v3.26.1
Prepaid Expenses
6 Months Ended
Jun. 30, 2026
Prepaid Expenses  
Prepaid Expenses

Note 4 - Prepaid Expenses

 

Prepaid expenses as of June 30, 2026 and December 31, 2025 consist of the following:

 

Schedule of Prepaid Expenses

   As of
June 30, 2026
   As of
December 31, 2025
 
Insurance  $461,988   $791,423 
Consulting   168,913    325,100 
Others   135,514    160,206 
Prepaid expenses   766,415    1,276,729 
Less: Current portion   532,632    862,400 
Total non-current portion  $233,783   $414,329 

 

Insurance

 

The Company maintains several insurance policies. In addition, in connection with the Company’s de-SPAC transaction, the Company obtained a Directors and Officers liability run-off policy that provides coverage through September 2028.

 

Consulting

 

In connection with the September 30, 2025 recapitalization, the Company issued 1,063 shares of Series B Convertible Preferred Stock and Common Stock purchase warrants (as amended and restated, the “Series B Warrants”) to purchase 68,453 shares of Common Stock to three independent service providers in exchange for professional and marketing services to be rendered through September 30, 2027. The equity instruments were measured at their grant-date fair value of approximately $0.8 million based on a valuation performed by a third-party specialist and are classified within stockholders’ equity. The grant-date fair value was recorded as prepaid consulting and is being amortized to professional services expense on a straight-line basis over the two-year service period.

 

Of these amounts, one of the three service providers received 480 shares of Series B Convertible Preferred Stock and a Series B Warrant to purchase up to 154,560 shares of Common Stock. Effective April 28, 2026, the Company and this service provider amended their agreement and, in connection therewith, the service provider returned to the Company 476 of the then-outstanding, unconverted shares of Series B Convertible Preferred Stock and its unexercised Series B Warrant to purchase up to 154,560 shares of Common Stock. The cancellation resulted in the reversal of a prepaid expense of $0.1 million, which is reflected in the unaudited condensed consolidated statement of Stockholders’ Equity for the three- and six-month periods ended June 30, 2026.