K/A Tony's Fresh Market / Cardenas Markets) (9) |
|
Supermarkets and Other Grocery (except Convenience) Stores |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt |
|
|
|
10.52 % |
|
SOFR+ |
6.75 % |
|
7/20/2022 |
|
8/1/2029 |
|
|
1,768,934 |
|
|
|
1,714,578 |
|
|
|
1,385,385 |
|
|
|
12.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hancock Park Corporate Income, Inc.
Consolidated Schedule of Investments
December 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio Company(1) (8) Investment Type |
|
Industry |
|
Interest Rate(3) |
|
Spread Above Index (3) |
|
Initial Acquisition Date |
|
Maturity |
|
Principal Amount |
|
|
Amortized Cost |
|
|
Fair Value(4) |
|
|
Percent of Net Assets |
|
Honor HN Buyer, Inc |
|
Services for the Elderly and Persons with Disabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt |
|
|
|
9.57 % |
|
SOFR+ |
5.75 % |
|
10/15/2021 |
|
10/15/2027 |
|
|
826,208 |
|
|
|
821,344 |
|
|
|
826,208 |
|
|
|
7.3 |
% |
First Lien Debt |
|
|
|
9.57 % |
|
SOFR+ |
5.75 % |
|
10/15/2021 |
|
10/15/2027 |
|
|
522,524 |
|
|
|
518,873 |
|
|
|
522,524 |
|
|
|
4.5 |
% |
First Lien Debt |
|
|
|
9.57 % |
|
SOFR+ |
5.75 % |
|
4/28/2023 |
|
10/15/2027 |
|
|
581,410 |
|
|
|
578,549 |
|
|
|
581,410 |
|
|
|
5.0 |
% |
First Lien Debt (Revolver) (12) |
|
|
|
11.50 % |
|
Prime+ |
4.75 % |
|
10/15/2021 |
|
10/15/2027 |
|
|
12,376 |
|
|
|
11,787 |
|
|
|
12,376 |
|
|
|
0.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,942,518 |
|
|
|
1,930,553 |
|
|
|
1,942,518 |
|
|
|
16.9 |
% |
Idera Inc. |
|
Computer and Computer Peripheral Equipment and Software Merchant Wholesalers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Lien Debt |
|
|
|
10.75 % |
|
SOFR+ |
6.75 % |
|
1/27/2022 |
|
3/2/2029 |
|
|
670,732 |
|
|
|
670,732 |
|
|
|
625,122 |
|
|
|
5.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inergex Holdings, LLC |
|
Other Computer Related Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt |
|
|
|
10.82 % |
|
SOFR+ |
7.00 % |
|
10/1/2018 |
|
10/1/2026 |
|
|
974,407 |
|
|
|
970,823 |
|
|
|
974,407 |
|
|
|
8.5 |
% |
First Lien Debt (Revolver) |
|
|
|
10.82 % |
|
SOFR+ |
7.00 % |
|
10/1/2018 |
|
10/1/2026 |
|
|
156,250 |
|
|
|
156,250 |
|
|
|
156,250 |
|
|
|
1.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,130,657 |
|
|
|
1,127,073 |
|
|
|
1,130,657 |
|
|
|
9.9 |
% |
Medrina LLC |
|
All Other Outpatient Care Centers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt |
|
|
|
9.69 % |
|
SOFR+ |
6.00 % |
|
10/20/2023 |
|
10/20/2029 |
|
|
729,787 |
|
|
|
718,235 |
|
|
|
729,787 |
|
|
|
6.3 |
% |
First Lien Debt |
|
|
|
10.22 % |
|
SOFR+ |
6.00 % |
|
10/20/2023 |
|
10/20/2029 |
|
|
122,479 |
|
|
|
121,243 |
|
|
|
122,479 |
|
|
|
1.1 |
% |
First Lien Debt (Revolver) (12) |
|
|
|
n/m (5) |
|
SOFR+ |
6.00 % |
|
10/20/2023 |
|
10/20/2029 |
|
|
— |
|
|
|
(1,684 |
) |
|
|
— |
|
|
|
— |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
852,266 |
|
|
|
837,794 |
|
|
|
852,266 |
|
|
|
7.4 |
% |
Metasource, LLC |
|
All Other Business Support Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt |
|
|
|
10.18% Cash / 0.50% PIK |
|
SOFR+ |
6.25 % |
|
5/17/2022 |
|
5/17/2027 |
|
|
681,689 |
|
|
|
676,935 |
|
|
|
661,239 |
|
|
|
5.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One GI LLC |
|
Offices of Other Holding Companies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt |
|
|
|
10.57 % |
|
SOFR+ |
6.75 % |
|
12/13/2021 |
|
12/22/2025 (18) |
|
|
840,000 |
|
|
|
840,000 |
|
|
|
763,560 |
|
|
|
6.6 |
% |
First Lien Debt |
|
|
|
10.57 % |
|
SOFR+ |
6.75 % |
|
12/13/2021 |
|
12/22/2025 (18) |
|
|
442,758 |
|
|
|
442,758 |
|
|
|
402,467 |
|
|
|
3.5 |
% |
First Lien Debt (Revolver) |
|
|
|
10.57 % |
|
SOFR+ |
6.75 % |
|
12/13/2021 |
|
12/22/2025 (18) |
|
|
166,667 |
|
|
|
166,667 |
|
|
|
151,500 |
|
|
|
1.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,449,425 |
|
|
|
1,449,425 |
|
|
|
1,317,527 |
|
|
|
11.4 |
% |
PSB Group, LLC |
|
Lessors of Nonfinancial Intangible Assets (except Copyrighted Works) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt |
|
|
|
10.47 % |
|
SOFR+ |
6.75 % |
|
4/17/2025 |
|
4/17/2030 |
|
|
875,735 |
|
|
|
871,978 |
|
|
|
875,349 |
|
|
|
7.6 |
% |
First Lien Debt (Revolver) (12) |
|
|
|
10.47 % |
|
SOFR+ |
6.75 % |
|
4/17/2025 |
|
4/17/2030 |
|
|
45,098 |
|
|
|
44,593 |
|
|
|
45,046 |
|
|
|
0.4 |
% |
Hancock Park Corporate Income, Inc.
Consolidated Schedule of Investments
December 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio Company(1) (8) Investment Type |
|
Industry |
|
Interest Rate(3) |
|
Spread Above Index (3) |
|
Initial Acquisition Date |
|
Maturity |
|
Principal Amount |
|
|
Amortized Cost |
|
|
Fair Value(4) |
|
|
Percent of Net Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
920,833 |
|
|
|
916,571 |
|
|
|
920,395 |
|
|
|
8.0 |
% |
RideNow Group, Inc. (F/K/A RumbleOn, Inc.) (11) |
|
Other Industrial Machinery Manufacturing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt (2) |
|
|
|
10.85% Cash / 1.00% PIK |
|
SOFR+ |
7.75 % |
|
8/31/2021 |
|
9/30/2027 |
|
|
596,121 |
|
|
|
590,390 |
|
|
|
574,661 |
|
|
|
5.0 |
% |
First Lien Debt (2) |
|
|
|
10.85% Cash / 1.00% PIK |
|
SOFR+ |
7.75 % |
|
8/31/2021 |
|
9/30/2027 |
|
|
179,901 |
|
|
|
178,598 |
|
|
|
173,425 |
|
|
|
1.5 |
% |
Warrants (warrants to purchase up to $18,000 in common stock) (7) |
|
|
|
|
|
|
|
|
8/31/2021 |
|
8/10/2030 (6) |
|
|
|
|
|
50,082 |
|
|
|
17,102 |
|
|
|
0.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
776,022 |
|
|
|
819,070 |
|
|
|
765,188 |
|
|
|
6.6 |
% |
RPLF Holdings, LLC |
|
Software Publishers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Equity (62,365 Class A units) (7) (13) |
|
|
|
|
|
|
|
|
1/17/2018 |
|
|
|
|
|
|
|
— |
|
|
|
258,014 |
|
|
|
2.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SS Acquisition, LLC |
|
Sports and Recreation Instruction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt |
|
|
|
9.42 % |
|
SOFR+ |
5.75 % |
|
12/20/2024 |
|
12/20/2029 |
|
|
1,343,571 |
|
|
|
1,338,241 |
|
|
|
1,346,259 |
|
|
|
11.7 |
% |
First Lien Debt (Revolver) (12) |
|
|
|
9.42 % |
|
SOFR+ |
5.75 % |
|
12/20/2024 |
|
12/20/2029 |
|
|
40,000 |
|
|
|
39,433 |
|
|
|
40,000 |
|
|
|
0.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,383,571 |
|
|
|
1,377,674 |
|
|
|
1,386,259 |
|
|
|
12.0 |
% |
Tolemar Acquisition, Inc. |
|
Motorcycle, Bicycle, and Parts Manufacturing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt |
|
|
|
9.82%Cash / 1.25% PIK |
|
SOFR+ |
6.00 % |
|
10/14/2021 |
|
10/14/2027 |
|
|
1,237,969 |
|
|
|
1,232,836 |
|
|
|
900,003 |
|
|
|
7.8 |
% |
First Lien Debt (Revolver) (12) |
|
|
|
9.82 % |
|
SOFR+ |
6.00 % |
|
10/14/2021 |
|
10/14/2027 |
|
|
48,529 |
|
|
|
48,229 |
|
|
|
12,397 |
|
|
|
0.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,286,498 |
|
|
|
1,281,065 |
|
|
|
912,400 |
|
|
|
7.9 |
% |
TruGreen Limited Partnership |
|
Landscaping Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Lien Debt |
|
|
|
12.60 % |
|
SOFR+ |
8.50 % |
|
5/13/2021 |
|
11/2/2028 |
|
|
1,500,000 |
|
|
|
1,517,919 |
|
|
|
1,372,500 |
|
|
|
11.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wellful Inc. (F/K/A KNS Acquisition Corp.) (2) |
|
Electronic Shopping and Mail-Order Houses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt |
|
|
|
8.33% cash / 1.75% PIK |
|
SOFR+ |
6.25 % |
|
7/26/2021 |
|
10/19/2030 |
|
|
623,028 |
|
|
|
623,028 |
|
|
|
533,935 |
|
|
|
4.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Debt and Equity Investments |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
28,165,266 |
|
|
$ |
28,143,946 |
|
|
$ |
24,541,454 |
|
|
|
213.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Structured Finance Securities (11) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apex Credit CLO 2020 Ltd. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated Notes (14) (15) |
|
|
|
9.87 % |
|
N/A |
|
|
11/16/2020 |
|
4/20/2035 |
|
$ |
3,650,000 |
|
|
$ |
3,022,011 |
|
|
$ |
1,862,079 |
|
|
|
16.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apex Credit CLO 2021 Ltd. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated Notes (14) (15) |
|
|
|
6.51 % |
|
N/A |
|
|
5/28/2021 |
|
7/18/2034 |
|
|
1,480,000 |
|
|
|
957,838 |
|
|
|
543,682 |
|
|
|
4.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apex Credit CLO 2022-1 Ltd. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated Notes (14) (15) |
|
|
|
20.68 % |
|
N/A |
|
|
4/28/2022 |
|
10/22/2038 |
|
|
3,013,067 |
|
|
|
1,730,620 |
|
|
|
1,399,238 |
|
|
|
12.1 |
% |
Hancock Park Corporate Income, Inc.
Consolidated Schedule of Investments
December 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio Company(1) (8) Investment Type |
|
Industry |
|
Interest Rate(3) |
|
Spread Above Index (3) |
|
Initial Acquisition Date |
|
Maturity |
|
Principal Amount |
|
|
Amortized Cost |
|
|
Fair Value(4) |
|
|
Percent of Net Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CLO other (10) (16) |
|
|
|
0.00% |
|
N/A |
|
|
|
|
|
|
|
|
|
|
4,023 |
|
|
|
15,076 |
|
|
|
0.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Elevation CLO 2021-14, Ltd. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated Notes (14) (15) |
|
|
|
11.66 % |
|
N/A |
|
|
9/21/2021 |
|
1/20/2038 |
|
|
2,894,659 |
|
|
|
1,668,762 |
|
|
|
1,087,586 |
|
|
|
9.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Elevation CLO 2021-15, Ltd. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated Notes (14) (15) (16) |
|
|
|
0.00% |
|
N/A |
|
|
12/6/2021 |
|
1/25/2035 |
|
|
1,250,000 |
|
|
|
760,172 |
|
|
|
319,420 |
|
|
|
2.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Structured Finance Securities |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
12,287,726 |
|
|
$ |
8,143,426 |
|
|
$ |
5,227,081 |
|
|
|
45.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investments |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
40,452,992 |
|
|
$ |
36,287,372 |
|
|
$ |
29,768,535 |
|
|
|
258.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Equivalents (19) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First American Treasury Obligations Fund Class Z |
|
|
|
3.66 % |
|
N/A |
|
|
|
|
|
|
$ |
251,256 |
|
|
$ |
251,256 |
|
|
$ |
251,256 |
|
|
|
2.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Cash Equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
251,256 |
|
|
$ |
251,256 |
|
|
$ |
251,256 |
|
|
|
2.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investments and Cash Equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
40,704,248 |
|
|
$ |
36,538,628 |
|
|
$ |
30,019,791 |
|
|
|
260.6 |
% |
(1)The Company's investments are generally classified as “restricted securities” as such term is defined under Rule 6-03(f) of Regulation S-X or Rule 144 of the Securities Act. Equity ownership may be held in shares or units of companies affiliated with the portfolio company.
(2)The interest rate on this investment contains a PIK provision, whereby the issuer has the option to make interest payments in cash or with the issuance of additional securities as payment of the entire PIK provision. The interest rate in the schedule represents the current interest rate in effect for this investment. The following table provides additional details on this PIK investment, including the maximum annual PIK interest rate allowed as of December 31, 2025:
|
|
|
|
|
|
|
|
Portfolio Company |
|
Investment Type |
|
Maximum PIK Rate Allowed |
|
Range of PIK Option |
Range of Cash Option |
RideNow Group, Inc. (F/K/A RumbleOn, Inc.) |
|
First Lien Debt |
|
1.00 % |
|
0% to 1.00% |
10.85% to 11.85% |
RideNow Group, Inc. (F/K/A RumbleOn, Inc.) |
|
First Lien Debt |
|
1.00 % |
|
0% to 1.00% |
10.85% to 11.85% |
Wellful Inc. (F/K/A KNS Acquisition Corp.) |
|
First Lien Debt |
|
1.75 % |
|
0% to 1.75% |
8.33% to 10.08% |
|
|
|
|
|
|
|
|
(3)A majority of the debt investments bear interest at rates determined by reference to SOFR or Prime, and reset monthly, quarterly, or semi-annually. For each variable-rate investment, the Company has provided the spread over the reference rate and current interest rate in effect at December 31, 2025.
(4)Unless otherwise noted in footnote 9, fair value was determined using significant unobservable inputs for all of the Company’s investments and are considered Level 3 under GAAP. See Note 5 for further details.
(5)Not meaningful as there is no outstanding balance on the revolver or delayed draw loan. The Company generally earns unfunded commitment fees on undrawn revolving lines of credit and delayed draw term loan balances, which are reported in fee income.
Hancock Park Corporate Income, Inc.
Consolidated Schedule of Investments
December 31, 2025
(6)Represents expiration date of the warrants.
(7)Non-income producing. The Company has not recognized income on the security during the prior twelve-month period preceding the period-end date.
(8)Investments pledged as collateral under the Banc of California Credit Facility.
(9)Fair value was determined by reference to observable inputs other than quoted prices in active markets and are considered Level 2 under GAAP. See Note 5 for further details.
(10) Fair value represents discounted cash flows associated with fees earned from CLO equity-related investments.
(11) Non-qualifying assets under Section 55(a) of the 1940 Act. Qualifying assets as defined in Section 55 of the 1940 Act must represent at least 70% of the Company's assets immediately following the acquisition of any additional non-qualifying assets. As of December 31, 2025, approximately 80% of the Company's assets were qualifying assets.
(12) Subject to unfunded commitments. The Company considers undrawn amounts in the determination of fair value on revolving lines of credit and delayed draw term loans. See Note 6.
(13) Investment held by HPCI-MB.
(14) The rate disclosed on subordinated note investments is the estimated effective yield, generally established at purchase, and reevaluated upon the receipt of the initial distribution and each subsequent quarter thereafter. The estimated effective yield is based upon projected amounts and timing of future distributions and the projected amounts and timing of terminal principal payments at the time of estimation. The estimated effective yield and investment cost may ultimately not be realized. Projected cash flows, including the amounts and timing of terminal principal payments, which generally are projected to occur prior to the contractual maturity date, were utilized in deriving the effective yield of the investments.
(15)Amortized cost reflects accretion of effective yield less any cash distributions received or entitled to be received from CLO subordinated note investments. CLO subordinated note positions are entitled to recurring distributions, which are generally equal to the residual cash flow of payments received on underlying securities less contractual payments to debt holders and fund expenses.
(16)As of December 31, 2025, the effective accretable yield was estimated to be 0%, as the aggregate amount of projected distributions, including projected distributions related to liquidation of the underlying portfolio upon the security’s anticipated optional redemption, was less than current amortized cost. Projected distributions are periodically monitored and re-evaluated. All actual distributions are recognized as reductions to amortized cost unless and until the aggregate amount of projected distributions exceeds the security’s then-current amortized cost.
(17)Investment was on non-accrual status as of December 31, 2025, meaning the Company suspended recognition of all or a portion of income on the investment. See Note 2 for further details.
(18)These investments became contractually due on December 22, 2025. The lending group has entered into a forbearance agreement extending the maturity date of the investments to August 31, 2026.
(19)Represents cash equivalents held in a money market fund as of December 31, 2025. The Company also held cash deposits of $242,578 as of December 31, 2025.
See Notes to Consolidated Financial Statements (unaudited).
Hancock Park Corporate Income, Inc.
Notes to Consolidated Financial Statements (unaudited)
Note 1. Organization
The Company is a Maryland corporation formed on December 8, 2015 as an externally managed, non-diversified, closed-end investment company. The Company has elected to be regulated as a BDC under the 1940 Act and as a RIC under Subchapter M of the Code.
On July 23, 2026, the Board approved and adopted a plan of sale and dissolution (the “Plan of Sale and Dissolution”) and determined to submit the Plan of Sale and Dissolution to the Company’s stockholders for approval at the Company’s 2026 annual meeting of stockholders. On July 23, 2026, the Board also approved the termination of the Offering and determined that continuation of the Offering was not consistent with the Plan of Sale and Dissolution. From August 30, 2016 through July 23, 2026, the Company offered shares of its common stock to investors through the Offering in reliance on exemptions from the registration requirements of the Securities Act. The Company has not sold any shares of common stock since June 2023. See “Note 10—Subsequent Events—Approval of Plan of Sale and Dissolution” for additional information.
As of June 30, 2026, the Company’s objective was to provide stockholders with both current income and capital appreciation primarily through debt investments and, to a lesser extent, equity investments, primarily in middle-market companies located principally in the United States. In addition, the Company made investments in Structured Finance Securities. In connection with the approval of the Plan of Sale and Dissolution, the Board approved a change in the Company’s investment objective. The Company’s new investment objective is to maximize value for stockholders through the orderly management, monetization and disposition of its existing investment portfolio, repayment of liabilities and preservation of assets pending distribution to stockholders. See “Note 10—Subsequent Events—Change in Investment Objective” for additional information.
OFS Advisor, an affiliate of the Company and a registered investment adviser, manages the day-to-day operations of, and provides investment advisory services to, the Company. In addition, OFS Advisor serves as the investment adviser to OFS Capital, a publicly traded BDC with an investment strategy similar to that of the Company. OFS Advisor also serves as the investment adviser to OCCI, a non-diversified, externally managed, closed-end management investment company that is registered as an investment company under the 1940 Act and primarily invests in Structured Finance Securities. Additionally, OFS Advisor serves as the investment adviser to separately-managed accounts and sub-adviser to investment companies managed by an affiliate.
Consistent with the Plan of Sale and Dissolution, the Company may make investments through HPCI-MB, a wholly owned and consolidated subsidiary taxed under subchapter C of the Code that generally holds the Company’s equity investments in portfolio companies that are taxed as pass-through entities. Under normal market conditions, the Company will invest at least 80% of its assets (net assets plus the amount of any borrowings for investment purposes) in “corporate income-related investments.” “Corporate income-related investments” are defined as loans, bonds and securities, such as subordinated debt and stock, where the counterparty is a corporate entity and the investment is expected to provide the Company with income over time. The Company intends for “corporate income related investments” to consist of investments in: (i) floating and fixed rate senior secured loans, which are comprised of first lien, second lien and unitranche loans of United States middle-market companies; (ii) broadly syndicated senior secured corporate loans; (iii) unsecured loans; (iv) collateralized loan obligation debt, subordinated debt, income notes and loan accumulation facility positions; (v) opportunistic credit investments, including stressed and distressed credit situations and long/short credit investments; and (vi) warrants and other equity securities of United States middle-market companies.
Note 2. Summary of Significant Accounting Policies
Basis of presentation: The accompanying interim consolidated financial statements of the Company and related financial information have been prepared in accordance with GAAP in the United States of America for interim financial information and pursuant to ASC Topic 946, Financial Services–Investment Companies, the requirements for reporting on Form 10-Q, and Articles 6, 10 and 12 of Regulation S-X. Accordingly, they do not include all of the information and notes required by GAAP for annual financial statements. However, in the opinion of management, the consolidated financial statements include all adjustments, consisting only of normal and recurring accruals and adjustments, necessary for fair presentation as of, and for, the periods presented. These consolidated financial statements and notes hereto should be read in conjunction with the financial statements and notes thereto included in the Company's Annual Report on Form 10 K for the year ended December 31, 2025, filed on March 13, 2026. The results of operations for any interim period are not necessarily indicative of the results of operations to be expected for the full year.
Significant Accounting Policies: The following information supplements the description of significant accounting policies contained in Note 2 to the Company's financial statements included in the Company's Annual Report on Form 10 K for the year ended December 31, 2025.
Reclassifications: Certain prior period amounts may have been reclassified to conform to the current period presentation in the consolidated financial statements and the accompanying notes thereto. Reclassifications did not impact net increase (decrease) in net assets resulting from operations, total assets, total liabilities or total net assets, or consolidated statements of changes in net assets and consolidated statements of cash flows classifications.
Hancock Park Corporate Income, Inc.
Notes to Consolidated Financial Statements (unaudited)
Use of estimates: The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of investment income, expenses, gains and losses during the reporting period. Actual results could differ significantly from those estimates.
Cash and cash equivalents: Cash consists of cash deposits held at U.S. Bank Trust Company, National Association and cash equivalents consist of highly liquid money market funds. Cash equivalents are classified as Level 1 assets under ASC 820 and are carried at amortized cost, which approximates fair value. The Company’s cash and cash equivalents are maintained with a member bank of the FDIC, and, such balances generally exceed the FDIC insurance limits. The Company does not believe it is exposed to any significant credit risk related to its cash and cash equivalent balances.
The Company had the following cash and cash equivalents as of June 30, 2026 and December 31, 2025:
|
|
|
|
|
|
|
|
|
|
|
June 30, 2026 |
|
|
December 31, 2025 |
|
Cash |
|
$ |
183,315 |
|
|
$ |
242,578 |
|
Cash equivalents |
|
|
3,754,576 |
|
|
|
251,256 |
|
Total cash and cash equivalents |
|
$ |
3,937,891 |
|
|
$ |
493,834 |
|
Concentration of credit risk: Aside from the Company’s investments, financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash deposits at financial institutions. At various times during the year, the Company exceeds the federally insured limit. The Company places cash deposits only with high credit quality institutions that it believes will mitigate the risk of loss due to credit risk. If borrowers completely fail to perform according to the terms of the contracts, the amount of loss due to credit risk from the Company’s investments is equal to the sum of the Company’s recorded investments and, if applicable, the unfunded commitments disclosed in Note 6.
Note 3. Related Party Transactions
Investment Advisory and Management Agreement: OFS Advisor manages the day-to-day operations of, and provides investment advisory services to, the Company pursuant to an Investment Advisory Agreement, which became effective on August 30, 2016. Under the terms of the Investment Advisory Agreement, which are in accordance with the 1940 Act and subject to the overall supervision of the Board, OFS Advisor is responsible for sourcing potential investments, conducting research and diligence on potential investments and equity sponsors, analyzing investment opportunities, structuring investments, and monitoring investments and portfolio companies on an ongoing basis. OFS Advisor is a subsidiary of OFSAM and a registered investment advisor under the Advisers Act.
OFS Advisor’s services under the Investment Advisory Agreement are not exclusive to the Company and OFS Advisor is free to furnish similar services to other entities, including other funds advised or sub-advised by OFS Advisor, so long as its services to the Company are not impaired. OFS Advisor also serves as the investment adviser or sub-adviser to various clients, including OFS Capital and OCCI.
OFS Advisor receives fees for providing services to the Company, consisting of two components: a base management fee and an incentive fee. The base management fee is calculated at an annual rate of 1.25% and based on the average value of the Company’s total assets (other than cash and cash equivalents, but including assets purchased with borrowed amounts and including assets owned by any consolidated entity) at the end of the two most recently completed calendar quarters.
The incentive fee has two parts. The first part of the incentive fee (the “Income Incentive Fee”) is calculated and payable quarterly in arrears based on the Company’s pre-incentive fee net investment income for the immediately preceding calendar quarter. For this purpose, pre-incentive fee net investment income means interest income, dividend income and any other income (including any other fees such as commitment, syndication and consulting fees or other fees that the Company receives from portfolio companies, but excluding fees for providing managerial assistance) accrued during the calendar quarter, minus operating expenses for the quarter (including the base management fee, any expenses payable under the Administration Agreement and any interest expense and dividends paid on any outstanding preferred stock, but excluding the incentive fee). Pre-incentive fee net investment income includes, in the case of investments with a deferred interest or dividend feature (such as OID, debt instruments with PIK interest, equity investments with accruing or PIK dividend and zero coupon securities), accrued income that the Company has not yet received in cash.
Pre-incentive fee net investment income is expressed as a rate of return on the value of the Company’s net assets (defined as total assets less indebtedness and before taking into account any incentive fees payable during the period) at the end of the immediately preceding calendar quarter. The incentive fee with respect to pre-incentive fee net income is 100.0% of the amount, if any, by which the pre-incentive fee net investment income for the immediately preceding calendar quarter exceeds a 1.75% (or 7.0% annualized) “hurdle rate” but is less than 2.1875% (or 8.75% annually), referred to as the “catch-up” provision, and 20.0% of the amount of
Hancock Park Corporate Income, Inc.
Notes to Consolidated Financial Statements (unaudited)
pre-incentive fee net investment income, if any, that exceeds 2.1875%. The “catch-up” is meant to provide OFS Advisor with 20.0% of the pre-incentive fee net investment income as if a hurdle rate did not apply if pre-incentive fee net investment income exceeds 2.1875% in any calendar quarter.
Pre-incentive fee net investment income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation. Because of the structure of the incentive fee, it is possible that the Company may pay an incentive fee in a quarter in which the Company incurs a loss. For example, if the Company receives pre-incentive fee net investment income in excess of the quarterly minimum hurdle rate, the Company will pay the applicable incentive fee even if the Company has incurred a loss in that quarter due to realized and unrealized capital losses. The Company’s net investment income used to calculate this part of the incentive fee is also included in the amount of the Company’s gross assets used to calculate the base management fee. These calculations are appropriately prorated for any period of less than three months and adjusted for any share issuances or repurchases during such quarter.
The second part of the incentive fee (the “Capital Gains Fee”) is determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Advisory Agreement, as of the termination date), and will equal 20.0% of the Company’s aggregate realized capital gains, if any, on a cumulative basis through the end of each calendar year, computed net of all realized capital losses, income taxes from realized capital gains and unrealized capital depreciation through the end of such year, less all previous amounts paid in respect of the Capital Gains Fee. Since inception through June 30, 2026, the Company has not made a Capital Gains Fee payment.
The Company accrues the Capital Gains Fee if, on a cumulative basis, the sum of net realized capital gains (losses) plus net unrealized appreciation (depreciation) is positive. An accrued Capital Gains Fee relating to net unrealized appreciation is deferred, and not due to OFS Advisor, until the close of the year in which such gains are realized. If, on a cumulative basis, the sum of net realized capital gains (losses) plus net unrealized appreciation (depreciation) decreases during a period, the Company will reverse any excess Capital Gains Fee previously accrued such that the amount of Capital Gains Fee accrued is no more than 20% of the sum of net realized capital gains (losses) plus net unrealized appreciation (depreciation). As of June 30, 2026 and December 31, 2025, there were no
accrued Capital Gains Fees.
If the Plan of Sale and Dissolution is approved by the stockholders, the Investment Advisory Agreement is expected to be terminated in connection with the dissolution and liquidation of the Company. Effective as of July 1, 2026, OFS Advisor has agreed to reduce its annual base management fee rate from 1.25% to 0.75% and has agreed to waive any Income Incentive Fee or Capital Gains Fee until the liquidation or dissolution of the Company. OFS Advisor is not entitled to recoup the amount of the reduced or waived fees. See “Note 10—Subsequent Events” for additional information.
The Investment Advisory Agreement will remain in effect from year-to-year upon annual approval by the Board or by the affirmative vote of the holders of a majority of the Company’s outstanding voting securities, and, in either case, if also approved by a majority of the Company’s directors who are not “interested persons” as defined in the 1940 Act. The Board most recently approved the continuation of the Investment Advisory Agreement on April 2, 2026. The Investment Advisory Agreement will automatically terminate in the event of its assignment, as defined in the 1940 Act, and may be terminated by the Company or OFS Advisor without penalty upon not less than 60 days written notice to the other. The holders of a majority of our outstanding voting securities may also terminate the Investment Advisory Agreement without penalty upon not less than 60 days written notice.
Dealer Manager Agreement: In connection with the Company’s Plan of Sale and Dissolution, the Dealer Manager Agreement automatically terminated upon termination of the Offering by the Board on July 23, 2026. From August 3, 2020 through July 23, 2026, CCO served as the dealer manager in the Offering. Pursuant to the Dealer Manager Agreement, CCO provided certain sales, promotional and marketing services to the Company in connection with the Offering. The Company paid CCO an aggregate dealer manager fee of an amount up to 3.0% of the gross proceeds from sales of the Offering. See “Note 10—Subsequent Events” for additional information.
Administration Agreement: OFS Services furnishes the Company with office facilities and equipment, necessary software licenses and subscriptions, and clerical, bookkeeping and record keeping services at such facilities pursuant to the Administration Agreement. The Board most recently approved the continuation of the Administration Agreement on April 2, 2026. Under the Administration Agreement, OFS Services performs, or oversees the performance of, the Company’s required administrative services, which include being responsible for the financial records that the Company is required to maintain and preparing reports to its stockholders and all other reports and materials required to be filed with the SEC or any other regulatory authority. In addition, OFS Services assists the Company in determining and publishing its net asset value, oversees the preparation and filing of its tax returns and the printing and dissemination of reports to its stockholders, and generally oversees the payment of the Company’s expenses and the performance of administrative and professional services rendered to the Company by others. Under the Administration Agreement, OFS Services also provides managerial assistance on the Company’s behalf to those portfolio companies that have accepted the Company’s offer to provide such assistance. Payment under the Administration Agreement is equal to an amount based upon the Company’s allocable portion of OFS Services’s overhead in performing its obligations under the Administration Agreement, including, but not limited to,
Hancock Park Corporate Income, Inc.
Notes to Consolidated Financial Statements (unaudited)
rent, information technology services and the Company’s allocable portion of the cost of its officers, including its chief executive officer, chief financial officer, chief compliance officer and their respective staffs. To the extent that OFS Services outsources any of its functions, the Company will pay the fees associated with such functions on a direct basis without profit to OFS Services. Amounts charged under the Administration Agreement exclude Contractual Issuer Expenses. If the Plan of Sale and Dissolution is approved by the stockholders, the Administration Agreement is expected to be terminated in connection with the dissolution and liquidation of the Company.
Equity Ownership: As of June 30, 2026, affiliates of OFS Advisor held 74,084 shares of common stock, which is approximately 5.0% of the Company’s outstanding shares of common stock.
Expenses recognized under agreements with OFS Advisor and OFS Services and distributions paid to affiliates for the three and six months ended June 30, 2026 and 2025 are presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
Base management fees |
|
$ |
70,434 |
|
|
$ |
111,323 |
|
|
$ |
156,224 |
|
|
$ |
226,847 |
|
Incentive fees(1) |
|
|
— |
|
|
|
72,492 |
|
|
|
— |
|
|
|
113,143 |
|
Administrative fees |
|
|
167,975 |
|
|
|
175,468 |
|
|
|
286,800 |
|
|
|
345,890 |
|
Distributions paid to affiliates |
|
|
2,223 |
|
|
|
13,335 |
|
|
|
5,934 |
|
|
|
26,670 |
|
(1)During the three and six months ended June 30, 2025, incentive fees were comprised of Income Incentive Fees.
Expense Limitation Agreement:
The Investment Advisory Agreement provides expense support in regard to offering-related expenses, including Contractual Issuer Expenses and the amortization of deferred offering costs. Contractual Issuer Expenses are expensed as incurred and offering costs are deferred and amortized over the twelve-months following the period incurred on a straight-line basis. OFS Advisor’s obligation to provide expense support to the Company under the Investment Advisory Agreement can be terminated at any time.
Expense limitation provided under the Investment Advisory Agreement for the three and six months ended June 30, 2026 and 2025, is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
Net offering costs and Contractual Issuer Expenses limitations |
|
$ |
6,496 |
|
|
$ |
10,222 |
|
|
$ |
13,259 |
|
|
$ |
17,616 |
|
The Company is conditionally liable for offering costs and Contractual Issuer Expenses that OFS Advisor and affiliates have incurred on its behalf throughout the Offering. The Investment Advisory Agreement entitles OFS Advisor to receive up to 1.5% of the gross proceeds raised in the Offering until all reimbursable offering costs and Contractual Issuer Expenses paid have been recovered.
As of June 30, 2026 and December 31, 2025, the Company is conditionally obligated under the Investment Advisory Agreement to reimburse OFS Advisor for expense support as follows:
|
|
|
|
|
|
|
|
|
|
|
June 30, 2026 |
|
|
December 31, 2025 |
|
Unreimbursed offering costs and Contractual Issuer Expenses(1) |
|
$ |
364,690 |
|
|
$ |
520,063 |
|
(1)On July 23, 2026, the Board approved the termination of the Offering. In connection with the termination of the Offering, the Company is no longer conditionally liable for offering costs and Contractual Issuer Expenses of $364,690 that OFS Advisor and affiliates incurred on its behalf throughout the Offering.
Hancock Park Corporate Income, Inc.
Notes to Consolidated Financial Statements (unaudited)
Note 4. Investments
As of June 30, 2026, the Company had loans to 18 portfolio companies, of which 77% were first lien loans and 23% were second lien loans, at fair value, respectively. The Company also had equity investments in five portfolio companies and investments in five Structured Finance Securities.
As of June 30, 2026, the Company’s investments consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of Total |
|
|
|
|
|
Percentage of Total |
|
|
|
Amortized Cost |
|
|
Amortized Cost |
|
|
Net Assets |
|
|
Fair Value |
|
|
Fair Value |
|
|
Net Assets |
|
First lien debt investments(1) |
|
$ |
13,908,851 |
|
|
|
48.0 |
% |
|
|
173.6 |
% |
|
$ |
12,100,948 |
|
|
|
60.9 |
% |
|
|
151.0 |
% |
Second lien debt investments |
|
|
6,662,272 |
|
|
|
23.0 |
% |
|
|
83.1 |
% |
|
|
3,665,909 |
|
|
|
18.5 |
% |
|
|
45.7 |
% |
Preferred equity investments |
|
|
34,464 |
|
|
|
0.1 |
% |
|
|
0.4 |
% |
|
|
36,830 |
|
|
|
0.2 |
% |
|
|
0.5 |
% |
Common equity and warrant investments |
|
|
340,671 |
|
|
|
1.2 |
% |
|
|
4.3 |
% |
|
|
797,637 |
|
|
|
4.0 |
% |
|
|
10.0 |
% |
Total debt and equity investments |
|
|
20,946,258 |
|
|
|
72.3 |
% |
|
|
261.4 |
% |
|
|
16,601,324 |
|
|
|
83.6 |
% |
|
|
207.2 |
% |
Structured Finance Securities |
|
|
8,023,128 |
|
|
|
27.7 |
% |
|
|
100.1 |
% |
|
|
3,257,083 |
|
|
|
16.4 |
% |
|
|
40.6 |
% |
Total investments |
|
$ |
28,969,386 |
|
|
|
100.0 |
% |
|
|
361.5 |
% |
|
$ |
19,858,407 |
|
|
|
100.0 |
% |
|
|
247.8 |
% |
(1)Includes unitranche investments (which are loans that combine both senior and subordinated debt, in a first lien position) with an amortized cost and fair value of $10,201,640 and $8,885,636, respectively. Unitranche loans generally provide leverage levels comparable to a combination of first lien and second lien or subordinated loans. Investments in “last out” pieces of unitranche loans will be similar to second lien loans in that such investments will be junior in priority to the “first out” piece of the same unitranche loan with respect to payment of principal and interest.
As of June 30, 2026, all of the Company’s debt and equity investments were domiciled in the United States, while its Structured Finance Securities were domiciled in the Cayman Islands. These CLO investments generally hold underlying portfolios of debt investments of companies domiciled in the United States. Geographic composition is determined by the location of the corporate headquarters of the portfolio company.
The industry compositions of the Company’s portfolio were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of Total |
|
|
|
|
|
Percentage of Total |
|
Industry |
|
Amortized Cost |
|
|
Amortized Cost |
|
|
Net Assets |
|
|
Fair Value |
|
|
Fair Value |
|
|
Net Assets |
|
Administrative and Support and Waste Management and Remediation Services |
|
$ |
2,190,982 |
|
|
|
7.6 |
% |
|
|
27.3 |
% |
|
$ |
2,109,023 |
|
|
|
10.7 |
% |
|
|
26.3 |
% |
Education Services |
|
|
1,371,648 |
|
|
|
4.7 |
% |
|
|
17.1 |
% |
|
|
1,390,154 |
|
|
|
7.0 |
% |
|
|
17.3 |
% |
Finance and Insurance |
|
|
1,412,508 |
|
|
|
4.9 |
% |
|
|
17.6 |
% |
|
|
1,354,603 |
|
|
|
6.8 |
% |
|
|
16.9 |
% |
Health Care and Social Assistance |
|
|
5,169,307 |
|
|
|
17.8 |
% |
|
|
64.5 |
% |
|
|
2,344,364 |
|
|
|
11.8 |
% |
|
|
29.3 |
% |
Information |
|
|
1,295,201 |
|
|
|
4.5 |
% |
|
|
16.2 |
% |
|
|
1,564,751 |
|
|
|
7.9 |
% |
|
|
19.5 |
% |
Management of Companies and Enterprises |
|
|
1,446,099 |
|
|
|
5.0 |
% |
|
|
18.0 |
% |
|
|
1,195,891 |
|
|
|
6.0 |
% |
|
|
14.9 |
% |
Manufacturing |
|
|
3,363,042 |
|
|
|
11.6 |
% |
|
|
42.0 |
% |
|
|
2,866,499 |
|
|
|
14.4 |
% |
|
|
35.8 |
% |
Professional, Scientific, and Technical Services |
|
|
1,646,256 |
|
|
|
5.7 |
% |
|
|
20.5 |
% |
|
|
1,647,138 |
|
|
|
8.3 |
% |
|
|
20.6 |
% |
Public Administration |
|
|
46,403 |
|
|
|
0.2 |
% |
|
|
0.6 |
% |
|
|
1,177 |
|
|
|
— |
% |
|
|
— |
% |
Retail Trade |
|
|
2,334,080 |
|
|
|
8.0 |
% |
|
|
29.2 |
% |
|
|
1,650,163 |
|
|
|
8.3 |
% |
|
|
20.6 |
% |
Wholesale Trade |
|
|
670,732 |
|
|
|
2.3 |
% |
|
|
8.4 |
% |
|
|
477,561 |
|
|
|
2.4 |
% |
|
|
6.0 |
% |
Total debt and equity investments |
|
|
20,946,258 |
|
|
|
72.3 |
% |
|
|
261.4 |
% |
|
|
16,601,324 |
|
|
|
83.6 |
% |
|
|
207.2 |
% |
Structured Finance Securities |
|
|
8,023,128 |
|
|
|
27.7 |
% |
|
|
100.1 |
% |
|
|
3,257,083 |
|
|
|
16.4 |
% |
|
|
40.6 |
% |
Total investments |
|
$ |
28,969,386 |
|
|
|
100.0 |
% |
|
|
361.5 |
% |
|
$ |
19,858,407 |
|
|
|
100.0 |
% |
|
|
247.8 |
% |
As of December 31, 2025, the Company had loans to 24 portfolio companies, of which 76% were first lien loans and 24% were second lien loans, at fair value, respectively. The Company also had equity investments in five portfolio companies and five investments in Structured Finance Securities.
Hancock Park Corporate Income, Inc.
Notes to Consolidated Financial Statements (unaudited)
As of December 31, 2025, the Company's investments consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of Total |
|
|
|
|
|
Percentage of Total |
|
|
|
Amortized Cost |
|
|
Amortized Cost |
|
|
Net Assets |
|
|
Fair Value |
|
|
Fair Value |
|
|
Net Assets |
|
First lien debt investments(1) |
|
$ |
19,669,597 |
|
|
|
54.3 |
% |
|
|
170.7 |
% |
|
$ |
18,083,409 |
|
|
|
60.7 |
% |
|
|
157.1 |
% |
Second lien debt investments |
|
|
8,099,214 |
|
|
|
22.3 |
% |
|
|
70.3 |
% |
|
|
5,797,049 |
|
|
|
19.5 |
% |
|
|
50.3 |
% |
Preferred equity investments |
|
|
34,464 |
|
|
|
0.1 |
% |
|
|
0.3 |
% |
|
|
36,265 |
|
|
|
0.1 |
% |
|
|
0.3 |
% |
Common equity and warrant investments |
|
|
340,671 |
|
|
|
0.9 |
% |
|
|
3.0 |
% |
|
|
624,731 |
|
|
|
2.1 |
% |
|
|
5.4 |
% |
Total debt and equity investments |
|
|
28,143,946 |
|
|
|
77.6 |
% |
|
|
244.3 |
% |
|
|
24,541,454 |
|
|
|
82.4 |
% |
|
|
213.1 |
% |
Structured Finance Securities |
|
|
8,143,426 |
|
|
|
22.4 |
% |
|
|
70.7 |
% |
|
|
5,227,081 |
|
|
|
17.6 |
% |
|
|
45.3 |
% |
Total investments |
|
$ |
36,287,372 |
|
|
|
100.0 |
% |
|
|
315.0 |
% |
|
$ |
29,768,535 |
|
|
|
100.0 |
% |
|
|
258.4 |
% |
(1)Includes unitranche investments (which are loans that combine both senior and subordinated debt, in a first lien position) with an amortized cost and fair value of $14,373,479 and $13,551,279, respectively. Unitranche loans generally provide leverage levels comparable to a combination of first lien and second lien or subordinated loans. Investments in “last out” pieces of unitranche loans will be similar to second lien loans in that such investments will be junior in priority to the “first out” piece of the same unitranche loan with respect to payment of principal and interest.
As of December 31, 2025, all of the Company’s debt and equity investments were domiciled in the United States, while its Structured Finance Securities were domiciled in the Cayman Islands. These CLO investments generally hold underlying portfolios of debt investments of companies domiciled in the United States. Geographic composition is determined by the location of the corporate headquarters of the portfolio company.
The industry compositions of the Company’s portfolio were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of Total |
|
|
|
|
|
Percentage of Total |
|
Industry |
|
Amortized Cost |
|
|
Amortized Cost |
|
|
Net Assets |
|
|
Fair Value |
|
|
Fair Value |
|
|
Net Assets |
|
Administrative and Support and Waste Management and Remediation Services |
|
$ |
2,194,854 |
|
|
|
6.1 |
% |
|
|
19.1 |
% |
|
$ |
2,033,739 |
|
|
|
6.8 |
% |
|
|
17.7 |
% |
Education Services |
|
|
1,377,674 |
|
|
|
3.8 |
% |
|
|
12.0 |
% |
|
|
1,386,259 |
|
|
|
4.7 |
% |
|
|
12.0 |
% |
Finance and Insurance |
|
|
1,368,448 |
|
|
|
3.8 |
% |
|
|
11.9 |
% |
|
|
1,314,331 |
|
|
|
4.4 |
% |
|
|
11.4 |
% |
Health Care and Social Assistance |
|
|
7,116,691 |
|
|
|
19.6 |
% |
|
|
61.7 |
% |
|
|
4,876,124 |
|
|
|
16.4 |
% |
|
|
42.3 |
% |
Information |
|
|
3,696,245 |
|
|
|
10.2 |
% |
|
|
32.1 |
% |
|
|
3,475,513 |
|
|
|
11.7 |
% |
|
|
30.2 |
% |
Management of Companies and Enterprises |
|
|
1,449,425 |
|
|
|
4.0 |
% |
|
|
12.6 |
% |
|
|
1,317,527 |
|
|
|
4.4 |
% |
|
|
11.4 |
% |
Manufacturing |
|
|
3,905,900 |
|
|
|
10.8 |
% |
|
|
33.8 |
% |
|
|
3,547,023 |
|
|
|
11.9 |
% |
|
|
30.9 |
% |
Other Services (except Public Administration) |
|
|
1,443,871 |
|
|
|
4.0 |
% |
|
|
12.5 |
% |
|
|
1,497,428 |
|
|
|
5.0 |
% |
|
|
13.0 |
% |
Professional, Scientific, and Technical Services |
|
|
1,619,526 |
|
|
|
4.5 |
% |
|
|
14.1 |
% |
|
|
1,626,505 |
|
|
|
5.5 |
% |
|
|
14.1 |
% |
Public Administration |
|
|
46,403 |
|
|
|
0.1 |
% |
|
|
0.4 |
% |
|
|
2,168 |
|
|
—% |
|
|
—% |
|
Retail Trade |
|
|
2,337,606 |
|
|
|
6.4 |
% |
|
|
20.3 |
% |
|
|
1,919,320 |
|
|
|
6.4 |
% |
|
|
16.7 |
% |
Real Estate and Rental and Leasing |
|
|
916,571 |
|
|
|
2.5 |
% |
|
|
8.0 |
% |
|
|
920,395 |
|
|
|
3.1 |
% |
|
|
8.0 |
% |
Wholesale Trade |
|
|
670,732 |
|
|
|
1.8 |
% |
|
|
5.8 |
% |
|
|
625,122 |
|
|
|
2.1 |
% |
|
|
5.4 |
% |
Total debt and equity investments |
|
|
28,143,946 |
|
|
|
77.6 |
% |
|
|
244.3 |
% |
|
|
24,541,454 |
|
|
|
82.4 |
% |
|
|
213.1 |
% |
Structured Finance Securities |
|
|
8,143,426 |
|
|
|
22.4 |
% |
|
|
70.7 |
% |
|
|
5,227,081 |
|
|
|
17.6 |
% |
|
|
45.3 |
% |
Total investments |
|
$ |
36,287,372 |
|
|
|
100.0 |
% |
|
|
315.0 |
% |
|
$ |
29,768,535 |
|
|
|
100.0 |
% |
|
|
258.4 |
% |
Hancock Park Corporate Income, Inc.
Notes to Consolidated Financial Statements (unaudited)
Non-Accrual Loans: Management reviews, for placement on non-accrual status, all loans and CLO mezzanine debt investments that become past due on principal and interest, and/or when there is reasonable doubt that principal or interest will be collected. When a loan is placed on non-accrual status, accrued and unpaid cash interest is reversed. PIK income that has been contractually capitalized to the principal balance of the investment prior to the non-accrual designation date is not reserved against interest or dividend income, but rather is assessed through the valuation of the investment with corresponding adjustments to unrealized appreciation/depreciation, as applicable. Additionally, Net Loan Fees are no longer recognized as of the date the loan is placed on non-accrual status. Depending upon management’s judgment, interest payments subsequently received on non-accrual investments may be recognized as interest income or applied as a reduction to amortized cost. Interest accruals and Net Loan Fee amortization are resumed on non-accrual investments only when they are brought current with respect to principal and interest payments or until a restructuring occurs and, in the judgment of management, it is probable that the Company will collect all principal and interest from the investment.
For the three months ended June 30, 2026, loans to a portfolio company with an aggregate amortized cost and fair value of $1,446,099 and $1,195,891, respectively, were placed on non-accrual status. The aggregate amortized cost and fair value of loans on non-accrual status as of June 30, 2026 was $4,710,492 and $1,672,130, respectively. As of December 31, 2025, the Company had loans on non-accrual status with an aggregate amortized cost and fair value of $3,264,393 and $1,043,941, respectively.
Portfolio Concentration: The following table presents the Company’s borrowers based on fair value that comprise greater than 10% of the Company’s total net assets as of June 30, 2026.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of Total |
|
Portfolio Company |
|
Investment Type |
|
Industry |
|
Amortized Cost |
|
|
Fair Value |
|
|
Fair Value |
|
|
Net Assets |
|
TruGreen Limited Partnership |
|
Second Lien Debt |
|
Administrative and Support and Waste Management and Remediation Services |
|
$ |
1,514,788 |
|
|
$ |
1,440,000 |
|
|
|
7.3 |
% |
|
|
18.0 |
% |
SS Acquisition, LLC(2) |
|
First Lien Debt |
|
Education Services |
|
|
1,371,648 |
|
|
|
1,390,154 |
|
|
|
7.0 |
% |
|
|
17.3 |
% |
Clevertech Bidco, LLC(2) |
|
First Lien Debt |
|
Finance and Insurance |
|
|
1,412,508 |
|
|
|
1,354,603 |
|
|
|
6.8 |
% |
|
|
16.9 |
% |
BCPE North Star US Holdco 2, Inc. (F/K/A Dessert Holdings) |
|
Second Lien Debt |
|
Manufacturing |
|
|
1,212,359 |
|
|
|
1,272,109 |
|
|
|
6.4 |
% |
|
|
15.9 |
% |
One GI LLC |
|
First Lien Debt |
|
Management of Companies and Enterprises |
|
|
1,446,099 |
|
|
|
1,195,891 |
|
|
|
6.0 |
% |
|
|
14.9 |
% |
Apex Credit CLO 2020 Ltd.(1) |
|
Subordinated Note |
|
Structured Finance Securities |
|
|
3,018,849 |
|
|
|
1,157,892 |
|
|
|
5.8 |
% |
|
|
14.4 |
% |
Inergex Holdings, LLC |
|
First Lien Debt |
|
Professional, Scientific, and Technical Services |
|
|
1,155,106 |
|
|
|
1,156,314 |
|
|
|
5.8 |
% |
|
|
14.4 |
% |
Heritage Grocers Group, LLC (F/K/A Tony's Fresh Market / Cardenas Markets) |
|
First Lien Debt |
|
Retail Trade |
|
|
1,713,200 |
|
|
|
1,129,866 |
|
|
|
5.7 |
% |
|
|
14.1 |
% |
Boca Home Care Holdings, Inc.(2) |
|
First Lien Debt, Common and Preferred Equity |
|
Health Care and Social Assistance |
|
|
1,069,523 |
|
|
|
1,020,199 |
|
|
|
5.1 |
% |
|
|
12.8 |
% |
Apex Credit CLO 2022-1 Ltd.(1) |
|
Subordinated Note |
|
Structured Finance Securities |
|
|
1,815,329 |
|
|
|
890,715 |
|
|
|
4.5 |
% |
|
|
11.1 |
% |
Allen Media, LLC |
|
First Lien Debt |
|
Information |
|
|
1,180,047 |
|
|
|
866,751 |
|
|
|
4.4 |
% |
|
|
10.8 |
% |
Medrina LLC(2) |
|
First Lien Debt |
|
Health Care and Social Assistance |
|
|
835,391 |
|
|
|
847,926 |
|
|
|
4.3 |
% |
|
|
10.6 |
% |
RideNow Group, Inc. (F/K/A RumbleOn, Inc.) |
|
First Lien Debt and Warrants |
|
Manufacturing |
|
|
824,691 |
|
|
|
805,021 |
|
|
|
4.1 |
% |
|
|
10.1 |
% |
Total |
|
|
|
|
|
$ |
18,569,538 |
|
|
$ |
14,527,441 |
|
|
|
73.2 |
% |
|
|
181.3 |
% |
Hancock Park Corporate Income, Inc.
Notes to Consolidated Financial Statements (unaudited)
(1)As of June 30, 2026, approximately 11% and 28% of the Company’s total portfolio at fair value and its net assets, respectively, were comprised of Structured Finance Securities managed by a single adviser.
(2)As of June 30, 2026, the Company had aggregate outstanding commitments of $348,461 to fund the portfolio companies’ undrawn revolver facilities.
A deterioration in the operating performance of these portfolio investments, or other factors underlying the valuation of these investments, could have a material impact on the Company’s NAV.
Note 5. Fair Value of Financial Instruments
The Company’s investments are carried at fair value and determined in accordance with ASC 820 and a documented valuation policy that is applied in a consistent manner. Pursuant to Rule 2a-5 of the 1940 Act (“Rule 2a-5”), the Board designated OFS Advisor as the valuation designee to perform fair value determinations relating to the Company’s investments, and the Board maintains oversight of OFS Advisor in its capacity as valuation designee, as prescribed in Rule 2a-5. The Company engages third-party valuation firms to provide assistance to OFS Advisor in determining the fair value for a majority of its investments.
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair values are determined with models or other valuation techniques, valuation inputs, and assumptions that market participants would use in pricing an asset or liability. Valuation inputs are organized in a hierarchy that gives the highest priority to prices for identical assets or liabilities quoted in active markets (Level 1) and the lowest priority to fair values based on unobservable inputs (Level 3). The three levels of inputs in the fair value hierarchy are described below:
Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity can access at the measurement date.
Level 2: Inputs other than quoted prices within Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3: Unobservable inputs for the asset or liability, and situations where there is little, if any, market activity for the asset or liability at the measurement date.
The inputs into the determination of fair value are based upon the best information under the circumstances and may require management to exercise significant judgment or estimation. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the investment. The Company generally categorizes its investment portfolio into Level 3 of the hierarchy, with certain investments falling into Level 2.
The Company assesses the levels of the investments at each measurement date, and transfers between levels are recognized on the measurement date. The following table presents the Company’s transfers of Level 2 and Level 3 debt investments for the three and six months ended June 30, 2026 and 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
Transfers from Level 2 to Level 3 |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,272,109 |
|
|
$ |
— |
|
Transfers from Level 3 to Level 2 |
|
|
— |
|
|
|
1,802,781 |
|
|
|
— |
|
|
|
1,802,781 |
|
Transfers between levels occur when the availability of reliable Indicative Prices changes during the period. The Company classifies loan investments as Level 2 when sufficient Indicative Prices are available, and the depth of the market is sufficient, in management's judgment, to transact at those prices in amounts approximating the Company’s investment position at the measurement date.
Due to the inherent uncertainty of determining the fair value of Level 3 investments, including the use of significant unobservable inputs, the fair value of the investments may differ significantly from the values that would have been used had a ready market or observable inputs existed for such investments and may differ materially from the values that may ultimately be received or settled.
Further, such investments are generally subject to legal and other restrictions, or otherwise are less liquid than publicly traded instruments. If the Company were required to liquidate a portfolio investment in a forced or liquidation sale, the Company may realize significantly less than the value at which such investment had previously been recorded and incur a realized capital loss. The Company’s investments are subject to market risk as a result of economic and political developments, including impacts from interest rate and inflation rate changes, the ongoing war between Russia and Ukraine, the escalated armed conflict and heightened regional tensions in the Middle East, activity in South America, instability in the U.S. and international banking systems, the agenda of the U.S. presidential administration, including the impact of tariff enactment and tax reductions, trade disputes with other countries, the risk of recession or the impact of the prolonged shutdown of U.S. government services, and related market volatility. Market risk is directly impacted by the volatility and liquidity in the markets in which certain investments are traded and can affect the fair value of the
Hancock Park Corporate Income, Inc.
Notes to Consolidated Financial Statements (unaudited)
Company’s investments. The Company’s investments are also subject to interest rate risk. Changes in interest rates enacted by the U.S. Federal Reserve may impact the Company’s investment income, cost of funding and the valuation of its investment portfolio.
The following tables present the Company’s investment portfolio measured at fair value on a recurring basis as of June 30, 2026 and December 31, 2025, respectively:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Security |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Fair Value as of June 30, 2026 |
|
Debt investments |
|
$ |
— |
|
|
$ |
1,129,866 |
|
|
$ |
14,636,991 |
|
|
$ |
15,766,857 |
|
Equity investments |
|
|
— |
|
|
|
— |
|
|
|
834,467 |
|
|
|
834,467 |
|
Structured Finance Securities |
|
|
— |
|
|
|
— |
|
|
|
3,257,083 |
|
|
|
3,257,083 |
|
|
|
$ |
— |
|
|
$ |
1,129,866 |
|
|
$ |
18,728,541 |
|
|
$ |
19,858,407 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Security |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Fair Value as of December 31, 2025 |
|
Debt investments |
|
$ |
— |
|
|
$ |
4,769,131 |
|
|
$ |
19,111,327 |
|
|
$ |
23,880,458 |
|
Equity investments |
|
|
— |
|
|
|
— |
|
|
|
660,996 |
|
|
|
660,996 |
|
Structured Finance Securities |
|
|
— |
|
|
|
— |
|
|
|
5,227,081 |
|
|
|
5,227,081 |
|
|
|
$ |
— |
|
|
$ |
4,769,131 |
|
|
$ |
24,999,404 |
|
|
$ |
29,768,535 |
|
The following tables provide the primary quantitative information about valuation techniques and the Company’s unobservable inputs to its Level 3 fair value measurements as of June 30, 2026 and December 31, 2025. The Company may make changes to the valuation techniques, among techniques otherwise commonly utilized in accordance with its valuation policies, and/or the weighting of techniques used for particular investments based on changes in facts-and-circumstances and depending on the availability of, or changes in, information in order to produce the best estimate of fair value as of the measurement date. In addition to the techniques and unobservable inputs noted in the tables below and in accordance with OFS Advisor’s valuation policy, OFS Advisor, as valuation designee, may also use other valuation techniques and methodologies when determining the fair value measurements of the Company’s investment assets. The tables are not intended to be all-inclusive and only present the most significant unobservable input(s) relevant to the valuation designee’s determination of fair value.
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value as of June 30, 2026 |
|
|
Valuation techniques |
|
Unobservable input |
|
Range (Weighted average)(1) |
Debt investments: |
|
|
|
|
|
|
|
|
|
First Lien |
|
$ |
6,815,737 |
|
|
Discounted cash flow |
|
Discount rates |
|
9.45% - 42.50% (16.19%) |
|
|
|
2,765,191 |
|
|
Market approach |
|
EBITDA multiples |
|
7.00x - 9.23x (7.77x) |
|
|
|
1,390,154 |
|
|
Market approach |
|
Transaction Price |
|
|
Second Lien |
|
|
3,189,670 |
|
|
Discounted cash flow |
|
Discount rates |
|
11.72% - 28.97% (16.26%) |
|
|
|
9,587 |
|
|
Market approach |
|
EBITDA multiples |
|
6.25x - 6.25x (6.25x) |
|
|
|
466,652 |
|
|
Market approach |
|
Revenue multiples |
|
0.93x - 0.93x (0.93x) |
|
|
|
|
|
|
|
|
|
|
Structured Finance Securities(2): |
|
|
|
|
|
|
|
|
|
Subordinated notes and other CLO equity related investments |
|
|
3,257,083 |
|
|
Discounted cash flow |
|
Discount rates |
|
9.94% - 65.00% (42.67%) |
|
|
|
|
|
|
|
Constant default rate |
|
2.00% - 2.00% (2.00%) |
|
|
|
|
|
|
|
Recovery rate |
|
65.00% - 65.00% (65.00%) |
|
|
|
|
|
|
|
|
|
|
Equity investments: |
|
|
|
|
|
|
|
|
|
Preferred equity |
|
|
36,830 |
|
|
Market approach |
|
EBITDA multiples |
|
7.25x - 7.25x (7.25x) |
Common equity and warrants |
|
|
797,637 |
|
|
Market approach |
|
EBITDA multiples |
|
6.00x - 13.75x (9.47x) |
|
|
$ |
18,728,541 |
|
|
|
|
|
|
|
(1)Weighted average is calculated based on the fair value of investments.
(2)The cash flows utilized in the discounted cash flow calculations assume: (i) liquidation of (a) certain distressed investments and (b) all investments currently in default held by the issuing CLO at their current market prices; and (ii) redeployment of proceeds at the issuing CLO’s assumed reinvestment rate.
Hancock Park Corporate Income, Inc.
Notes to Consolidated Financial Statements (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value as of December 31, 2025 |
|
|
Valuation techniques |
|
Unobservable inputs |
|
Range (Weighted average)(1) |
Debt investments: |
|
|
|
|
|
|
|
|
|
First lien |
|
$ |
11,840,807 |
|
|
Discounted cash flow |
|
Discount rates |
|
8.61% - 37.50% (13.90%) |
|
|
|
912,400 |
|
|
Market approach |
|
EBITDA multiples |
|
7.50x - 7.50x (7.50x) |
|
|
|
3,316,557 |
|
|
Market approach |
|
Transaction Price |
|
|
Second lien |
|
|
625,122 |
|
|
Discounted cash flow |
|
Discount rates |
|
13.70% - 13.70% (13.70%) |
|
|
|
84,171 |
|
|
Market approach |
|
EBITDA multiples |
|
9.00x - 9.00x (9.00x) |
|
|
|
959,770 |
|
|
Market approach |
|
Revenue multiples |
|
0.90x - 0.90x (0.90x) |
|
|
|
1,372,500 |
|
|
Market approach |
|
Transaction Price |
|
|
|
|
|
|
|
|
|
|
|
|
Structured Finance Securities(2): |
|
|
|
|
|
|
|
|
|
Subordinated notes and other CLO equity related investments |
|
|
5,227,081 |
|
|
Discounted cash flow |
|
Discount rates |
|
9.94% - 32.50% (19.45%) |
|
|
|
|
|
|
|
Constant default rate |
|
2.00% - 2.00% (2.00%) |
|
|
|
|
|
|
|
Recovery rate |
|
65.00% - 65.00% (65.00%) |
|
|
|
|
|
|
|
|
|
|
Equity investments: |
|
|
|
|
|
|
|
|
|
Preferred equity |
|
|
36,265 |
|
|
Market approach |
|
EBITDA multiples |
|
7.25x - 7.25x (7.25x) |
Common equity and warrants |
|
|
624,731 |
|
|
Market approach |
|
EBITDA multiples |
|
6.25x - 14.75x (9.97x) |
|
|
$ |
24,999,404 |
|
|
|
|
|
|
|
(1)Weighted average is calculated based on the fair value of investments.
(2)The cash flows utilized in the discounted cash flow calculations assume: (i) liquidation of (a) certain distressed investments and (b) all investments currently in default held by the issuing CLO at their current market prices; and (ii) redeployment of proceeds at the issuing CLO’s assumed reinvestment rate.
Changes in market credit spreads or events impacting the credit quality of the underlying portfolio company (both of which could impact the discount rate), as well as changes in enterprise value and/or EBITDA multiples, among other things, could have a significant impact on fair values, with the fair value of a particular debt investment susceptible to change in inverse relation to the changes in the discount rate. Changes in enterprise value and/or EBITDA multiples, as well as changes in the discount rate, could have a significant impact on fair values, with the fair value of an equity investment susceptible to change in tandem with the changes in enterprise value and/or EBITDA multiples, and in inverse relation to changes in the discount rate. Due to the wide range of approaches in developing input assumptions to these valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful.
Hancock Park Corporate Income, Inc.
Notes to Consolidated Financial Statements (unaudited)
The following tables present changes in the investments measured at fair value using Level 3 inputs for the six months ended June 30, 2026 and 2025, respectively:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt Investments |
|
|
Second Lien Debt Investments |
|
|
Preferred Equity |
|
|
Common Equity and Warrants |
|
|
Structured Finance Securities |
|
|
Total |
|
Level 3 assets, December 31, 2025 |
|
$ |
16,069,764 |
|
|
$ |
3,041,563 |
|
|
$ |
36,265 |
|
|
$ |
624,731 |
|
|
$ |
5,227,081 |
|
|
$ |
24,999,404 |
|
Net realized gain on investments |
|
|
13,802 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
13,802 |
|
Net unrealized appreciation (depreciation) on investments |
|
|
(382,384 |
) |
|
|
(644,632 |
) |
|
|
565 |
|
|
|
172,906 |
|
|
|
(1,849,700 |
) |
|
|
(2,703,245 |
) |
Amortization of Net Loan Fees |
|
|
46,214 |
|
|
|
(3,131 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
43,083 |
|
Capitalized PIK interest |
|
|
13,487 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
13,487 |
|
Accretion of interest income on Structured Finance Securities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
329,530 |
|
|
|
329,530 |
|
Purchase of portfolio investments |
|
|
163,640 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
163,640 |
|
Proceeds from principal payments on portfolio investments |
|
|
(110,618 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(110,618 |
) |
Sale or redemption of portfolio investments |
|
|
(4,839,460 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4,839,460 |
) |
Proceeds from distributions received from portfolio investments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(449,828 |
) |
|
|
(449,828 |
) |
Amendment fees received |
|
|
(3,363 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,363 |
) |
Transfers from Level 2 to Level 3 |
|
|
— |
|
|
|
1,272,109 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,272,109 |
|
Level 3 assets, June 30, 2026 |
|
$ |
10,971,082 |
|
|
$ |
3,665,909 |
|
|
$ |
36,830 |
|
|
$ |
797,637 |
|
|
$ |
3,257,083 |
|
|
$ |
18,728,541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt Investments |
|
|
Second Lien Debt Investments |
|
|
Preferred Equity |
|
|
Common Equity and Warrants |
|
|
Structured Finance Securities |
|
|
Total |
|
Level 3 assets, December 31, 2024 |
|
$ |
14,629,341 |
|
|
$ |
9,250,862 |
|
|
$ |
35,763 |
|
|
$ |
532,683 |
|
|
$ |
6,714,898 |
|
|
$ |
31,163,547 |
|
Net realized loss on investments |
|
|
(3,817 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,817 |
) |
Net unrealized appreciation (depreciation) on investments |
|
|
(219,443 |
) |
|
|
(411,619 |
) |
|
|
317 |
|
|
|
(78,090 |
) |
|
|
(70,761 |
) |
|
|
(779,596 |
) |
Amortization of Net Loan Fees |
|
|
47,085 |
|
|
|
27,355 |
|
|
|
— |
|
|
|
— |
|
|
|
22,423 |
|
|
|
96,863 |
|
Capitalized PIK interest |
|
|
18,288 |
|
|
|
129,680 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
147,968 |
|
Accretion of interest income on Structured Finance Securities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
465,548 |
|
|
|
465,548 |
|
Purchase of portfolio investments |
|
|
1,286,400 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
377,737 |
|
|
|
1,664,137 |
|
Proceeds from principal payments on portfolio investments |
|
|
(446,604 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,000,000 |
) |
|
|
(1,446,604 |
) |
Sale or redemption of portfolio investments |
|
|
(402,784 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(402,784 |
) |
Proceeds from distributions received from portfolio investments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(714,819 |
) |
|
|
(714,819 |
) |
Amendment fees received |
|
|
(5,993 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(5,993 |
) |
Transfers from Level 3 to Level 2 |
|
|
— |
|
|
|
(1,802,781 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,802,781 |
) |
Level 3 assets, June 30, 2025 |
|
$ |
14,902,473 |
|
|
$ |
7,193,497 |
|
|
$ |
36,080 |
|
|
$ |
454,593 |
|
|
$ |
5,795,026 |
|
|
$ |
28,381,669 |
|
The net unrealized depreciation reported in the Company’s consolidated statements of operations for the six months ended June 30, 2026 and 2025, attributable to the Company’s Level 3 assets still held at those respective period ends, was as follows:
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
2026 |
|
|
2025 |
|
Debt investments |
|
$ |
(992,212 |
) |
|
$ |
(646,472 |
) |
Equity investments |
|
|
173,471 |
|
|
|
(77,773 |
) |
Structured Finance Securities |
|
|
(1,849,700 |
) |
|
|
(48,371 |
) |
Net unrealized depreciation on investments held |
|
$ |
(2,668,441 |
) |
|
$ |
(772,616 |
) |
Other Financial Assets and Liabilities
GAAP requires disclosure of the fair value of financial instruments for which it is practical to estimate such values. The Company believes that the carrying amounts of its other financial instruments, such as cash, cash equivalents, receivables and payables, approximate the fair value of such items due to the short maturity of such financial instruments. The Banc of California Credit
Hancock Park Corporate Income, Inc.
Notes to Consolidated Financial Statements (unaudited)
Facility, which was terminated on June 29, 2026, was a variable rate instrument and fair value approximated book value as of December 31, 2025.
The following tables present the fair value measurements of the Company’s debt and the level within the fair value hierarchy of the significant unobservable inputs used to determine such fair values as of June 30, 2026 and December 31, 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2026 |
|
Description |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3(1) |
|
|
Total |
|
Unsecured Note |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
14,869,178 |
|
|
$ |
14,869,178 |
|
Total debt, at fair value |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
14,869,178 |
|
|
$ |
14,869,178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
Description |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3(1) |
|
|
Total |
|
Banc of California Credit Facility |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,650,000 |
|
|
$ |
2,650,000 |
|
Unsecured Note |
|
|
— |
|
|
|
— |
|
|
|
14,811,558 |
|
|
|
14,811,558 |
|
Total debt, at fair value |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
17,461,558 |
|
|
$ |
17,461,558 |
|
(1)For Level 3 measurements, fair value is estimated by discounting remaining payments using current market rates for similar instruments at the measurement date and considering such factors as the legal maturity date.
The following table sets forth the carrying values and fair values of the Company’s debt as of June 30, 2026 and December 31, 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2026 |
|
|
December 31, 2025 |
|
Description |
|
Carrying Value(1) |
|
|
Fair Value |
|
|
Carrying Value(1) |
|
|
Fair Value |
|
Banc of California Credit Facility(2) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,650,000 |
|
|
$ |
2,650,000 |
|
Unsecured Note |
|
|
14,969,714 |
|
|
|
14,869,178 |
|
|
|
14,933,370 |
|
|
|
14,811,558 |
|
Total debt |
|
$ |
14,969,714 |
|
|
$ |
14,869,178 |
|
|
$ |
17,583,370 |
|
|
$ |
17,461,558 |
|
(1)Carrying value of the Unsecured Note is calculated as the outstanding principal amount less unamortized deferred debt issuance costs.
(2)On June 29, 2026, the Company terminated the Banc of California Credit Facility.
The information presented should not be interpreted as an estimate of the fair value of the entire Company since fair value measurements are only required for a portion of the Company’s assets and liabilities. Due to the wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful.
Note 6. Commitments and Contingencies
The following table presents the Company’s outstanding commitments to fund investments to portfolio companies as of June 30, 2026:
|
|
|
|
|
|
|
Portfolio Company |
|
Investment Type |
|
Commitment |
|
Boca Home Care Holdings, Inc. |
|
First Lien Debt (Revolver) |
|
$ |
106,452 |
|
Clevertech Bidco, LLC |
|
First Lien Debt (Revolver) |
|
|
32,769 |
|
Medrina LLC |
|
First Lien Debt (Revolver) |
|
|
106,383 |
|
SS Acquisition, LLC |
|
First Lien Debt (Revolver) |
|
|
102,857 |
|
Tolemar Acquisition, Inc. |
|
First Lien Debt (Revolver) |
|
|
48,529 |
|
|
|
|
|
$ |
396,990 |
|
In accordance with ASC 820, the Company considers undrawn amounts in the determination of fair value on its revolving lines of credit and delayed draw term loans. As of June 30, 2026, the Company had cash and cash equivalents of $3,937,891 to fund these outstanding commitments to portfolio companies.
Hancock Park Corporate Income, Inc.
Notes to Consolidated Financial Statements (unaudited)
The following table shows the Company’s outstanding commitments to fund investments to portfolio companies as of December 31, 2025:
|
|
|
|
|
|
|
Portfolio Company |
|
Investment Type |
|
Commitment |
|
12 Interactive, LLC (D/B/A PerkSpot) |
|
First Lien Debt (Revolver) |
|
$ |
120,000 |
|
Associated Springs, LLC |
|
First Lien Debt (Delayed Draw) |
|
|
370,690 |
|
Boca Home Care Holdings, Inc. |
|
First Lien Debt (Revolver) |
|
|
106,451 |
|
Clevertech Bidco, LLC |
|
First Lien Debt (Revolver) |
|
|
78,141 |
|
Honor HN Buyer, Inc. |
|
First Lien Debt (Revolver) |
|
|
86,634 |
|
Medrina LLC |
|
First Lien Debt (Revolver) |
|
|
106,383 |
|
PSB Group, LLC |
|
First Lien Debt (Revolver) |
|
|
72,549 |
|
SS Acquisition, LLC |
|
First Lien Debt (Revolver) |
|
|
102,857 |
|
Tolemar Acquisition, Inc. |
|
First Lien Debt (Revolver) |
|
|
83,823 |
|
|
|
|
|
$ |
1,127,528 |
|
Legal and regulatory proceedings: From time to time, the Company is involved in legal proceedings in the normal course of its business. Although the outcome of such litigation cannot be predicted with any certainty, management is of the opinion, based on the advice of legal counsel, that final disposition of any litigation should not have a material adverse effect on the financial position of the Company as of June 30, 2026.
Additionally, the Company is subject to periodic inspection by regulators to assess compliance with applicable BDC regulations.
Indemnifications: In the normal course of business, the Company enters into contracts and agreements that contain a variety of representations and warranties that provide general indemnification. The Company’s maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Company that have not yet occurred. The Company believes the risk of any material obligation under these indemnifications to be low.
Note 7. Borrowings
Banc of California Credit Facility: On September 12, 2018, the Company entered into the Banc of California Credit Facility. The Banc of California Credit Facility, as amended, bore interest at a variable rate of the Prime Rate plus a 0.25% margin, with a 5.00% floor, and included an annual commitment fee of 0.50%.
On June 29, 2026, the Company terminated the Business Loan Agreement with Banc of California, which provided the Company with the Banc of California Credit Facility, that provided for borrowings to the Company in an aggregate principal amount up to $7,500,000. In connection with the termination of the facility, the Company recognized a loss on extinguishment of debt of $25,822 related to the acceleration and write-off of deferred financing costs.
For the three and six months ended June 30, 2026 and 2025, the components of interest expense, cash paid for interest, average interest rates and average outstanding balances for the Banc of California Credit Facility were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
Stated interest expense |
|
$ |
321 |
|
|
$ |
99,483 |
|
|
$ |
31,921 |
|
|
$ |
189,081 |
|
Amortization of debt issuance costs |
|
|
10,001 |
|
|
|
20,236 |
|
|
|
21,173 |
|
|
|
40,460 |
|
Total interest and debt financing costs |
|
$ |
10,322 |
|
|
$ |
119,719 |
|
|
$ |
53,094 |
|
|
$ |
229,541 |
|
Cash paid for interest expense |
|
$ |
1,566 |
|
|
$ |
100,140 |
|
|
$ |
32,642 |
|
|
$ |
192,720 |
|
Effective interest rate(1) |
|
n/m |
|
|
|
9.46 |
% |
|
|
11.60 |
% |
|
|
9.46 |
% |
Average outstanding balance |
|
$ |
18,132 |
|
|
$ |
5,078,187 |
|
|
$ |
923,204 |
|
|
$ |
4,894,834 |
|
(1) Not meaningful due to a minimal average outstanding balance relative to the size of the total commitment and the amount of commitment fees incurred during the period.
Unsecured Note: On November 27, 2019, the Company entered into the Note Purchase Agreement under which the Company sold the Unsecured Note.
On September 23, 2021, the Company executed an amendment to the Note Purchase Agreement. The amendment, among other things: (i) extended the scheduled maturity date of the Unsecured Note from November 27, 2024 to November 27, 2026; (ii) reduced the coupon rate of the Unsecured Note from 6.50% to 5.50%; and (iii) reduced the default rate of the Unsecured Note, if applicable, from 8.50% to 7.50%.
Hancock Park Corporate Income, Inc.
Notes to Consolidated Financial Statements (unaudited)
On July 22, 2026, the Company entered into an amendment (the “NPA Amendment”) to the Note Purchase Agreement. The NPA Amendment modified certain provisions of the Note Purchase Agreement in connection with the Company’s Plan of Sale and Dissolution. The NPA Amendment, among other things, restricts the Company from repurchasing shares of its common stock and increasing its current monthly distribution rate above $0.01 per common share until the Unsecured Note is fully repaid and terminated. See “Note 10—Subsequent Events—Amendment to Note Purchase Agreement” for additional information.
On July 28, 2026, the Company caused a notice to be issued to the holder of the Unsecured Note regarding the exercise of its option to partially redeem $4,000,000 of the outstanding Unsecured Note on August 10, 2026.
The Company may, at its option, upon notice to the purchaser, redeem at any time all, or from time to time, any part of, the Unsecured Note, in an amount not less than 10% of the aggregate principal amount of the Unsecured Note then outstanding in the case of a partial redemption, at 100% of the principal amount so redeemed, together with interest on such Unsecured Note accrued to, but excluding, the date of redemption, and with no redemption settlement amount paid by the Company in connection with any such redemption. Fees and legal costs incurred with the Unsecured Note are amortized over the life of the facility.
The Note Purchase Agreement, as amended, contains customary terms and conditions for unsecured notes issued in a private placement, including, without limitation, affirmative and negative covenants, such as information reporting, maintenance of the Company’s status as a BDC within the meaning of the 1940 Act and a minimum asset coverage ratio. The Note Purchase Agreement, as amended, also contains customary events of default with customary cure and notice periods, including, without limitation, nonpayment, incorrect representation in any material respect, certain judgments and orders and certain events of bankruptcy.
On each of June 30, 2026 and December 31, 2025, the Company’s Unsecured Note had an aggregate outstanding principal of $15,000,000.
For the three and six months ended June 30, 2026 and 2025, the components of interest expense, cash paid for interest, average interest rates and average outstanding balances for the Unsecured Note were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
Stated interest expense |
|
$ |
206,250 |
|
|
$ |
206,250 |
|
|
$ |
412,500 |
|
|
$ |
412,500 |
|
Amortization of debt issuance costs |
|
|
18,172 |
|
|
|
18,172 |
|
|
|
36,344 |
|
|
|
36,344 |
|
Total interest and debt financing costs |
|
$ |
224,422 |
|
|
$ |
224,422 |
|
|
$ |
448,844 |
|
|
$ |
448,844 |
|
Cash paid for interest expense |
|
$ |
206,250 |
|
|
$ |
206,250 |
|
|
$ |
412,500 |
|
|
$ |
412,500 |
|
Effective interest rate |
|
|
5.98 |
% |
|
|
5.98 |
% |
|
|
5.98 |
% |
|
|
5.98 |
% |
Average outstanding balance |
|
$ |
15,000,000 |
|
|
$ |
15,000,000 |
|
|
$ |
15,000,000 |
|
|
$ |
15,000,000 |
|
For the three and six months ended June 30, 2026 and 2025, the average dollar borrowings and weighted average effective interest rate on the Company’s outstanding borrowings were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
Average dollar borrowings |
|
$ |
15,018,132 |
|
|
$ |
20,078,187 |
|
|
$ |
15,923,204 |
|
|
$ |
19,894,834 |
|
Weighted average effective interest rate |
|
|
6.27 |
% |
|
|
6.87 |
% |
|
|
6.36 |
% |
|
|
6.88 |
% |
Hancock Park Corporate Income, Inc.
Notes to Consolidated Financial Statements (unaudited)
Note 8. Financial Highlights
The following is a schedule of financial highlights for the three and six months ended June 30, 2026 and 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
Per Share Operating Performance: |
|
|
|
|
|
|
|
|
|
|
|
|
Net asset value per share at beginning of period |
|
$ |
6.63 |
|
|
$ |
9.83 |
|
|
$ |
7.65 |
|
|
$ |
10.21 |
|
Net investment income (loss)(1) |
|
|
(0.09 |
) |
|
|
0.18 |
|
|
|
0.02 |
|
|
|
0.36 |
|
Net realized loss, net of taxes(1) |
|
|
(0.36 |
) |
|
|
(0.02 |
) |
|
|
(0.35 |
) |
|
|
(0.02 |
) |
Net unrealized depreciation on investments, net of deferred taxes(1) |
|
|
(0.69 |
) |
|
|
(0.17 |
) |
|
|
(1.77 |
) |
|
|
(0.55 |
) |
Loss on extinguishment of debt(1) |
|
|
(0.02 |
) |
|
|
— |
|
|
|
(0.02 |
) |
|
|
— |
|
Total net loss from operations(1) |
|
|
(1.16 |
) |
|
|
(0.01 |
) |
|
|
(2.12 |
) |
|
|
(0.21 |
) |
Distributions(2) |
|
|
(0.03 |
) |
|
|
(0.18 |
) |
|
|
(0.08 |
) |
|
|
(0.36 |
) |
Repurchase of common stock(1)(3) |
|
|
(0.01 |
) |
|
|
— |
|
|
|
(0.02 |
) |
|
|
— |
|
Net asset value per share at end of period |
|
$ |
5.43 |
|
|
$ |
9.64 |
|
|
$ |
5.43 |
|
|
$ |
9.64 |
|
Total return based on net asset value(4)(5) |
|
|
(17.6 |
)% |
|
|
(0.1 |
)% |
|
|
(28.1 |
)% |
|
|
(2.1 |
)% |
Shares outstanding at end of period |
|
|
1,474,525 |
|
|
|
1,576,962 |
|
|
|
1,474,525 |
|
|
|
1,576,962 |
|
Weighted average shares outstanding |
|
|
1,489,857 |
|
|
|
1,617,709 |
|
|
|
1,497,856 |
|
|
|
1,639,571 |
|
Ratio/Supplemental Data |
|
|
|
|
|
|
|
|
|
|
|
|
Average net asset value(6) |
|
$ |
8,946,139 |
|
|
$ |
15,560,375 |
|
|
$ |
9,803,764 |
|
|
$ |
16,037,251 |
|
Net asset value at end of period |
|
$ |
8,013,694 |
|
|
$ |
15,195,242 |
|
|
$ |
8,013,694 |
|
|
$ |
15,195,242 |
|
Net investment income (loss) |
|
$ |
(127,159 |
) |
|
$ |
289,968 |
|
|
$ |
24,738 |
|
|
$ |
588,584 |
|
Ratio of net operating expenses to average net assets(7) |
|
|
36.2 |
% |
|
|
24.8 |
% |
|
|
31.5 |
% |
|
|
23.6 |
% |
Ratio of net operating expenses and loss on extinguishment of debt to average net assets(9) |
|
|
36.5 |
% |
|
|
24.8 |
% |
|
|
31.7 |
% |
|
|
23.6 |
% |
Ratio of net investment income (loss) to average net assets(7) |
|
|
(5.7 |
)% |
|
|
7.5 |
% |
|
|
0.5 |
% |
|
|
7.3 |
% |
Ratio of loss on extinguishment of debt to average net assets(5) |
|
|
0.3 |
% |
|
|
0.0 |
% |
|
|
0.3 |
% |
|
|
0.0 |
% |
Portfolio turnover(8) |
|
|
0.3 |
% |
|
|
2.9 |
% |
|
|
0.7 |
% |
|
|
4.7 |
% |
(1)Calculated on the average share method.
(2)The per share data for distributions is the actual amount of distributions declared per share during the period. The determination of the tax attributes of the Company’s distributions is made annually as of the end of its fiscal year based upon its estimated ICTI for the full year and distributions paid for the full year.
(3)The repurchase of common stock on a per share basis reflects the incremental net asset value change as a result of the retirement of shares from the Company’s repurchases of common stock, the dilutive or anti-dilutive impact from significant changes in weighted-average shares outstanding during the period, and the difference between the per share amount distributed to common stockholders of record and the per share amount distributed based on the weighted-average shares of common stock outstanding during the applicable period.
(4)Calculated as ending net asset value less beginning net asset value, adjusting for cumulative monthly distributions reinvested at the Company’s quarter-end net asset value.
(6)Based on the average of the net asset value at the beginning and end of the indicated period and, if applicable, the preceding calendar quarters.
(8)Portfolio turnover rate is calculated using the lesser of period-to-date sales, portfolio investment distributions and principal payments or period-to-date purchases over the average of the total investments at fair value.
(9)Calculated as total expenses (annualized) plus the loss on extinguishment of debt, divided by average net assets.
Hancock Park Corporate Income, Inc.
Notes to Consolidated Financial Statements (unaudited)
Note 9. Capital Transactions
Common Stock Transactions
During the three and six months ended June 30, 2026 and 2025, the Company did not sell or issue any shares of common stock in the Offering. On July 23, 2026, the Offering was terminated; the Company did not sell or issue any shares of common stock in the Offering between June 30, 2026 and the termination of the Offering on July 23, 2026.
Repurchases of Shares
During the three months ended March 31, 2026 and June 30, 2026, the Board approved offers to purchase 1.0% of the weighted average number of outstanding shares of the Company’s common stock for the respective trailing 12-month periods.
During the three months ended March 31, 2025 and June 30, 2025, the Board approved offers to purchase 2.5% of the weighted average number of outstanding shares of the Company’s common stock for the respective trailing 12-month periods.
The following table summarizes the common stock repurchases by the Company for the three and six months ended June 30, 2026 and 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
Repurchase of common stock |
|
|
15,677 |
|
|
$ |
98,298 |
|
|
|
43,116 |
|
|
$ |
425,120 |
|
|
|
31,776 |
|
|
$ |
213,723 |
|
|
|
87,161 |
|
|
$ |
873,501 |
|
All repurchased shares were retired upon acquisition.
The NPA Amendment precludes the Company from repurchasing shares of its common stock prior to the full repayment and termination of the Unsecured Note.
Distributions
The following table reflects the cash distributions per share that the Company declared on its common stock during the six months ended June 30, 2026 and 2025. Stockholders of record as of each respective record date were entitled to receive the distribution.
|
|
|
|
|
|
|
|
|
|
|
|
|
Date Declared |
|
Record Dates |
|
Payment Date |
|
Per Share Amount |
|
|
Cash Distribution |
|
Six Months Ended June 30, 2026 |
|
|
|
|
|
|
|
|
|
|
January 28, 2026 |
|
January 28, 2026 |
|
April 15, 2026 |
|
$ |
0.0167 |
|
|
$ |
25,156 |
|
February 25, 2026 |
|
February 25, 2026 |
|
April 15, 2026 |
|
|
0.0167 |
|
|
|
25,155 |
|
March 27, 2026 |
|
March 27, 2026 |
|
April 15, 2026 |
|
|
0.0167 |
|
|
|
25,155 |
|
April 28, 2026 |
|
April 28, 2026 |
|
July 15, 2026 |
|
|
0.0100 |
|
|
|
14,902 |
|
May 27, 2026 |
|
May 27, 2026 |
|
July 15, 2026 |
|
|
0.0100 |
|
|
|
14,902 |
|
June 26, 2026 |
|
June 26, 2026 |
|
July 15, 2026 |
|
|
0.0100 |
|
|
|
14,902 |
|
Total |
|
|
|
|
|
$ |
0.0801 |
|
|
$ |
120,172 |
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2025 |
|
|
|
|
|
|
|
|
|
|
January 29, 2025 |
|
January 29, 2025 |
|
April 15, 2025 |
|
$ |
0.0600 |
|
|
$ |
99,846 |
|
February 26, 2025 |
|
February 26, 2025 |
|
April 15, 2025 |
|
|
0.0600 |
|
|
|
99,846 |
|
March 27, 2025 |
|
March 27, 2025 |
|
April 15, 2025 |
|
|
0.0600 |
|
|
|
97,206 |
|
April 26, 2025 |
|
April 28, 2025 |
|
July 15, 2025 |
|
|
0.0600 |
|
|
|
97,205 |
|
May 28, 2025 |
|
May 28, 2025 |
|
July 15, 2025 |
|
|
0.0600 |
|
|
|
97,205 |
|
June 26, 2025 |
|
June 26, 2025 |
|
July 15, 2025 |
|
|
0.0600 |
|
|
|
94,617 |
|
Total |
|
|
|
|
|
$ |
0.3600 |
|
|
$ |
585,925 |
|
Distributions in excess of the Company’s current and accumulated ICTI will be treated first as a return of capital to the extent of the stockholder’s adjusted tax basis, and any remaining distributions will be treated as a capital gain. The Company currently estimates that a portion of its distributions for the year ending December 31, 2026 will be characterized as a tax return of capital. The determination of the tax attributes of the Company’s distributions is made annually as of the end of its fiscal year based upon its estimated ICTI for the full year and distributions paid for the full year. Each year, a statement on Form 1099-DIV identifying the tax character of distributions is mailed to the Company’s stockholders.
Hancock Park Corporate Income, Inc.
Notes to Consolidated Financial Statements (unaudited)
The NPA Amendment precludes the Company from increasing its current monthly distribution rate above $0.01 per common share until the Unsecured Note is fully repaid and terminated.
Note 10. Subsequent Events
Amendment to Note Purchase Agreement
On July 22, 2026, the Company entered into the NPA Amendment to the Note Purchase Agreement. The NPA Amendment modified certain provisions of the Note Purchase Agreement in connection with the Company’s Plan of Sale and Dissolution, including provisions relating to: (i) financial reporting; (ii) change of control; (iii) corporate existence; (iv) BDC and regulated investment company status; (v) investment policies; (vi) restricted payments; (vii) line of business; (viii) asset coverage; and (ix) events of default. The Amendment also permits the Company to prepare its financial statements on a liquidation basis of accounting following deregistration of the Company’s common stock under the Exchange Act.
Approval of Plan of Sale and Dissolution
On July 23, 2026, the Board approved and adopted the Plan of Sale and Dissolution and determined to submit the Plan of Sale and Dissolution to the Company’s stockholders for approval at the Company’s 2026 annual meeting of stockholders. If approved by the Company’s stockholders, the Plan of Sale and Dissolution authorizes the Company to sell, convey, transfer or otherwise dispose of all or substantially all of the Company’s assets, in one or more transactions, in accordance with Section 3-105 of the Maryland General Corporation Law (the “MGCL”) and to wind down its business and affairs and dissolve in accordance with Section 3-403 and related provisions of the MGCL. The Plan of Sale and Dissolution contemplates the satisfaction of the Company’s outstanding liabilities and obligations, including the Unsecured Note, the making of one or more liquidating distributions to stockholders and the ultimate dissolution of the Company. The Plan of Sale and Dissolution also authorizes the Company to establish one or more liquidating trusts if determined by the Board to be advisable in connection with the orderly completion of the liquidation process.
ASC Topic 205-30, Presentation of Financial Statements—Liquidation Basis of Accounting (“ASC-205-30”), provides a scope exception for investment companies regulated under the 1940 Act. Accordingly, while the Company is regulated under the 1940 Act, as a BDC or otherwise, it will not be subject to the general provisions of ASC 205-30 and will continue to prepare its consolidated financial statements in accordance with ASC Topic 946, Financial Services—Investment Companies. However, despite this scope exception, SEC guidance may require the Company to record liquidation expenses when it is probable that a liability has been incurred and the amount can be reasonably estimated, which may require the recognition of expenses sooner than it would have historically.
Termination of Offering
On July 23, 2026, the Board approved the termination of the Offering. The Board determined that continuation of the Offering was not consistent with the Plan of Sale and Dissolution.
Termination of Dealer Manager Agreement
Pursuant to Section 11.1 of the Dealer Manager Agreement, the Dealer Manager Agreement automatically terminated upon
termination of the Offering. The Company did not incur any material early termination penalties in connection with the termination of the Dealer Manager Agreement.
Change in Investment Objective
In connection with the approval of the Plan of Sale and Dissolution, the Board approved a change in the Company’s investment objective. The Company’s new investment objective is to maximize value for stockholders through the orderly management, monetization and disposition of its existing investment portfolio, repayment of liabilities and preservation of assets pending distribution to stockholders. The Company does not expect to make additional portfolio investments during the wind down process, other than as may be required to fulfill existing commitments.
Waiver of Advisory Fees
If the Plan of Sale and Dissolution is approved by the stockholders, the Investment Advisory Agreement is expected to be terminated in connection with the dissolution and liquidation of the Company. Effective as of July 1, 2026, OFS Advisor has agreed to reduce its annual base management fee rate from 1.25% to 0.75% and has agreed to waive any Income Incentive Fee or Capital Gains Fee until the liquidation or dissolution of the Company. OFS Advisor is not entitled to recoup the amount of the reduced or waived fees.
Partial Redemption of the Unsecured Note
On July 28, 2026, the Company caused a notice to be issued to the holder of the Unsecured Note regarding the exercise of its option to partially redeem $4,000,000 of the outstanding Unsecured Note on August 10, 2026.
Hancock Park Corporate Income, Inc.
Notes to Consolidated Financial Statements (unaudited)
Declaration of Distribution
On July 29, 2026, the Board declared a distribution of $0.01 per common share, which will be paid on October 15, 2026 to stockholders of record on July 29, 2026.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following analysis of our financial condition and results of operations should be read in conjunction with our financial statements and the related notes thereto contained elsewhere in this Quarterly Report on Form 10-Q. For additional overview information on the Company, see “Item 1. Business” in our Annual Report on Form 10-K for the year ended December 31, 2025, filed on March 13, 2026.
On July 23, 2026, our Board approved, subject to stockholder approval, the Plan of Sale and Dissolution. See “—Portfolio Composition and Investment Activity”, “—Results of Operations” and “—Liquidity and Capital Resources” for additional information.
Overview
Key performance metrics per common share are presented below:
|
|
|
|
|
|
|
|
|
|
|
June 30, 2026 |
|
|
March 31, 2026 |
|
Net asset value |
|
$ |
5.43 |
|
|
$ |
6.63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, 2026 |
|
|
March 31, 2026 |
|
|
June 30, 2026 |
|
|
June 30, 2025 |
|
Net investment income (loss) |
|
$ |
(0.09 |
) |
|
$ |
0.10 |
|
|
$ |
0.02 |
|
|
$ |
0.36 |
|
Net decrease in net assets resulting from operations |
|
|
(1.16 |
) |
|
|
(0.96 |
) |
|
|
(2.12 |
) |
|
|
(0.21 |
) |
Distributions declared |
|
|
0.03 |
|
|
|
0.05 |
|
|
|
0.08 |
|
|
|
0.36 |
|
Our NAV per common share decreased from $6.63 at March 31, 2026 to $5.43 at June 30, 2026, primarily due to a net loss on investments of $1.05 per common share, a net investment loss of $0.09 per common share and aggregate distributions declared of $0.03 per common share.
For the three months ended June 30, 2026, net investment income (loss) decreased $279,056 compared to the prior quarter, primarily due to a smaller average investment portfolio, at cost, the reversal of previously accrued interest income on debt investments to one portfolio company placed on non-accrual status during the quarter and the accrual of professional fees related to the evaluation and drafting of the Plan of Sale and Dissolution . See “—Results of Operations” for additional information.
For the three months ended June 30, 2026, we recognized a net loss on investments of $1,568,905 due to net unrealized depreciation of $1,032,800, net of taxes, and a net realized loss of $536,105. For the three months ended June 30, 2026, our net unrealized depreciation of $1,032,800, net of taxes, was primarily attributable to net unrealized depreciation of $1,091,816 on our Structured Finance Securities.
As of June 30, 2026, we had non-accrual loans with an aggregate fair value of $1,672,130, or 8.4% of our total investments at fair value. See “—Portfolio Composition and Investment Activity” for additional information.
Our total outstanding debt decreased from $16,650,000 at March 31, 2026 to $15,000,000 at June 30, 2026. During the three months ended June 30, 2026, we repaid $1,650,000 on our Banc of California Credit Facility, and on June 29, 2026, we terminated the Banc of California Credit Facility that provided for borrowings to us in an aggregate principal amount up to $7,500,000. For the three months ended June 30, 2026, our weighted-average debt interest costs decreased to 6.3%, compared to 6.4% during the prior quarter, primarily due to a decrease in the outstanding balance on our higher cost Banc of California Credit Facility. As of June 30, 2026, 100% of our total outstanding debt was fixed rate and contractually matures November 27, 2026. See “—Liquidity and Capital Resources” for additional information.
As of June 30, 2026, the aggregate amount outstanding of the senior securities issued by us was $15,000,000, for which our asset coverage was 153%, exceeding our minimum asset coverage requirement of 150% under the 1940 Act. As of June 30, 2026, we had cash and cash equivalents of $3,937,891 to fund $396,990 of unfunded commitments related to undrawn revolvers and other portfolio investments. We continue to believe that we have sufficient levels of liquidity to meet our commitments to existing portfolio companies. See “—Liquidity and Capital Resources” for additional information.
On July 29, 2026, the Board declared a distribution of $0.01 per common share, which will be paid on October 15, 2026 to stockholders of record on July 29, 2026.
Related Party Transactions
We have entered into a number of business relationships with affiliated or related parties, including the following:
•The Investment Advisory Agreement with OFS Advisor to manage our operating and investment activities. Under the Investment Advisory Agreement, we have agreed to pay OFS Advisor an annual base management fee based on the average value of our total assets (other than cash and cash equivalents, but including assets purchased with borrowed amounts and including assets owned by any consolidated entity) as well as an incentive fee based on our investment performance. See “Item 1. Financial Statements––Notes to Consolidated Financial Statements— Note 3.”
•The Dealer Manager Agreement with CCO, an affiliate of OFS Advisor, to provide sales, promotional and marketing services to us in connection with the Offering, which was terminated on July 23, 2026. See “Item 1. Financial Statements––Notes to Consolidated Financial Statements— Note 3.”
•The Administration Agreement with OFS Services, an affiliate of OFS Advisor, to provide us with the office facilities and administrative services necessary to conduct our operations. See “Item 1. Financial Statements—Notes to Consolidated Financial Statements—Note 3.”
•Expense Limitation Agreement: During the Offering that was conducted from August 30, 2016 through July 23, 2026, OFS Advisor limited our incurred organization and offering costs and Contractual Issuer Expenses under the Investment Advisory Agreement. In connection with the termination of the Offering on July 23, 2026, we are no longer conditionally liable for organization and offering costs and Contractual Issuer Expenses of $364,690 that OFS Advisor and affiliates incurred on our behalf throughout the Offering. See “Item 1. Financial Statements—Notes to Consolidated Financial Statements—Note 3.
OFS Advisor’s services under the Investment Advisory Agreement are not exclusive to us and OFS Advisor is free to furnish similar services to other entities, including other funds advised or sub-advised by OFS Advisor, so long as its services to us are not impaired. OFS Advisor also serves as the investment adviser to other funds, including OFS Capital and OCCI. Additionally, OFS Advisor provides sub-advisory services to: (i) CMFT Securities Investments, LLC, a wholly owned subsidiary of CIM Real Estate Finance Trust, Inc., a corporation that qualifies as a real estate investment trust; and (ii) CIM Real Assets & Credit Fund, an externally managed registered investment company that operates as an interval fund that invests primarily in a combination of real estate, credit and related investments.
The 1940 Act generally prohibits BDCs from making certain negotiated co-investments with certain affiliates absent an order from the SEC permitting the BDC to do so. On August 4, 2020, we received our existing Order, which superseded a previous order that we received on October 12, 2016, and provides us with greater flexibility to enter into co-investment transactions with certain Affiliated Funds in a manner consistent with our investment objective, positions, policies, strategies and restrictions as well as regulatory requirements and other pertinent factors, subject to compliance with certain conditions. We are generally permitted to co-invest with Affiliated Funds if, under the terms of the Order, a “required majority” (as defined in Section 57(o) of the 1940 Act) of our independent directors make certain conclusions in connection with a co-investment transaction, including that: (1) the terms of the transaction, including the consideration to be paid, are reasonable and fair to us and our stockholders and do not involve overreaching in respect of us or our stockholders on the part of any person concerned; (2) the transaction is consistent with the interests of our stockholders and is consistent with our investment objective and strategies; (3) the investment by our affiliates would not disadvantage us, and our participation would not be on a basis different from or less advantageous than that on which our affiliates are investing; and (4) the proposed investment by us would not benefit OFS Advisor, the other Affiliated Funds that are participating in the investment, or any affiliated person of any of them (other than parties to the transaction), except to the extent permitted by the exemptive relief and applicable law, including the limitations set forth in Section 57(k) of the 1940 Act.
In addition, we have submitted a new application for exemptive relief that, if granted, will supersede our existing Order and permit us to co-invest pursuant to a different set of conditions than those in our existing Order. However, there is no guarantee that the SEC will grant such application.
Conflicts may arise when an account managed by OFS Advisor makes an investment in conjunction with an investment being made by an Affiliated Account, or in a transaction where an Affiliated Account has already made an investment. Investment opportunities are, from time to time, appropriate for more than one account in the same, different or overlapping securities of a portfolio company’s capital structure. Conflicts arise in determining the terms of investments, particularly where these accounts may invest in different types of securities in a single portfolio company. Potential conflicts arise when addressing, among other things, questions as to whether payment obligations and covenants should be enforced, modified or waived, or whether debt should be restructured, modified or refinanced. For additional information see “Item 1. Business—Regulation—Conflicts of Interest” and “Item 1A. Risk Factors—Risks Related to OFS Advisor and its Affiliates—We have potential conflicts of interest related to obligations that OFS Advisor or its affiliates may have to other clients” in our Annual Report on Form 10-K for the year ended December 31, 2025, filed on March 13, 2026.
Critical Accounting Policies and Estimates
Our critical accounting policies and estimates are those relating to revenue recognition, expense limitation agreements and fair value estimates. Management has discussed the development and selection of each critical accounting policy and estimate with the Audit Committee of the Board. For descriptions of our revenue recognition and fair value policies, see “Item 8. Financial Statements—Notes to Consolidated Financial Statements—Note 2” and “Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations— Critical Accounting Policies and Significant Estimates” in our Annual Report on Form 10-K for the year ended December 31, 2025, filed on March 13, 2026.
The following table illustrates the impact of our fair value measures if we selected the low or high end of the range of values for all investments as of June 30, 2026:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Range of Fair Value(1) |
|
Investment Type |
|
Fair Value as of June 30, 2026 |
|
|
Low-end |
|
|
High-end |
|
Debt investments: |
|
|
|
|
|
|
|
|
|
First lien |
|
$ |
12,100,948 |
|
|
$ |
11,832,834 |
|
|
$ |
12,411,967 |
|
Second lien |
|
|
3,665,909 |
|
|
|
3,131,256 |
|
|
|
4,258,406 |
|
|
|
|
|
|
|
|
|
|
|
Structured Finance Securities: |
|
|
|
|
|
|
|
|
|
Subordinated notes and other CLO equity related investments |
|
|
3,257,083 |
|
|
|
2,980,814 |
|
|
|
3,533,352 |
|
|
|
|
|
|
|
|
|
|
|
Equity investments: |
|
|
|
|
|
|
|
|
|
Preferred equity |
|
|
36,830 |
|
|
|
36,830 |
|
|
|
36,830 |
|
Common equity and warrants |
|
|
797,637 |
|
|
|
715,054 |
|
|
|
875,866 |
|
|
|
$ |
19,858,407 |
|
|
$ |
18,696,788 |
|
|
$ |
21,116,421 |
|
(1)A majority of our investments are classified as Level 3 under ASC Topic 820. This means that our portfolio valuations are based on unobservable inputs and assumptions about how market participants would price the asset in question. Inputs into the determination of fair value of our portfolio investments require significant management judgment and estimation.
Portfolio Composition and Investment Activity
Portfolio Composition
The following table summarizes the composition of our investment portfolio as of June 30, 2026 and December 31, 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2026 |
|
|
December 31, 2025 |
|
|
|
Amortized Cost |
|
|
Fair Value |
|
|
Amortized Cost |
|
|
Fair Value |
|
First lien debt investments(1) |
|
$ |
13,908,851 |
|
|
$ |
12,100,948 |
|
|
$ |
19,669,597 |
|
|
$ |
18,083,409 |
|
Second lien debt investments |
|
|
6,662,272 |
|
|
|
3,665,909 |
|
|
|
8,099,214 |
|
|
|
5,797,049 |
|
Preferred equity investments |
|
|
34,464 |
|
|
|
36,830 |
|
|
|
34,464 |
|
|
|
36,265 |
|
Common equity and warrant investments |
|
|
340,671 |
|
|
|
797,637 |
|
|
|
340,671 |
|
|
|
624,731 |
|
Total Portfolio Company Investments |
|
|
20,946,258 |
|
|
|
16,601,324 |
|
|
|
28,143,946 |
|
|
|
24,541,454 |
|
Structured Finance Securities |
|
|
8,023,128 |
|
|
|
3,257,083 |
|
|
|
8,143,426 |
|
|
|
5,227,081 |
|
Total Investments |
|
$ |
28,969,386 |
|
|
$ |
19,858,407 |
|
|
$ |
36,287,372 |
|
|
$ |
29,768,535 |
|
Total number of Portfolio Companies and Structured Finance Securities |
|
|
26 |
|
|
|
26 |
|
|
|
32 |
|
|
|
32 |
|
(1)As of June 30, 2026 and December 31, 2025, first lien debt investments include unitranche investments (which are loans that combine both senior and subordinated debt, in a first lien position) with an amortized cost and fair value of $10,201,640 and $8,885,636, respectively, and $14,373,479 and $13,551,279, respectively. Unitranche loans generally provide leverage levels comparable to a combination of first lien and second lien or subordinated loans. Investments in “last out” pieces of unitranche loans will be similar to second lien loans in that such investments will be junior in priority to the “first out” piece of the same unitranche loan with respect to payment of principal and interest.
As of June 30, 2026, 100% and 79% of our loan portfolio and total portfolio, respectively, consisted of first lien and second lien debt investments, respectively, based on fair value.
As of June 30, 2026, the three largest industries of our Portfolio Company Investments by fair value, were: (1) Manufacturing of 17.3%; (2) Health Care and Social Assistance of 14.1%; and (3) Administrative and Support and Waste Management and Remediation
Services of 12.7%, totaling an aggregate of approximately 44.1% of our debt and equity investment portfolio. For a full summary of our investment portfolio by industry, see “Item 1. Financial Statements—Note 4.”
The following table presents our ten largest investments by issuer based on fair value as of June 30, 2026:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuer Name |
|
Investment Type |
|
Amortized Cost |
|
|
Fair Value |
|
|
% of Total Portfolio, at Fair Value |
|
|
% of Net Assets, at Fair Value |
|
TruGreen Limited Partnership |
|
Debt |
|
$ |
1,514,788 |
|
|
$ |
1,440,000 |
|
|
|
7.3 |
% |
|
|
18.0 |
% |
SS Acquisition, LLC |
|
Debt |
|
|
1,371,648 |
|
|
|
1,390,154 |
|
|
|
7.0 |
% |
|
|
17.3 |
% |
Clevertech Bidco, LLC |
|
Debt |
|
|
1,412,508 |
|
|
|
1,354,603 |
|
|
|
6.8 |
% |
|
|
16.9 |
% |
BCPE North Star US Holdco 2, Inc. (F/K/A Dessert Holdings) |
|
Debt |
|
|
1,212,359 |
|
|
|
1,272,109 |
|
|
|
6.4 |
% |
|
|
15.9 |
% |
One GI LLC |
|
Debt |
|
|
1,446,099 |
|
|
|
1,195,891 |
|
|
|
6.0 |
% |
|
|
14.9 |
% |
Apex Credit CLO 2020 Ltd. |
|
Structured Finance Security(1) |
|
|
3,018,849 |
|
|
|
1,157,892 |
|
|
|
5.8 |
% |
|
|
14.4 |
% |
Inergex Holdings, LLC |
|
Debt |
|
|
1,155,106 |
|
|
|
1,156,314 |
|
|
|
5.8 |
% |
|
|
14.4 |
% |
Heritage Grocers Group, LLC (F/K/A Tony's Fresh Market / Cardenas Markets) |
|
Debt |
|
|
1,713,200 |
|
|
|
1,129,866 |
|
|
|
5.7 |
% |
|
|
14.1 |
% |
Boca Home Care Holdings, Inc. |
|
Debt and Equity |
|
|
1,069,523 |
|
|
|
1,020,199 |
|
|
|
5.1 |
% |
|
|
12.8 |
% |
Apex Credit CLO 2022-1 Ltd. |
|
Structured Finance Security(1) |
|
|
1,815,329 |
|
|
|
890,715 |
|
|
|
4.5 |
% |
|
|
11.1 |
% |
Total |
|
|
|
$ |
15,729,409 |
|
|
$ |
12,007,743 |
|
|
|
60.4 |
% |
|
|
149.8 |
% |
(1)As of June 30, 2026, approximately 11.3% and 27.9% of our total portfolio at fair value and net assets, respectively, were comprised of Structured Finance Securities managed by a single adviser.
A deterioration in the operating performance of these portfolio investments, or other factors underlying the valuation of these investments, could have a material impact on our NAV.
If the Plan of Sale and Dissolution is approved by stockholders, we expect our portfolio concentration risk to increase during the wind-down process. As portfolio investments are realized, the remaining investment portfolio is expected to consist of a smaller number of investments, causing individual portfolio companies and industry exposures to represent a larger percentage of our total investments and net assets. As a result, changes in the operating performance, credit quality or valuation of any individual portfolio company may have a more significant effect on our NAV, liquidity and operating results than in prior periods.
Structured Finance Securities
The following table summarizes the composition of our Structured Finance Securities as of June 30, 2026 and December 31, 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2026 |
|
|
December 31, 2025 |
|
|
|
Amortized Cost |
|
|
Fair Value |
|
|
Amortized Cost |
|
|
Fair Value |
|
Subordinated notes and other CLO equity related investments |
|
$ |
8,023,128 |
|
|
$ |
3,257,083 |
|
|
$ |
8,143,426 |
|
|
$ |
5,227,081 |
|
Total Structured Finance Securities |
|
$ |
8,023,128 |
|
|
$ |
3,257,083 |
|
|
$ |
8,143,426 |
|
|
$ |
5,227,081 |
|
Number of Structured Finance Security Issuers |
|
|
5 |
|
|
|
5 |
|
|
|
5 |
|
|
|
5 |
|
Non-performing Structured Finance Securities are securities that have not been optionally redeemed and have an effective yield of 0.0%, as remaining residual distributions are anticipated to be recognized as a return of capital. As of June 30, 2026 and December 31, 2025, the aggregate amortized cost and fair value of non-performing Structured Finance Securities were $1,539,908 and $422,189, respectively, and $764,195 and $334,496, respectively.
Portfolio Yields
The following table presents weighted-average yield metrics for our investment portfolio for the three months ended June 30, 2026 and March 31, 2026:
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
|
June 30, 2026 |
|
|
March 31, 2026 |
|
Weighted-average performing income yield(1): |
|
|
|
|
|
|
Debt investments |
|
|
11.4 |
% |
|
|
12.3 |
% |
Structured Finance Securities |
|
|
8.7 |
% |
|
|
9.8 |
% |
Interest-bearing investments |
|
|
10.6 |
% |
|
|
11.7 |
% |
|
|
|
|
|
|
|
Weighted-average realized yield(2): |
|
|
|
|
|
|
Interest-bearing investments |
|
|
8.8 |
% |
|
|
10.3 |
% |
(1)Performing income yield is calculated as (a) the actual amount earned on performing interest-bearing investments, including interest, prepayment fees and amortization of Net Loan Fees, divided by (b) the weighted-average of total performing interest-bearing investments at amortized cost.
(2)Realized yield is calculated as (a) the actual amount earned on interest-bearing investments, including interest, prepayment fees and amortization of Net Loan Fees, divided by (b) the weighted-average of total interest-bearing investments at amortized cost, in each case, including debt investments on non-accrual status and non-performing Structured Finance Securities.
For the three months ended June 30, 2026, the weighted average performing income yield on interest-bearing investments decreased to 10.6% from 11.7% during the prior quarter. This decrease in the performing income yield was primarily due to the impact of one new non-accrual investment during the quarter and a decrease in the effective yields of our Structured Finance Securities.
Weighted-average yields of our investments are not the same as a return on investment for our stockholders, but rather the gross investment income from our investment portfolio before the payment of all of our fees and expenses. There can be no assurance that the weighted average yields will remain at their current levels. As of June 30, 2026, 97% of our total loan portfolio, at fair value, consisted of variable rate investments, generally indexed to SOFR. See additional information under “Item 3. Quantitative and Qualitative Disclosures About Market Risk”.
Investment Activity
The following is a summary of our investment activity for the three months ended June 30, 2026 and March 31, 2026, and comparison of the six months ended June 30, 2026 and June 30, 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Six months ended |
|
|
|
June 30, 2026 |
|
|
March 31, 2026 |
|
|
June 30, 2026 |
|
|
June 30, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in debt and equity securities |
|
$ |
71,842 |
|
|
$ |
91,798 |
|
|
$ |
163,640 |
|
|
$ |
1,286,400 |
|
Investments in Structured Finance Securities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
377,737 |
|
Total investment purchases and originations |
|
$ |
71,842 |
|
|
$ |
91,798 |
|
|
$ |
163,640 |
|
|
$ |
1,664,137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from principal payments on portfolio investments |
|
$ |
77,995 |
|
|
$ |
1,545,958 |
|
|
$ |
1,623,953 |
|
|
$ |
1,464,128 |
|
Proceeds from sale or redemption of portfolio investments |
|
|
3,392,018 |
|
|
|
1,942,519 |
|
|
|
5,334,537 |
|
|
|
1,451,477 |
|
Proceeds from distributions received from portfolio investments |
|
|
191,178 |
|
|
|
258,650 |
|
|
|
449,828 |
|
|
|
714,819 |
|
Total proceeds from principal payments and distributions received from portfolio investments |
|
$ |
3,661,191 |
|
|
$ |
3,747,127 |
|
|
$ |
7,408,318 |
|
|
$ |
3,630,424 |
|
If the Plan of Sale and Dissolution is approved by stockholders, our future investment activity will significantly change due to our objective to maximize value for stockholders through the orderly management, monetization and disposition of our existing investment portfolio. We do not expect to make additional portfolio investments other than as may be required to fulfill existing commitments and will focus primarily on maximizing the value of our existing investment portfolio. As a result, the size of our investment portfolio is expected to decline as investments are repaid, sold, restructured, or otherwise realized, and we do not expect such assets to be replaced with new investments.
We categorize debt investments into seven risk categories based on relevant information about the ability of borrowers to service their debt. For additional information regarding our risk categories, see “Item 1. Business—Portfolio Review/Risk Monitoring” in our Annual Report on Form 10-K for the year ended December 31, 2025. The following table shows the classification of our debt securities, excluding Structured Finance Securities, by credit risk rating as of June 30, 2026 and December 31, 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Investments |
|
|
|
June 30, 2026 |
|
|
December 31, 2025 |
|
Risk Category |
|
Amortized Cost |
|
|
Fair Value |
|
|
% of Debt Investments, at Fair Value |
|
|
Amortized Cost |
|
|
Fair Value |
|
|
% of Debt Investments, at Fair Value |
|
1 (Low Risk) |
|
$ |
— |
|
|
$ |
— |
|
|
|
— |
% |
|
$ |
— |
|
|
$ |
— |
|
|
|
— |
% |
2 (Below Average Risk) |
|
|
— |
|
|
|
— |
|
|
|
— |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
% |
3 (Average) |
|
|
14,124,497 |
|
|
|
12,965,475 |
|
|
|
82.2 |
% |
|
|
19,709,290 |
|
|
|
19,156,151 |
|
|
|
80.2 |
% |
4 (Special Mention) |
|
|
6,446,626 |
|
|
|
2,801,382 |
|
|
|
17.8 |
% |
|
|
8,059,521 |
|
|
|
4,724,307 |
|
|
|
19.8 |
% |
5 (Substandard) |
|
|
— |
|
|
|
— |
|
|
|
— |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
% |
6 (Doubtful) |
|
|
— |
|
|
|
— |
|
|
|
— |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
% |
7 (Loss) |
|
|
— |
|
|
|
— |
|
|
|
— |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
% |
|
|
$ |
20,571,123 |
|
|
$ |
15,766,857 |
|
|
|
100.0 |
% |
|
$ |
27,768,811 |
|
|
$ |
23,880,458 |
|
|
|
100.0 |
% |
Non-Accrual Loans
Management reviews, for placement on non-accrual status, all loans and CLO mezzanine debt investments that become past due on principal and interest, and/or when there is reasonable doubt that principal or interest will be collected. When a loan is placed on non-accrual status, accrued and unpaid cash interest is reversed. PIK income that has been contractually capitalized to the principal balance of the investment prior to the non-accrual designation date is not reserved against interest or dividend income, but rather is assessed through the valuation of the investment with corresponding adjustments to unrealized appreciation (depreciation), as applicable. Additionally, Net Loan Fees are no longer recognized as of the date the loan is placed on non-accrual status. Depending upon management’s judgment, interest payments subsequently received on non-accrual investments may be recognized as interest income or applied as a reduction to amortized cost. Interest accruals and Net Loan Fee amortization are resumed on non-accrual investments only when they are brought current with respect to principal and interest payments or until a restructuring occurs and, in the judgment of management, it is probable that we will collect all principal and interest from the investment.
As of June 30, 2026
The following table shows the classification of our debt investments on non-accrual status:
|
|
|
|
|
|
|
|
|
|
|
June 30, 2026 |
|
|
|
Amortized Cost |
|
|
Fair Value |
|
First lien debt |
|
$ |
1,446,099 |
|
|
$ |
1,195,891 |
|
Second lien debt |
|
|
3,264,393 |
|
|
|
476,239 |
|
Total |
|
$ |
4,710,492 |
|
|
$ |
1,672,130 |
|
For the three months ended June 30, 2026, our first lien debt investments in One GI LLC with an aggregate amortized cost and fair value of $1,446,099 and $1,195,891, respectively, were placed on non-accrual status.
As of December 31, 2025
The following table shows the classification of our debt investments on non-accrual status as of December 31, 2025:
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
|
|
Amortized Cost |
|
|
Fair Value |
|
First lien debt |
|
$ |
— |
|
|
$ |
— |
|
Second lien debt |
|
|
3,264,393 |
|
|
|
1,043,941 |
|
Total |
|
$ |
3,264,393 |
|
|
$ |
1,043,941 |
|
Results of Operations
Our key financial measures are described in “Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations—Results of Operations—Key Financial Measures” in our Annual Report on Form 10-K for the year ended December 31, 2025, filed on March 13, 2026. The following is a discussion of the key financial measures that management uses in reviewing the performance of our operations.
If the Plan of Sale and Dissolution is approved by stockholders, it will authorize us to sell, convey, transfer or otherwise dispose of all or substantially all of our assets, in one or more transactions. Based on the Plan of Sale and Dissolution and our new investment objective, we expect to operate in a wind down posture and to undertake, over time, the orderly management, monetization and disposition of our investment portfolio, the satisfaction of our outstanding liabilities and obligations, the making of one or more liquidating distributions to stockholders and the filing of articles of dissolution with the State Department of Assessments and Taxation of Maryland. The timing and manner of these actions will depend on market conditions, portfolio considerations and other factors deemed relevant by us and the Board.
We expect our operations and financial results to change materially over time as we liquidate and monetize our investment portfolio. As the investment portfolio is realized and decreases in size, we expect recurring interest income to decrease over time as income-producing assets are monetized and cash balances are utilized for repaying the Unsecured Note, operating expenses and distributions to stockholders. We also expect total assets and net assets to decline as proceeds are used to repay the Unsecured Note and fund liquidating distributions. Our future operating results and liquidity will become heavily dependent on the timing and value of investment portfolio realizations rather than ongoing investment activity and operations.
Accordingly, we do not believe that our historical operating performance is necessarily indicative of our future results of operations.
Net increase (decrease) in net assets resulting from operations can vary substantially from period to period for various reasons, including the recognition of realized gains and losses and unrealized appreciation and depreciation. As a result, comparisons of net increase (decrease) in net assets resulting from operations may not be meaningful.
The following analysis compares our quarterly results of operations to the preceding quarter, as well as our year-to-date results of operations to the corresponding period in the prior year. We believe a comparison of our current quarterly results to the preceding quarter is more meaningful and transparent than a comparison to the corresponding prior-year quarter as our results of operations are not influenced by seasonal factors that the latter comparison is designed to elicit and highlight.
Comparison of the three months ended June 30, 2026 and March 31, 2026, and comparison of the six months ended June 30, 2026 and 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, 2026 |
|
|
March 31, 2026 |
|
|
June 30, 2026 |
|
|
June 30, 2025 |
|
Interest income |
|
$ |
672,882 |
|
|
$ |
874,830 |
|
|
$ |
1,547,712 |
|
|
$ |
2,312,523 |
|
PIK interest income |
|
|
6,734 |
|
|
|
6,753 |
|
|
|
13,487 |
|
|
|
147,968 |
|
Dividend income |
|
|
1,099 |
|
|
|
1,070 |
|
|
|
2,169 |
|
|
|
2,149 |
|
Fee income |
|
|
1,650 |
|
|
|
1,960 |
|
|
|
3,610 |
|
|
|
17,735 |
|
Total investment income |
|
|
682,365 |
|
|
|
884,613 |
|
|
|
1,566,978 |
|
|
|
2,480,375 |
|
Total operating expenses |
|
|
816,020 |
|
|
|
739,479 |
|
|
|
1,555,499 |
|
|
|
1,909,407 |
|
Net expense (limitation) |
|
|
(6,496 |
) |
|
|
(6,763 |
) |
|
|
(13,259 |
) |
|
|
(17,616 |
) |
Net investment income (loss) |
|
|
(127,159 |
) |
|
|
151,897 |
|
|
|
24,738 |
|
|
|
588,584 |
|
Net loss on investments |
|
|
(1,568,905 |
) |
|
|
(1,601,435 |
) |
|
|
(3,170,340 |
) |
|
|
(924,920 |
) |
Loss on extinguishment of debt |
|
|
(25,822 |
) |
|
|
— |
|
|
|
(25,822 |
) |
|
|
— |
|
Net decrease in net assets resulting from operations |
|
$ |
(1,721,886 |
) |
|
$ |
(1,449,538 |
) |
|
$ |
(3,171,424 |
) |
|
$ |
(336,336 |
) |
Investment Income
For the three months ended June 30, 2026 and March 31, 2026
For the three months ended June 30, 2026, interest income decreased $201,948 compared to the prior quarter, primarily due to a smaller average debt investment portfolio, at cost, the placement of loans to a portfolio company on non-accrual status and a decrease in the effective yields on our Structured Finance Securities.
For the six months ended June 30, 2026 and 2025
Total investment income for the six months ended June 30, 2026 decreased $913,397 compared to the corresponding period in the prior year, primarily due to a smaller average investment portfolio, at cost, and an increase in non-accrual debt investments.
For the six months ended June 30, 2026, PIK interest income decreased $134,481 compared to the corresponding period in the prior year, primarily due to the placement of a second lien debt investment with an all-PIK interest rate of 18.00% on non-accrual status during the fourth quarter of 2025.
Operating Expenses
Total operating expenses for the three months ended June 30, 2026 and March 31, 2026, and six months ended June 30, 2026 and 2025 are presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, 2026 |
|
|
March 31, 2026 |
|
|
June 30, 2026 |
|
|
June 30, 2025 |
|
Expenses subject to limitation under the Investment Advisory Agreement: |
|
|
|
|
|
|
|
|
|
|
|
|
Contractual Issuer Expenses |
|
$ |
4,852 |
|
|
$ |
4,730 |
|
|
$ |
9,582 |
|
|
$ |
14,382 |
|
Amortization of deferred offering costs |
|
|
1,644 |
|
|
|
2,033 |
|
|
|
3,677 |
|
|
|
3,234 |
|
Total expenses subject to limitation under the Investment Advisory Agreement |
|
|
6,496 |
|
|
|
6,763 |
|
|
|
13,259 |
|
|
|
17,616 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
234,744 |
|
|
|
267,194 |
|
|
|
501,938 |
|
|
|
678,385 |
|
Base management fees |
|
|
70,434 |
|
|
|
85,790 |
|
|
|
156,224 |
|
|
|
226,847 |
|
Incentive fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
113,143 |
|
Administrative fees |
|
|
167,975 |
|
|
|
118,825 |
|
|
|
286,800 |
|
|
|
345,890 |
|
Professional fees |
|
|
259,257 |
|
|
|
181,229 |
|
|
|
440,486 |
|
|
|
350,614 |
|
Transfer agent expenses |
|
|
34,420 |
|
|
|
40,723 |
|
|
|
75,143 |
|
|
|
83,586 |
|
Other expenses |
|
|
42,694 |
|
|
|
38,955 |
|
|
|
81,649 |
|
|
|
93,326 |
|
Total other operating expenses |
|
|
809,524 |
|
|
|
732,716 |
|
|
|
1,542,240 |
|
|
|
1,891,791 |
|
Total operating expenses |
|
$ |
816,020 |
|
|
$ |
739,479 |
|
|
$ |
1,555,499 |
|
|
$ |
1,909,407 |
|
Expenses Limited under the Investment Advisory Agreement
During the six months ended June 30, 2026 and June 30, 2025, OFS Advisor incurred offering expenses on our behalf of $0 and $8,243, respectively.
During the three months ended June 30, 2026 and March 31, 2026, and the six months ended June 30, 2026 and 2025, Contractual Issuer Expenses and amortization of deferred offering costs remained stable.
As of June 30, 2026, we were conditionally obligated to pay OFS Advisor up to 1.5% of the gross proceeds raised in the Offering until all reimbursable offering costs and Contractual Issuer Expenses paid by OFS Advisor and their affiliates have been recovered. During the six months ended June 30, 2026 and 2025, we did not reimburse OFS Advisor for any offering costs and Contractual Issuer Expenses because there were no sales of common stock under the Offering. As of June 30, 2026, reimbursable offering costs and Contractual Issuer Expenses totaled $364,690 in the aggregate.
On July 23, 2026, the Board approved the termination of the Offering. In connection with the termination of the Offering, we are no longer conditionally liable for offering costs and Contractual Issuer Expenses of $364,690 that OFS Advisor and affiliates incurred on our behalf throughout the Offering. See “Item 1. Financial Statements—Notes to Consolidated Financial Statements—Note 3 and Note 10” for additional information.
Other Operating Expenses
For the three months ended June 30, 2026 and March 31, 2026
For the three months ended June 30, 2026, total other operating expenses increased $76,808 compared to the prior quarter, primarily due to an increase in professional fees and administrative fees related to evaluation and drafting of the Plan of Sale and Dissolution.
For the six months ended June 30, 2026 and 2025
For the six months ended June 30, 2026, total other operating expenses decreased $349,551 compared to the corresponding period in the prior year, primarily due to an aggregate decrease of $242,856 in expenses payable to OFS Advisor and affiliates (base management fees, incentive fees and administrative fees) and a decrease of $176,447 in interest expense related to the reduction in our average outstanding debt balance on our Banc of California Credit Facility.
Net realized and unrealized gain (loss) on investments
Net loss on investments for the three months ended June 30, 2026 and March 31, 2026
For the three months ended June 30, 2026, we recognized a net loss on investments of $1,568,905 due to net unrealized depreciation of $1,032,800, net of taxes, and a net realized loss of $536,105. For the three months ended June 30, 2026, our net unrealized depreciation of $1,032,800, net of taxes, was primarily attributable to net unrealized depreciation of $1,091,816 on our Structured Finance Securities.
For the three months ended March 31, 2026, we recognized a net loss on investments of $1,601,435, primarily attributable to net unrealized depreciation of $613,608 on our non-accrual debt investments and $757,883 on our Structured Finance Securities.
Net loss on investments for the six months ended June 30, 2026 and 2025
For the six months ended June 30, 2026, net loss on investments of $3,170,340 was primarily due to net unrealized depreciation, net of taxes, of $2,640,406. The net unrealized depreciation, net of taxes, was primarily comprised of net unrealized depreciation of $1,849,700 on our Structured Finance Securities and net unrealized depreciation of $742,444 on our debt and equity investments.
For the six months ended June 30, 2025, net loss on investments of $924,920 was due to net unrealized depreciation of $889,245, net of taxes, and a net realized loss of $35,675. The net unrealized depreciation was primarily comprised of net unrealized depreciation of $763,216 on our debt investments and $77,773 on our equity investments.
Loss on extinguishment of debt
During the three months ended June 30, 2026, we terminated the Banc of California Credit Facility, and, as a result, we recognized a loss on extinguishment of debt of $25,822 related to the acceleration and write-off of deferred financing costs.
Liquidity and Capital Resources
As of June 30, 2026, we held cash and cash equivalents of $3,937,891.
On June 29, 2026, we terminated the Banc of California Credit Facility, which provided for borrowings to us in an aggregate principal amount up to $7,500,000. Following the termination of the facility, we no longer have access to a revolving source of liquidity. Our primary sources of liquidity will consist of cash on hand, cash generated from investment portfolio repayments and sales, and recurring interest income from our investment portfolio.
As of June 30, 2026, we had unfunded commitments of $396,990 to fund various undrawn revolvers and other portfolio investments. We continue to believe that we have sufficient levels of liquidity to meet our commitments to existing portfolio companies.
At June 30, 2026, the aggregate amount outstanding of the senior securities issued by us was $15,000,000, for which our asset coverage was 153%, exceeding our minimum asset coverage requirement of 150% under the 1940 Act. The asset coverage ratio for a class of senior securities representing indebtedness is calculated as our consolidated total assets, less all liabilities and indebtedness not represented by senior securities, divided by total senior securities representing indebtedness.
Sources and Uses of Cash
We expect to generate cash primarily from (i) investment portfolio repayments and sales and (ii) interest income from portfolio investments. Our primary use of cash will be for: (i) fulfilling existing commitments to current portfolio companies; (ii) the cost of operations (including paying OFS Advisor and OFS Services); (iii) debt service of the Unsecured Note; and (iv) cash distributions to the stockholders. These principal sources and uses of cash and liquidity are presented below:
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
2026 |
|
|
2025 |
|
Cash from net investment income (loss)(1) |
|
$ |
(44,103 |
) |
|
$ |
293,173 |
|
Net repayments of portfolio investments(1) |
|
|
6,782,738 |
|
|
|
1,745,207 |
|
Net cash provided by operating activities |
|
|
6,738,635 |
|
|
|
2,038,380 |
|
|
|
|
|
|
|
|
Distributions paid to common stockholders(2) |
|
|
(275,674 |
) |
|
|
(437,683 |
) |
Net repayments under revolving line of credit |
|
|
(2,650,000 |
) |
|
|
(1,250,000 |
) |
Repurchases of common stock |
|
|
(368,904 |
) |
|
|
(742,712 |
) |
Net cash used in financing activities |
|
|
(3,294,578 |
) |
|
|
(2,430,395 |
) |
Net change in cash and cash equivalents |
|
$ |
3,444,057 |
|
|
$ |
(392,015 |
) |
(1)Cash from net investment income (loss) includes all other cash flows from operating activities reported in our statements of cash flows. Net purchases and originations/repayments and sales of portfolio investments includes the purchase and origination of portfolio investments, proceeds from principal payments on portfolio investments, proceeds from sale or redemption of portfolio investments, changes in receivables for investments sold, payable from investments purchased as reported in our statements of cash flows, as well as the excess of proceeds from distributions received from Structured Finance Securities over accretion of interest income on Structured Finance Securities.
(2)The determination of the tax attributes of our distributions is made annually as of the end of our fiscal year based upon our ICTI for the full year and distributions paid for the full year. Therefore, a determination made on a quarterly basis may not be representative of the actual tax attributes of our distributions for a full year.
Our operating activities provided $6,738,635 and $2,038,380 in cash for the six months ended June 30, 2026 and 2025, respectively. During the six months ended June 30, 2026 and June 30, 2025, the principal source of operating liquidity was the sale and repayment of portfolio investments. Net cash provided by operating activities benefited from the positive cash flow impact of expense limitation under the Investment Advisory Agreement of $13,259 and $17,616 for the six months ended June 30, 2026 and 2025, respectively, which reduced the net amount paid to OFS Advisor. Expense support and limitation under the Investment Advisory Agreement is cancelable at any time.
Net purchases and origination of portfolio investments relates to the investment activity of our portfolio. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Portfolio Composition and Investment Activity.”
During the six months ended June 30, 2026 and 2025, we paid $368,904 and $742,712, respectively, in connection with our tender offers to repurchase shares of our common stock. Subsequent to June 30, 2026, we paid $98,298 in connection with our second quarter 2026 tender offer to repurchase shares of our common stock.
During the six months ended June 30, 2026, we paid $275,674 in dividends to common stockholders and, subsequent to June 30, 2026, we paid $44,706 in dividends to our common stockholders.
Borrowings
Banc of California Credit Facility. The Banc of California Credit Facility was available for general corporate purposes, including investment funding, and was scheduled to mature on February 28, 2028. The Banc of California Credit Facility bore interest at a variable Prime Rate plus a 0.25% margin, with a 5.00% floor, and included an annual commitment fee equal to 0.50% of the maximum principal amount of the facility.
On June 29, 2026, we terminated the Banc of California Credit Facility that provided for borrowings to us in an aggregate principal amount up to $7,500,000. In connection with the termination of the facility, we recognized a loss on extinguishment of debt of $25,822 related to the acceleration of deferred financing costs.
Unsecured Note. On November 27, 2019, we entered into the Note Purchase Agreement pursuant to which we issued a $15,000,000 Unsecured Note. The purchase price of the Unsecured Note was $14,700,000 after deducting the offering price discount. Interest on the Unsecured Note is due quarterly. The Unsecured Note is a general unsecured obligation that ranks pari passu with all outstanding and future unsecured unsubordinated indebtedness we may issue.
On September 23, 2021, we executed an amendment to the Note Purchase Agreement. The amendment, among other things: (i) extended the scheduled maturity date of the Unsecured Note from November 27, 2024 to November 27, 2026; (ii) reduced the coupon rate of the Unsecured Note from 6.50% to 5.50%; and (iii) reduced the default rate of the Unsecured Note, if applicable, from 8.50% to 7.50%. In addition, under the Note Purchase Agreement, as amended, we may, at our option, upon notice to the purchaser, redeem at any time all, or from time to time any part of, the Unsecured Note, in an amount not less than 10% of the aggregate principal amount of the Unsecured Note then outstanding in the case of a partial redemption, at 100% of the principal amount so redeemed,
together with interest on such Unsecured Note accrued to, but excluding, the date of redemption, and with no redemption settlement amount paid by us in connection with any such redemption.
On July 22, 2026, we entered into the NPA Amendment to the Note Purchase Agreement. The NPA Amendment modified certain provisions of the Note Purchase Agreement in connection with the Company’s Plan of Sale and Dissolution. See “—Recent Developments—Amendment to Note Purchase Agreement” for additional information.
On July 28, 2026, the Company caused a notice to be issued to the holder of the Unsecured Note regarding the exercise of its option to partially redeem $4,000,000 of the outstanding Unsecured Note on August 10, 2026.
As of June 30, 2026, we were in compliance in all material respects with the applicable covenants under the Note Purchase Agreement.
As of June 30, 2026, the Unsecured Note had the following terms and balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal |
|
|
Unamortized Deferred Debt Issuance Costs |
|
|
Stated Interest Rate |
|
|
Effective Interest Rate(1) |
|
|
Maturity |
Unsecured Note |
|
$ |
15,000,000 |
|
|
$ |
30,286 |
|
|
|
5.50 |
% |
|
|
5.98 |
% |
|
11/27/2026 |
(1)The effective interest rate on the Unsecured Note includes deferred debt issuance cost amortization.
Other Liquidity Matters
We intend to distribute to our stockholders substantially all of our taxable income as return of capital in connection with the Plan of Sale and Dissolution and in order to satisfy the requirements applicable to RICs under Subchapter M of the Code. Consequently, we do not expect to have the ability to fund new investments or make additional investments in our portfolio companies. The illiquidity of certain of our portfolio investments, in particular, equity investments, may make it difficult for us to sell these investments when desired and, if we are required to sell these investments, we may realize significantly less than their current fair value and incur significant realized losses on our invested capital.
BDCs are generally required to meet a coverage ratio of total assets, less liabilities and indebtedness not represented by senior securities, to total senior securities. Our required asset coverage ratio of 150% limits the amount that we may borrow. As of June 30, 2026, the aggregate amount outstanding of the senior securities issued by us was $15,000,000, for which our asset coverage was 153%, exceeding our minimum asset coverage requirement of 150% under the 1940 Act. The asset coverage ratio for a class of senior securities representing indebtedness is calculated by aggregating our consolidated total assets, less all liabilities and indebtedness not represented by senior securities, divided by total senior securities representing indebtedness.
In addition, as a BDC, we must not acquire any assets other than “qualifying assets” specified in the 1940 Act unless, at the time the acquisition is made, at least 70% of our assets, as defined by the 1940 Act, are qualifying assets (with certain limited exceptions). Qualifying assets include investments in “eligible portfolio companies.” Under the relevant SEC rules, the term “eligible portfolio company” includes all private companies, companies whose securities are not listed on a national securities exchange, and certain public companies that have listed their securities on a national securities exchange and have a market capitalization of less than $250 million, in each case organized in the United States. Conversely, we may invest up to 30% of our portfolio in opportunistic investments not otherwise eligible under BDC regulations. Specifically, as part of this 30% basket, we may consider investments in investment funds that are operating pursuant to certain exceptions to the 1940 Act and in advisers to similar investment funds, as well as in debt or equity of middle-market portfolio companies located outside of the United States and debt and equity of public companies that do not meet the definition of eligible portfolio companies because their market capitalization of publicly traded equity securities exceeds the levels provided for in the 1940 Act. We have made, and may continue to make, opportunistic investments in Structured Finance Securities and other non-qualifying assets, consistent with our investment strategy. Investments in Structured Finance Securities are generally made in non-U.S. entities and are not operating companies and, therefore, are generally deemed to be non-qualifying. As of June 30, 2026, approximately 83% of our investments were qualifying assets.
At various times, our cash and cash equivalent balances at third-party financial institutions exceed the federally insured limit. Our cash balances are retained in custodian accounts with U.S. Bank Trust Company, National Association, and we do not believe they are exposed to any significant credit risk. We continue to monitor our portfolio and believe the deposit risk and counterparty risk to be minimal.
Contractual Obligations
We, with approval of our Board, entered into the Investment Advisory Agreement, the Dealer Manager Agreement and the Administration Agreement. See “Item 1. Financial Statements—Notes to Consolidated Financial Statements—Note 1 and Note 3.”
As of June 30, 2026, we had $3,937,891 of cash and cash equivalents to meet our short-term contractual obligations, such as $396,990 in outstanding commitments to fund investments under various undrawn revolvers and other portfolio company credit facilities.
Our Unsecured Note is scheduled to mature in November 2026 and had an outstanding principal balance of $15,000,000 as of June 30, 2026. We will need to generate significant cash flows from the disposal of portfolio investments in order to repay the outstanding principal balance on the Unsecured Note on or prior to the maturity date. Given our current financial position, we have determined it is in our best interest to repay the Unsecured Note, rather than attempting to refinance it. The outstanding principal of the Unsecured Note could be repaid by using cash and cash equivalents of $3,937,891 and selling portfolio investments that had a fair value of $19,858,407 as of June 30, 2026. There are no assurances we will be able to sell portfolio investments upon terms acceptable to us and in sufficient amounts in the future in order to repay the Unsecured Note.
All of our investments, carried at fair value, are classified as either Level 2 or Level 3 under ASC 820, with 94% of our investments classified as illiquid Level 3 investments as of June 30, 2026. In accordance with our investment strategy, we typically do not hold equity securities or other instruments that are actively traded on an exchange (Level 1). If we were required to liquidate portfolio investments in a forced or liquidation sale, we could realize significantly less than their current fair value and incur significant realized losses on our invested capital.
We may become a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of our portfolio companies. These instruments may include commitments to extend credit and involve, to varying degrees, elements of liquidity and credit risk in excess of the amount recognized on the balance sheet. There is no guarantee that these amounts will be funded to the borrowing party now or in the future.
Off-Balance Sheet Arrangements
Amounts Conditionally Reimbursable to OFS Advisor. OFS Advisor and affiliates have incurred offering costs and Contractual Issuer Expenses, of which $364,690 and $520,063 were unreimbursed as of June 30, 2026 and December 31, 2025, respectively.
On July 23, 2026 the Board approved the termination of the Offering. In connection with the termination of the Offering, we are no longer conditionally liable for offering costs and Contractual Issuer Expenses of $364,690 that OFS Advisor and affiliates incurred on our behalf throughout the Offering. See “Item 1. Financial Statements—Notes to Consolidated Financial Statements—Note 3.”
Distributions
We have elected to be taxed as a RIC under Subchapter M of the Code. In order to maintain our status as a RIC, we are required to distribute annually to our stockholders at least 90% of our ICTI, as defined by the Code. Additionally, to avoid a 4% excise tax on undistributed earnings we are required to distribute each calendar year the sum of: (i) 98% of our ordinary income for such calendar year; (ii) 98.2% of our net capital gains for the one-year period ending October 31 of that calendar year; and (iii) any income recognized, but not distributed, in preceding years and on which we paid no federal income tax. Maintenance of our RIC status also requires adherence to certain source of income and asset diversification requirements. Generally, a RIC is entitled to deduct dividends it pays to its stockholders from its income to determine “taxable income.” Taxable income includes our taxable interest, dividend and fee income, and taxable net capital gains. Taxable income generally differs from net income for financial reporting purposes due to temporary and permanent differences in the recognition of income and expenses, and generally excludes net unrealized appreciation or depreciation, as gains or losses are not included in taxable income until they are realized. In addition, gains realized for financial reporting purposes may differ from gains included in taxable income as a result of our election to recognize gains using installment sale treatment, which generally results in the deferment of gains for tax purposes until notes or other amounts, including amounts held in escrow received as consideration from the sale of investments, are collected in cash. Taxable income includes non-cash income, such as changes in accrued and reinvested interest and dividends, which includes contractual PIK interest, and the amortization of discounts and fees. Cash collections of income resulting from contractual PIK interest and dividends or the amortization of discounts and fees generally occur upon the repayment of the loans or debt securities that include such items. Non-cash taxable income is reduced by non-cash expenses, such as realized losses and depreciation, and amortization expense.
Our Board maintains a variable dividend policy with the objective of declaring distributions in an amount not less than 90% of our annual taxable income for a particular year. In addition, during the year, we may pay a special dividend, such that we may distribute approximately all of our annual taxable income in the year it was earned, while maintaining the option to spill over our excess taxable income to a following year. We may choose to retain a portion of our taxable income in any year and pay the 4% U.S. federal excise tax on the retained amounts. Each year, a statement on Form 1099-DIV identifying the source of the distribution is mailed to our stockholders. Following stockholder approval of the Plan of Sale and Dissolution, the sale of our assets and payment of, or provision for, all liabilities, we expect to cease paying regular distributions and begin issuing one or more liquidating distributions to stockholders.
We do not currently qualify as a “publicly offered regulated investment company” as defined in the Code. Since we are not a publicly offered RIC, a non-corporate stockholder’s allocable portion of our affected expenses, including a portion of our base
management fee, incentive fee and certain other expenses, will be treated as an additional ordinary dividend to the stockholder. A non-corporate stockholder’s allocable portion of these expenses are also treated as miscellaneous itemized deductions that are not currently deductible by such stockholders under the Code.
Share Repurchases
Since November 2018, the Board has approved quarterly tender offers to purchase shares of our outstanding common stock. For the period from November 2019 through December 31, 2025, we conducted quarterly tender offers to purchase, in each case, 2.5% of the weighted average number of shares of the outstanding common stock for the trailing 12-month period. Commencing with the tender offer in March 2026, the Board approved offers to purchase approximately 4.0% of the weighted average number of outstanding shares of our common stock in any 12-month period, subject to a 1.0% limit in each quarter. The offer to repurchase shares allowed our stockholders to sell their shares back to us at a price equal to the most recently determined NAV per share of our common stock immediately prior to the date of repurchase.
The NPA Amendment precludes us from repurchasing shares of our common stock prior to the full repayment and termination of the Unsecured Note. The Board may determine to conduct one or more tender offers prior to our dissolution and may take other actions it deems appropriate in connection with the deregistration of our common stock under the Exchange Act. Any future decision to repurchase shares will be evaluated by our Board based on a variety of factors, including available liquidity and leverage considerations.
During the three months ended March 31, 2026 and June 30, 2026, the Board approved offers to purchase approximately 1.0% of the weighted average number of outstanding shares of our common stock. See “Item 1. Financial Statements—Notes to Consolidated Financial Statements—Note 9” for details on share repurchases.
Recent Developments
Amendment to Note Purchase Agreement
On July 22, 2026, we entered into the NPA Amendment to the Note Purchase Agreement. The NPA Amendment modified certain provisions of the Note Purchase Agreement in connection with our Plan of Sale and Dissolution, including provisions relating to: (i) financial reporting; (ii) change of control; (iii) corporate existence; (iv) BDC and regulated investment company status; (v) investment policies; (vi) restricted payments; (vii) line of business; (viii) asset coverage; and (ix) events of default. The Amendment also permits us to prepare our financial statements on a liquidation basis of accounting following deregistration of our common stock under the Exchange Act.
Approval of Plan of Sale and Dissolution
On July 23, 2026, the Board approved and adopted the Plan of Sale and Dissolution and determined to submit the Plan of Sale and Dissolution to our stockholders for approval at our 2026 annual meeting of stockholders. If approved by our stockholders, the Plan of Sale and Dissolution authorizes us to sell, convey, transfer or otherwise dispose of all or substantially all of our assets, in one or more transactions, in accordance with Section 3-105 of the MGCL and to wind down our business and affairs and dissolve in accordance with Section 3-403 and related provisions of the MGCL. The Plan of Sale and Dissolution contemplates the satisfaction of our outstanding liabilities and obligations, the making of one or more liquidating distributions to stockholders and the ultimate dissolution of the Company. The Plan of Sale and Dissolution also authorizes us to establish one or more liquidating trusts if determined by the Board to be advisable in connection with the orderly completion of the liquidation process.
Change in Investment Objective
In connection with the approval of the Plan of Sale and Dissolution, the Board approved a change in our investment objective. Our new investment objective is to maximize value for stockholders through the orderly management, monetization and disposition of our existing investment portfolio, repayment of liabilities and preservation of assets pending distribution to stockholders. We do not expect to make additional portfolio investments during the wind down process, other than as may be required to fulfill existing commitments.
Termination of Dealer Manager Agreement
In connection with our Plan of Sale and Dissolution, the Dealer Manager Agreement automatically terminated upon termination of the Offering by the Board on July 23, 2026. From August 3, 2020 through July 23, 2026, CCO served as the dealer manager in the Offering. Pursuant to the Dealer Manager Agreement, CCO provided certain sales, promotional and marketing services to us in connection with the Offering. We paid CCO an aggregate dealer manager fee of an amount up to 3.0% of the gross proceeds from sales of the Offering.
Waiver of Advisory Fees
If the Plan of Sale and Dissolution is approved by the stockholders, the Investment Advisory Agreement is expected to be terminated in connection with the dissolution and liquidation of the Company. Effective as of July 1, 2026, OFS Advisor has agreed to
reduce its annual base management fee rate from 1.25% to 0.75% and has agreed to waive any Income Incentive Fee or Capital Gains Fee until the liquidation or dissolution of the Company. OFS Advisor is not entitled to recoup the amount of the reduced or waived fees.
Partial Redemption of the Unsecured Note
On July 28, 2026, we caused a notice to be issued to the holder of the Unsecured Note regarding the exercise of our option to partially redeem $4,000,000 of the outstanding Unsecured Note on August 10, 2026.
Declaration of Distribution
On July 29, 2026, the Board declared a distribution of $0.01 per common share, which will be paid on October 15, 2026 to stockholders of record on July 29, 2026.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are subject to financial market risks, including changes in interest rates and the valuations of our investment portfolio. The economic effects of the ongoing war between Russia and Ukraine, the escalated armed conflict and heightened regional tensions in the Middle East, activity in South America, interest rate and inflation rate changes, ongoing supply chain and labor market disruptions, including those as a result of strikes, work stoppages or accidents, the agenda of the U.S. presidential administration, including the impact of tariff enactment and tax reductions, trade disputes with other countries, instability in the U.S. and international banking systems and the risk of recession and the impact of the prolonged shutdown of U.S. government services has introduced significant volatility in the financial markets, and the effects of this volatility have impacted and could continue to impact our market risks. For additional information concerning risks and their potential impact on our business and our operating results, see “Part I—Item 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025, filed on March 13, 2026.
Investment Valuation Risk
Because there is not a readily available market value for most of the investments in our portfolio, we value a significant portion of our portfolio investments at fair value as determined in good faith by OFS Advisor, as valuation designee, based, in part, on independent third-party valuation firms that have been engaged at the direction of OFS Advisor to assist in the valuation of most portfolio investments without a readily available market quotation. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may fluctuate significantly from period-to-period. Additionally, the fair value of our investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that we may ultimately realize. Further, some investments may be subject to legal and other restrictions on resale or otherwise are less liquid than publicly traded securities. If we were required to liquidate a portfolio investment in a forced or liquidation sale, we could realize significantly less than its current fair value. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies and Significant Estimates” as well as Notes 2 and 5 to our consolidated financial statements for the six months ended June 30, 2026 for more information relating to our investment valuation.
Interest Rate Risk
As of June 30, 2026, 97% of our total debt investments at fair value bore interest at floating interest rates and contained interest rate reset provisions that adjust applicable interest rates to current rates on a periodic basis. The aggregate 175 basis point reductions in the U.S. Federal Reserve target federal funds rate enacted from September 2024 through December 2025 have resulted in our variable rate debt investments generating less interest income. Changes in interest rates, including potential additional interest rate reductions approved by the U.S. Federal Reserve, may impact our results of operations, cost of funding and the valuation of our investments. Additional reductions in interest rates would reduce our interest income, which could in turn decrease our net investment income if such decreases in base interest rates are not offset by other factors, such as increases in the spread over such base interest rates or decreases in our operating expenses.
As of June 30, 2026, our outstanding Unsecured Note comprised 100% of our outstanding debt. Our Unsecured Note bears interest at a fixed rate, which may result in net interest margin compression in a period of falling interest rates.
Interest rate sensitivity refers to the change in our earnings that may result from changes in the level of interest rates as of June 30, 2026. As of June 30, 2026, 1-month and 3-month SOFR were 3.65% and 3.73%, respectively. Assuming that the interim, unaudited Statement of Assets and Liabilities as of June 30, 2026 were to remain constant and that we took no actions to alter our existing interest rate sensitivity, the following table shows the annualized impact of hypothetical base rate changes in interest rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis point increase |
|
Interest income |
|
|
Interest expense |
|
|
Net change |
|
25 |
|
$ |
46,123 |
|
|
$ |
— |
|
|
$ |
46,123 |
|
50 |
|
|
88,270 |
|
|
|
— |
|
|
|
88,270 |
|
75 |
|
|
130,416 |
|
|
|
— |
|
|
|
130,416 |
|
100 |
|
|
172,563 |
|
|
|
— |
|
|
|
172,563 |
|
125 |
|
|
214,709 |
|
|
|
— |
|
|
|
214,709 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis point decrease |
|
Interest income |
|
|
Interest expense |
|
|
Net change |
|
25 |
|
$ |
(38,169 |
) |
|
$ |
— |
|
|
$ |
(38,169 |
) |
50 |
|
|
(80,316 |
) |
|
|
— |
|
|
|
(80,316 |
) |
75 |
|
|
(122,333 |
) |
|
|
— |
|
|
|
(122,333 |
) |
100 |
|
|
(162,503 |
) |
|
|
— |
|
|
|
(162,503 |
) |
125 |
|
|
(202,672 |
) |
|
|
— |
|
|
|
(202,672 |
) |
Although we believe that the foregoing analysis is indicative of our net interest margin sensitivity to interest rate changes as of June 30, 2026, it does not adjust for potential changes in the credit market, credit quality, size and composition of the assets in our portfolio, and other business developments, that could affect net increase (decrease) in net assets resulting from operations, or net income. Accordingly, no assurances can be given that actual results would not differ materially from the table above.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of June 30, 2026. The term “disclosure controls and procedures” (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.
Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives, and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation of the Company’s disclosure controls and procedures as of June 30, 2026, our Chief Executive Officer and Chief Financial Officer concluded that, as of such date, our disclosure controls and procedures were effective at the reasonable assurance level.
Changes in Internal Control over Financial Reporting
During the quarter ended June 30, 2026, there were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II—OTHER INFORMATION
Item 1. Legal Proceedings
We, OFS Advisor and OFS Services, are not currently subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us as of June 30, 2026. From time to time, we may be a party to certain legal proceedings incidental to the normal course of our business, including the enforcement of our rights under contracts with our portfolio companies. Furthermore, third parties may try to seek to impose liability on us in connection with the activities of our portfolio companies. Our business is also subject to extensive regulation, which may result in regulatory proceedings against us. While the outcome of these legal proceedings cannot be predicted with certainty, we do not expect that these proceedings will have a material effect upon our financial condition or results of operations.
Item 1A. Risk Factors
Investing in our common stock may be speculative and involves a high degree of risk. In addition to the other information contained in this Quarterly Report on Form 10-Q, including our financial statements, and the related notes, schedules and exhibits, you should carefully consider the risk factors described in “Part I— Item 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025, filed on March 13, 2026 (the “Annual Report on Form 10-K”), which could materially affect our business, financial condition and/or operating results. The risks described in our Annual Report on Form 10-K are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may also materially and adversely affect our business, financial condition and/or operating results.
Other than the risks described below, there have been no material changes from the risk factors previously disclosed in “Part I—Item 1A. Risk Factors” in our Annual Report on Form 10-K. The risks previously disclosed in our Annual Report on Form 10-K should be read together with the other information disclosed elsewhere in this Quarterly Report on Form 10-Q and our other reports filed with the SEC.
We cannot assure you of the actual amount you will receive in liquidating distributions or when you will receive them.
Our estimated range of liquidating distributions of approximately $3.50 to $4.30 per share is based on assumptions and judgments as of June 30, 2026 and does not reflect the actual amount that our stockholders will receive. The actual amount distributed will depend on the proceeds realized from the disposition of our portfolio investments, the amount of our liabilities and the costs of the wind down process, each of which may differ materially from current expectations. This estimate is based on assumptions regarding portfolio liquidation values and wind down costs and is subject to uncertainty. As a result, both the amount and timing of any liquidating distributions may differ materially from this estimate.
The actual amount distributed may also be affected by fees and expenses incurred in connection with the wind down, including ongoing administrative and operational expenses, costs associated with managing and disposing of our portfolio, legal fees, taxes, and liabilities, including those related to pending or future litigation. Adverse changes in interest rates, credit market conditions, portfolio company performance or broader economic conditions occurring after the date of our estimate may reduce the value of our investments and the proceeds we are able to realize. The amount we receive upon disposition of our assets may be reduced by, among other things:
•the timing and potentially forced nature of asset sales in such a liquidation, which may differ materially from fair value or NAV, and may result in sales occurring at inopportune pricing;
•deterioration in the credit quality or financial condition of our portfolio companies or underlying obligors;
•changes in interest rates or credit spreads that may make it difficult to dispose of our debt investments at or above fair value;
•increases in defaults or non-accrual loans among our portfolio companies;
•reduced availability of financing for potential acquirers of our portfolio investments; and
•broader economic downturns that reduce demand for the types of assets comprising our portfolio.
If material changes occur after the date of our estimate, we may be required to update or supplement the disclosure provided to stockholders. Actual distributions may fall outside the estimated range, and stockholders should not place undue reliance on the estimate. As a result, actual liquidating distributions may differ materially from our estimate in both amount and timing.
The illiquidity of our portfolio investments may adversely affect the amount and timing of liquidating distributions.
A substantial portion of our portfolio consists of private, illiquid debt and equity investments in middle-market companies, as well as CLO equity and debt securities, for which there is generally no established secondary market. The absence of an active market
for these investments means that realizations depend on negotiated transactions with third parties, which may take longer to execute and may involve pricing concessions or other terms less favorable than those assumed in our estimates and relative to fair value.
If we liquidate all or a portion of our portfolio on an accelerated basis in connection with the Plan of Sale and Dissolution, we may realize less than the values at which we have recorded these investments. We may be unable to find buyers on acceptable terms, or at all. We may also incur costs and liabilities in connection with dispositions, including representations and warranties, transaction fees and expenses, and contingent liabilities. Any of these factors could delay or reduce the liquidating distributions available to stockholders.
If our Plan of Sale and Dissolution costs or unpaid liabilities are greater than we expect, our liquidating distributions may be delayed or reduced.
Before making final liquidating distributions, we will be required to repay all outstanding indebtedness, satisfy all known liabilities, and make provision for contingent or unknown liabilities. We will continue to incur general operating expenses during the wind down process, including management fees, administrative fees, professional fees, regulatory compliance costs and expenses associated with monitoring and disposing of our portfolio.
Our board of directors may also determine to establish reserves for contingent liabilities, including potential litigation and indemnification obligations. To the extent that these costs, liabilities or reserves exceed current estimates, the amount available for distribution to stockholders will be reduced. In addition, if the wind down process takes longer than anticipated, the aggregate amount of expenses incurred will increase, which would further reduce liquidating distributions.
Insufficient cash flows may impair our ability to service our debt obligations, including under our $15.0 million unsecured note.
Any default under the agreements governing our indebtedness, including under our $15.0 million unsecured note, that is not waived could make us unable to pay principal, premium, if any, and interest on our other debt obligations. If we do not generate sufficient cash flow from operations and portfolio realizations, we may be unable to meet required payments or comply with covenants under these agreements. If we were to default on any payment or other obligations under our unsecured note, we are subject to acceleration on-demand clauses, which could require us to sell assets at inopportune times and amounts.
As we wind down our portfolio and cease new investment activity, our net investment income will decline. At the same time, we will remain obligated to service outstanding debt. Our ability to generate sufficient cash flows will depend on the pace and proceeds of portfolio realizations and broader economic and market conditions, which are outside of our control. There can be no assurance that the wind down will generate sufficient cash flows to meet these obligations.
Our board of directors will have the authority to cause us to sell or otherwise dispose of all of our remaining assets under terms that may be less favorable than those assumed for the purpose of estimating our estimated range of liquidating distributions.
If the Plan of Sale and Dissolution is approved by stockholders, our board of directors will have broad discretion to determine the timing, method and terms of the disposition of our portfolio investments. Stockholders will not have the opportunity to vote on individual dispositions.
In exercising this authority, the board of directors may determine that it is appropriate to dispose of assets at prices below previously recorded fair values in order to complete the wind down in an orderly manner or to address liquidity needs or obligations. As a result, actual realizations may differ from the assumptions underlying our estimated range of liquidating distributions.
Our board of directors may, under certain circumstances, modify or terminate the Plan of Sale and Dissolution without stockholder approval, which may impact the timing and amount of liquidating distributions.
Notwithstanding stockholder approval, our board of directors may determine that it is in the best interests of stockholders to modify or terminate the Plan of Sale and Dissolution, until the filing of the Notice of Dissolution with the State of Maryland.
Any such action may delay distributions, reduce the amount ultimately distributed, or result in the pursuit of an alternative transaction. There can be no assurance that any alternative would provide equal or greater value than the Plan of Sale and Dissolution.
OFS Advisor’s interests in the Plan of Sale and Dissolution may not be fully aligned with the interests of our stockholders.
OFS Advisor’s base management fee is based on the value of our total assets and will continue during the wind down process. As a result, OFS Advisor may have an incentive to maintain a larger asset base for a longer period, which may not align with stockholder preferences for the timing of distributions.
The board of directors oversees these potential conflicts, but OFS Advisor will continue to play a central role in managing the wind down process, including the timing and terms of portfolio dispositions.
Our basis of accounting may change during the wind down process.
Accounting Standards Codification Topic 205-30, Presentation of Financial Statements – Liquidation Basis of Accounting, provides a scope exception for investment companies regulated under the 1940 Act. Accordingly, while we are regulated under the 1940 Act, as a BDC or otherwise, we will not be subject to the general provisions of Accounting Standards Codification Topic 205-30 and will continue to prepare our consolidated financial statements in accordance with Accounting Standards Codification Topic 946, Financial Services – Investment Companies. However, despite this scope exception, SEC guidance may require us to record liquidation expenses when it is probable that liability has been incurred and the amount can be reasonably estimated, which may require the recognition of expenses sooner than we would have historically.
During the wind down process, if we no longer meet the scope exception under Accounting Standards Codification Topic 205-30, including if we are no longer regulated as an investment company under the 1940 Act, we may be required to adopt the liquidation basis of accounting. Under this approach, assets are recorded at estimated realizable value and liabilities are recorded at estimated settlement amounts, including an estimation for expected wind down costs.
There is a risk that the adoption of the liquidation basis of accounting may result in write-downs of certain of our assets, including our portfolio investments and CLO equity securities, to values substantially less than their carrying amounts under the going-concern basis, and may require that certain of our liabilities be increased to reflect the anticipated effects of the liquidation. Any such write-downs could materially reduce our reported NAV and may not reflect the actual proceeds ultimately realized.
Stockholder litigation related to the Plan of Sale and Dissolution could result in substantial costs and delay or reduce liquidating distributions.
The Plan of Sale and Dissolution may give rise to stockholder litigation. Such litigation may result in costs, including legal expenses, indemnification obligations, and potential settlements or judgments. Such litigation may be expensive and protracted and, even if we ultimately prevail, the process of defending against such claims may divert the attention of our board of directors and OFS Advisor from implementing the Plan of Sale and Dissolution and managing our portfolio and operations. We cannot provide any assurance regarding the outcome of any claims that may arise in the future. We have also agreed to indemnify our present and former officers, directors, and OFS Advisor in connection with litigation in which they are named or threatened to be named as parties in their respective capacities, which could result in substantial costs. Any fines, judgments, or settlements that exceed our applicable insurance coverage and any indemnification costs that we are required to pay could materially and adversely affect the net proceeds available for liquidating distributions, which may be delayed or reduced as a result.
1940 Act and BDC regulatory requirements applicable to us during the wind down process may constrain our ability to dispose of our portfolio investments or make distributions in the manner we currently anticipate.
As a BDC, we remain subject to ongoing regulatory requirements that will continue to apply during the wind down process, including asset coverage requirements, restrictions on affiliated transactions, and requirements governing distributions to stockholders. The application of these requirements during the wind down process may limit our flexibility in disposing of portfolio investments, making interim distributions, and structuring the final liquidating distribution. For example, the requirement that we maintain a minimum asset coverage ratio of at least 150% with respect to our outstanding senior securities may constrain our ability to make liquidating distributions to our stockholders prior to the full repayment of our debt obligations. In addition, the 1940 Act’s restrictions on affiliated transactions may limit our ability to sell portfolio investments to OFS Advisor, its affiliates, or other affiliated accounts, which could reduce the available pool of potential buyers for certain portfolio investments during the wind down process. We cannot assure you that these regulatory requirements will not adversely affect the pace, structure, or amount of liquidating distributions to our stockholders.
There can be no assurance that our adoption of the Plan of Sale and Dissolution will result in greater distributions to you on your investment within a reasonable period of time than you would receive through other alternatives.
If our stockholders approve the Plan of Sale and Dissolution, you will not participate in any future earnings or benefit from any increases in the value of our portfolio investments after such investments are realized or otherwise disposed of. While our board of directors believes that the Plan of Sale and Dissolution will provide you with distributions that are superior to those available through other alternatives that we may pursue, it is possible that pursuing other alternatives, including a merger, business combination, or continuation of operations, could ultimately provide you with a greater return. Prior strategic initiatives we evaluated, including potential mergers and business combinations, did not result in a transaction, in part due to the size of the Company and the challenges this presents in terms of strategic attractiveness to potential counterparties. In that context, our board of directors concluded that an orderly wind down and liquidation represented the most viable path to maximizing value for stockholders. Nevertheless, there can be no assurance that the Plan of Sale and Dissolution will result in distributions that exceed the value that could have been obtained through other means.
There have been, and may continue to be, developments that adversely impact our ability to realize the estimated range of liquidating distributions, and we may be required to issue supplemental disclosure if material changes occur.
Our estimated range of liquidating distributions was determined as of June 30, 2026 and reflects assumptions as of that date. Subsequent changes in market conditions, interest rates, portfolio performance or other factors may cause realizations to differ from those assumptions. This estimate is based on assumptions regarding portfolio liquidation values and wind down costs and is subject to uncertainty. Actual amounts and timing of any liquidating distributions will depend on factors including market conditions at the time of sale and the amount of liabilities to be satisfied or reserved, and may differ materially from this estimate. The amount ultimately distributed to our stockholders could be less than our estimated amounts.
If material changes occur, we may be required to update or supplement the disclosure provided to stockholders. Actual distributions may fall outside the estimated range, and stockholders should not place undue reliance on the estimate.
We may require additional liquidity to implement the Plan of Sale and Dissolution effectively, and such liquidity may not be available on favorable terms or at all.
We have estimated the amounts necessary to implement the Plan of Sale and Dissolution, including the costs of portfolio realization, debt repayment, wind down administration and ongoing operating expenses. However, these estimates may prove to be insufficient, and we may require additional liquidity to fund our obligations and effectively complete the wind down. For example, if the realization of our portfolio investments takes longer than anticipated, we may continue to incur operating expenses, debt service costs, and administrative expenses for an extended period, which could reduce the net proceeds available for distribution to stockholders. In addition, the requirement to repay the $15.0 million unsecured note at its scheduled maturity on November 27, 2026 may create near-term liquidity demands that are not fully covered by portfolio realization proceeds available at that time. Our ability to access additional liquidity during the wind down process will be constrained by the declining asset base of the Company, the illiquid nature of our portfolio investments, and the restrictions imposed by our existing debt agreements. If we are unable to generate sufficient liquidity from the realization of our portfolio to meet our obligations, we may be required to dispose of investments at disadvantageous times or prices, which could materially reduce the amounts available for distribution to our stockholders.
If we transfer our remaining assets to a liquidating trust or convert the Company into a liquidating entity, you will receive non-transferable interests and may face reduced liquidity, limited rights and uncertainty regarding distributions.
Pursuant to the Plan of Sale and Dissolution, our board of directors may, without further stockholder approval, transfer our remaining assets to a liquidating trust or convert the Company into a liquidating entity following the disposition of our assets and the satisfaction of, or provision for, our liabilities. In that event, your shares of common stock would automatically convert into non-transferable beneficial or ownership interests.
Interests in a liquidating trust may not be traded on an established market and will generally be non-transferable. As a result, you will have limited or no ability to sell your investment and will be required to hold it until the wind down is complete.
The timing and amount of distributions will be uncertain. Distributions will depend on asset sales, the resolution of liabilities and the level of reserves established for contingent or unknown claims. Distributions may be delayed for extended periods and may be lower than expected.
Holders of beneficial interests will have limited rights compared to stockholders. Trustees designated by our board of directors will have broad authority over the management, disposition and timing of distributions, and you will have limited ability to influence these decisions. In addition, a liquidating trust will not be subject to the same reporting requirements as the Company, and you may receive less frequent or less detailed financial information.
Any of these factors could delay or reduce the distributions you ultimately receive.
The tax treatment of a liquidating trust and related distributions may be uncertain and could result in adverse tax consequences.
Although it is anticipated that we will have distributed substantially all of our net assets to stockholders as soon as practicable after the Effective Date, securities for which no market exists or securities trading at depressed prices, if any, may be placed in a liquidating trust. Securities placed in a liquidating trust may be held for an indefinite period of time, potentially several years or longer, until they can be sold or pay out all of their cash flows. During such time, the stockholders will be exposed to the risks associated with the Company and the value of their interest in the Liquidating Trust will fluctuate with the value of the Liquidating Trust’s remaining assets. Additionally, the tax treatment of the Liquidating Trust may differ from the tax treatment applicable to the Company.
Pursuing the Plan of Sale and Dissolution may cause us to lose our RIC tax treatment, which would significantly reduce the amount of our liquidating distributions.
We have elected to be treated for U.S. federal income tax purposes, and intend to qualify annually, as a RIC under Subchapter M of the Code, but in pursuing the Plan of Sale and Dissolution, we may be unable to maintain our
RIC status. As a RIC, we are not subject to U.S. federal income tax imposed at corporate rates on our income and capital gains that we timely distribute, or that we are deemed to distribute, to our stockholders. To maintain RIC status under the Code, we must, among other things, meet certain source-of-income, asset diversification and distribution requirements. The source-of-income requirement will be satisfied if we obtain at least 90% of our gross income for each year from dividends, interest, payments with respect to certain securities loans, gains from the sale of stock or other securities or foreign currencies or other income derived with respect to our business of investing in such stock, securities or currencies and net income derived from an interest in a “qualified publicly traded partnership”. The asset diversification requirement will be satisfied if we meet certain asset composition requirements at the end of each calendar quarter. Maintaining required asset diversification requirements becomes more challenging as the portfolio size is reduced. In addition, in order to qualify as a RIC, we generally must distribute to our stockholders, for each taxable year, at least 90% of our ICTI, which is generally our net ordinary income plus the excess, if any, of realized net short-term capital gain over realized net long-term capital loss (the “Annual Distribution Requirement”).
We will be subject, to the extent we use debt financing or preferred stock, to certain asset coverage ratio requirements under the 1940 Act and financial covenants under loan and credit agreements that could, under certain circumstances, restrict us from making distributions necessary to qualify for tax treatment as a RIC. If we are unable to obtain cash from other sources, we could fail to maintain our qualification for the tax benefits available to RICs and, thus, become subject to U.S. federal income tax.
If we fail to qualify for tax treatment as a RIC for any reason, and certain cure provisions are not applicable, we would become subject to U.S. federal income tax imposed at corporate rates on all of our taxable income, including our net capital gains. The resulting taxes at corporate rates could substantially reduce our net assets, the amount of income available for distribution to stockholders, the amount of our distributions and the amount of funds available for new investments. Such a failure would have a material adverse effect on us and our stockholders.
As we pursue the Plan of Sale and Dissolution, liquidate assets and reduce the size of our portfolio, our remaining investments may become more concentrated in a smaller number of issuers, asset classes or positions. As a result, it may become more difficult for us to satisfy the RIC asset diversification requirements at the applicable testing dates. In order to preserve our RIC status, we may need to sell or otherwise dispose of investments at times or prices that would not otherwise be desirable, including during periods of market volatility or limited liquidity, or we may be unable to dispose of investments in a manner that allows us to satisfy those requirements.
In addition, as we liquidate our portfolio, we may recognize taxable income without receiving corresponding cash, including as a result of payment-in-kind interest, original issue discount, market discount or gains from asset dispositions. We may also be required to make distributions in order to satisfy the Annual Distribution Requirement or avoid excise tax even when our available cash is limited or when distributions are not aligned with the timing of portfolio sales. These risks may be heightened during a wind down because we may have fewer income-producing assets, less access to financing or other liquidity sources, and less flexibility to manage the composition and timing of dispositions of our remaining portfolio.
If we fail to qualify as a RIC and later seek to requalify, we may be required to recognize built-in gains, pay corporate-level tax on unrealized appreciation, make special distributions or otherwise take actions that could further reduce cash and assets available for liquidating distributions. Any loss of RIC status, or any action required to preserve or requalify for RIC status, could materially reduce the amount, timing and predictability of distributions to our stockholders under the Plan of Sale and Dissolution.
Because liquidating distributions may be made in multiple tax years, the timing and character of your taxation with respect to such distributions may be uncertain, and a change in circumstances could subject you to greater tax liability than you anticipate.
Liquidating distributions may be made over multiple tax years and may vary in timing and character. Assuming such distributions are treated as liquidating distributions for U.S. federal income tax purposes, for U.S. holders, such distributions generally would not be taxable until the aggregate amount received exceeds the stockholder’s adjusted tax basis in its shares, after which amounts generally would be treated as capital gain.
If the Plan of Sale and Dissolution is modified, suspended, abandoned or terminated after distributions have been made, the tax treatment of those distributions may be uncertain or may change. In that case, prior distributions could be recharacterized or otherwise treated differently for U.S. federal income tax purposes, including as ordinary RIC distributions, capital gain dividends, returns of capital or payments in partial redemption of shares, depending on the circumstances. This could require stockholders to recognize taxable income earlier, or in a different amount or character, than anticipated and could require stockholders to file amended tax returns and pay additional taxes. The tax consequences of liquidating distributions will depend on individual circumstances, and stockholders should consult their own tax advisors.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Sales of Unregistered Securities, Use of Proceeds
During the three months ended June 30, 2026, we did not sell any shares of our common stock.
Because shares of our common stock have been acquired by investors in one or more transactions “not involving a public offering”, they are “restricted securities” and may be required to be held indefinitely. Our common stock may not be sold, transferred, assigned, pledged or otherwise disposed of unless: (i) the transferor provides OFS Advisor with at least 10 days written notice of the transfer; (ii) the transfer is made in accordance with applicable securities laws; and (iii) the transferee agrees in writing to be bound by these restrictions and the other restrictions imposed on the common stock and to execute such other instruments or certifications as are reasonably required by us. Accordingly, an investor must be willing to bear the economic risk of investment in the common stock until we are liquidated. No sale, transfer, assignment, pledge or other disposition, whether voluntary or involuntary, of the common shares may be made except by registration of the transfer on our books.
Issuer Purchases of Equity Securities
Since November 2018, the Board has approved quarterly tender offers to purchase shares of our outstanding common stock. For the period from November 2019 through December 31, 2025, we conducted quarterly tender offers to purchase, in each case, 2.5% of the weighted average number of shares of the outstanding common stock for the trailing 12-month period. Commencing with the tender offer in March 2026, the Board approved offers to purchase approximately 4.0% of the weighted average number of outstanding shares of our common stock in any 12-month period, subject to a 1.0% limit in each quarter. The offer to repurchase shares allowed our stockholders to sell their shares back to us at a price equal to the most recently determined NAV per share of our common stock immediately prior to the date of repurchase.
The NPA Amendment precludes us from repurchasing shares of our common stock prior to the full repayment and termination of the Unsecured Note. The Board may determine to conduct one or more tender offers prior to our dissolution and may take other actions it deems appropriate in connection with the deregistration of our common stock under the Exchange Act. Any future decision to repurchase shares will be evaluated by the Board based on a variety of factors, including available liquidity and leverage considerations.
During the three months ended June 30, 2026, the Board approved an offer to purchase approximately 1.0% of the weighted average number of outstanding shares of our common stock. The following table summarizes the common stock repurchases by us for the three months ended June 30, 2026:
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2026 |
|
Number of Shares |
|
|
Amount |
|
April 1, 2026 through April 30, 2026 |
|
|
— |
|
|
$ |
— |
|
May 1, 2026 through May 31, 2026 |
|
|
— |
|
|
|
— |
|
June 1, 2026 through June 30, 2026 |
|
|
15,677 |
|
|
|
98,298 |
|
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
(c)During the three months ended June 30, 2026, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.
Item 6. Exhibits
Listed below are the exhibits that are filed as part of this report (according to the number assigned to them in Item 601 of Regulation S-K):
|
|
|
|
|
|
|
Incorporated by Reference |
|
Exhibit Number |
Description |
Form and SEC File No. |
Filing Date with SEC |
Filed with this 10-Q |
|
|
|
|
|
3.1 |
Certificate of Incorporation of Hancock Park Corporate Income, Inc. |
Form 10-12G (000-55552) |
December 21, 2015 |
|
3.2 |
Form of Articles of Amendment and Restatement of Hancock Park Corporate Income, Inc. |
Form 10-12G/A (000-55552) |
February 8, 2016 |
|
3.3 |
First Amended and Restated Bylaws of Hancock Park Corporate Income, Inc. |
8-K (814-01185) |
August 24, 2017 |
|
31.1 |
Certification of Chief Executive Officer pursuant to Rules 13a-14 and 15d-14(a) of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
* |
31.2 |
Certification of Chief Financial Officer pursuant to Rules 13a-14 and 15d-14(a) of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
* |
32.1 |
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.2 |
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
101.INS |
Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document |
|
|
* |
101.SCH |
Cover Page Interactive Data File (embedded within the Inline XBRL document) |
|
|
* |
104 |
Cover Page Interactive Data File (embedded within the Inline XBRL document) |
|
|
* |
* Filed herewith.
Furnished herewith.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
Dated: August 7, 2026 |
HANCOCK PARK CORPORATE INCOME, INC. |
|
|
|
|
By: |
/s/ Bilal Rashid |
|
Name: |
Bilal Rashid |
|
Title: |
Chief Executive Officer |
|
|
|
|
By: |
/s/ Kyle Spina |
|
Name: |
Kyle Spina |
|
Title: |
Chief Financial Officer |