v3.26.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Jun. 28, 2026
Jun. 29, 2025
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 736,240 $ 769,649
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization expense 648,051 659,619
Amortization of debt issuance costs 4,769 4,716
Interest accrued on certificates of deposit (3,368)
Former 2025 Term Loan accrued interest added to principal 812
Deferred income taxes 187,724 263,300
(Gain) loss on disposal of property and equipment, net (3,799) 13,698
Change in assets and liabilities:    
Accounts receivable, net 18,016 34,570
Inventories, net (8,289) 33,993
Prepaid expenses and other current assets 28,870 227,251
Accounts payable 21,138 (1,153,055)
Other current liabilities (160,962) 32,512
Net cash provided by operating activities 1,472,570 882,885
CASH FLOWS FROM INVESTING ACTIVITIES    
Maturity of certificates of deposit, including interest 838,442
Purchases of property and equipment (545,626) (1,181,849)
Proceeds from sales of property and equipment 6,897 24,000
Net cash (used in) investing activities (538,729) (319,407)
CASH FLOWS FROM FINANCING ACTIVITIES    
Payoff of 2020 Term Loan (2,389,544)
Purchases of treasury stock (151,989)
Reverse Forward Stock Split payment of fractional shares (141,168)
Net cash (used in) financing activities (466,481) (365,111)
NET INCREASE IN CASH AND CASH EQUIVALENTS 467,360 198,367
CASH AND CASH EQUIVALENTS    
Beginning of period 3,877,394 2,489,294
End of period 4,344,754 2,687,661
SUPPLEMENTAL CASH FLOW INFORMATION:    
Purchases of property and equipment in accounts payable 58,670
Cash paid for interest 141,520 148,575
Cash paid (refunded) for income taxes 8,000 (79,242)
Former Two Thousand Twenty Five Term Loan [Member]    
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from Term Loan 2,500,000
Payments on Term Loan (82,124) (64,282)
2021 Term Loan [Member]    
CASH FLOWS FROM FINANCING ACTIVITIES    
Payments on Term Loan (217,472) (209,401)
2025 Term Loan [Member]    
CASH FLOWS FROM FINANCING ACTIVITIES    
Payments on Current 2025 Term Loan debt issuance costs (60,716)
Current Two Thousand And Twenty Five Term Loan [Member]    
CASH FLOWS FROM FINANCING ACTIVITIES    
Payments on Current 2025 Term Loan debt issuance costs $ (14,896)