v3.26.1
Loans And Leases
6 Months Ended
Jun. 30, 2026
Loans And Leases [Abstract]  
Loans And Leases

NOTE 4 – LOANS AND LEASES

The following table presents the recorded investment in loans and leases by portfolio segment. The recorded investment in loans and leases includes the principal balance outstanding adjusted for purchase premiums and discounts, and deferred loan fees and costs.

 

 

June 30, 2026

 

 

December 31, 2025

 

 

(unaudited)

 

 

 

 

 

Commercial (1)

$

 

379,780

 

 

$

 

369,430

 

Real estate:

 

 

 

 

 

 

 

Single-family residential

 

 

406,502

 

 

 

 

427,905

 

Multi-family residential

 

 

181,446

 

 

 

 

170,972

 

Commercial

 

 

593,396

 

 

 

 

533,923

 

Construction

 

 

215,050

 

 

 

 

208,936

 

Consumer:

 

 

 

 

 

 

 

Home equity lines of credit

 

 

38,303

 

 

 

 

41,983

 

Other

 

 

3,543

 

 

 

 

3,383

 

Subtotal

 

 

1,818,020

 

 

 

 

1,756,532

 

Less: ACL – Loans

 

 

(19,436

)

 

 

 

(17,678

)

Loans and leases, net

$

 

1,798,584

 

 

$

 

1,738,854

 

 

(1)
Includes $981 and $2,710 of commercial leases at June 30, 2026 and December 31, 2025, respectively.

Allowance for Credit Losses on Loans (ACL – Loans)

The ACL - Loans is a valuation account that is deducted from the amortized cost basis of loans and leases to present the net amount expected to be collected on loans and leases over the contractual term. Loans and leases are collectively referred to as “loans” for the purpose of discussing the allowance for credit losses. The ACL - Loans is adjusted by the provision for credit losses, which is reported in earnings, and reduced by charge-offs for loans, net of recoveries. Provision for credit losses on loans reflects the totality of actions taken on all loans for a particular period including any necessary increases or decreases in the allowance related to changes in credit loss expectations associated with specific loans or pools of loans. Loans are charged off against the allowance when the uncollectibility of the loan is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged off and expected to be charged off.

The ACL - Loans represents the Company's best estimate of current expected credit losses (CECL) on loans using relevant available information, from internal and external sources, related to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. The CECL calculation is performed and evaluated quarterly and losses are estimated over the expected life of the loan. The level of the ACL - Loans is believed to be adequate to absorb all expected future losses inherent in the loan portfolio at the measurement date.

In calculating the ACL - Loans, the loan portfolio is pooled into loan segments with similar risk characteristics. Common characteristics include the type or purpose of the loan, underlying collateral and historical/expected credit loss patterns. In developing the loan segments, the Company analyzes the degree of correlation in how loans within each portfolio respond when subjected to varying economic conditions and scenarios as well as other portfolio stress factors.

The expected credit losses are measured over the life of each loan segment utilizing the average charge-off methodology combined with economic forecast models to estimate the current expected credit loss inherent in the loan portfolio. This approach is also leveraged to estimate the expected credit losses associated with non-cancellable unfunded loan commitments incorporating expected utilization rates.

The Company sub-segments certain commercial loan portfolios by risk level where appropriate. The Company utilizes a one-year reasonable and supportable economic forecast period.

The Company qualitatively adjusts model results for risk factors that are not inherently considered in the historical losses, but are nonetheless relevant in assessing the expected credit losses within the loan portfolio. These adjustments may increase or decrease the estimate of expected credit losses based upon the assessed level of risk for each qualitative factor. The various risks that may be considered in making qualitative adjustments include, among other things, the impact of (i) changes in economic conditions, (ii) changes in the nature and volume of the loan portfolio, (iii) changes in the existence, growth and effect of any concentrations in credit, (iv) changes in lending policies and procedures, including changes in underwriting standards and practices for collections, write-offs, and recoveries, (v) changes in the quality of the credit review function, (vi) changes in the experience, ability and depth of lending management and staff, (vii) changes in the volume and severity of past due and adversely classified loans and the volume of nonaccrual loans, (viii) changes in the value of underlying collateral for collateral-dependent loans, and (ix) other environmental factors such as regulatory, legal and technological considerations, as well as competition.

In some cases, management may determine that individual loans exhibit unique risk characteristics which differentiate the loan from other loans within the loan segments. In such cases, the loans are evaluated for expected credit losses on an individual basis and excluded from the collective evaluation. Specific reserves in the allowance for credit losses are determined by analyzing the borrower's ability to repay amounts owed, collateral deficiencies, the relative risk grade of the loan and economic conditions affecting the borrower's industry, among other things. A loan is considered to be collateral dependent when, based upon management's assessment, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. In such cases, expected credit losses are based on the fair value of the collateral at the measurement date, adjusted for estimated selling costs if satisfaction of the loan depends on the sale of the collateral. The fair value of collateral supporting collateral dependent loans is evaluated on a quarterly basis.

The following tables present the activity in the ACL - Loans by portfolio segment for the three and six months ended June 30, 2026 and 2025 (unaudited).

 

 

Three Months Ended June 30, 2026 (unaudited)

 

 

 

 

 

Real Estate

 

 

Consumer

 

 

 

 

 

Commercial

 

Single-
family

 

Multi-
family

 

Commercial

 

Construction

 

Home
equity
lines
of credit

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, April 1, 2026

 

$

6,136

 

$

2,442

 

$

1,544

 

$

5,128

 

$

2,682

 

$

378

 

$

331

 

$

18,641

Provision (reversal) for credit losses

 

 

68

 

 

88

 

 

601

 

 

157

 

 

(197)

 

 

3

 

 

(31)

 

 

689

Recoveries on loans

 

 

99

 

 

6

 

 

 

 

 

 

 

 

1

 

 

 

 

106

Loans charged off

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, June 30, 2026

 

$

6,303

 

$

2,536

 

$

2,145

 

$

5,285

 

$

2,485

 

$

382

 

$

300

 

$

19,436

 

 

 

 

Six Months Ended June 30, 2026 (unaudited)

 

 

 

 

 

Real Estate

 

 

Consumer

 

 

 

 

 

Commercial

 

Single-
family

 

Multi-
family

 

Commercial

 

Construction

 

Home
equity
lines
of credit

 

Other

 

Total

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, January 1, 2026

 

$

6,001

 

$

2,528

 

$

1,494

 

$

4,938

 

$

2,031

 

$

390

 

$

296

 

$

17,678

Provision (reversal) for credit losses

 

 

229

 

 

(8)

 

 

651

 

 

347

 

 

454

 

 

(9)

 

 

4

 

 

1,668

Recoveries on loans

 

 

150

 

 

16

 

 

 

 

 

 

 

 

1

 

 

 

 

167

Loans charged off

 

 

(77)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(77)

Balances, June 30, 2026

 

$

6,303

 

$

2,536

 

$

2,145

 

$

5,285

 

$

2,485

 

$

382

 

$

300

 

$

19,436

 

 

 

 

Three Months Ended June 30, 2025 (unaudited)

 

 

 

 

 

Real Estate

 

 

Consumer

 

 

 

 

 

Commercial

 

Single-family

 

Multi-family

 

Commercial

 

Construction

 

Home
equity
lines
of credit

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, April 1, 2025

 

$

7,830

 

$

2,493

 

$

1,211

 

$

3,874

 

$

1,752

 

$

391

 

$

252

 

$

17,803

Provision (reversal) for credit losses

 

 

1,357

 

 

(143)

 

 

(150)

 

 

(6)

 

 

244

 

 

(7)

 

 

75

 

 

1,370

Recoveries on loans

 

 

4

 

 

10

 

 

 

 

 

 

 

 

-

 

 

 

 

14

Loans charged off

 

 

(65)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(65)

Balances, June 30, 2025

 

$

9,126

 

$

2,360

 

$

1,061

 

$

3,868

 

$

1,996

 

$

384

 

$

327

 

$

19,122

 

 

 

 

 

Six Months Ended June 30, 2025 (unaudited)

 

 

 

 

 

Real Estate

 

 

Consumer

 

 

 

 

 

Commercial

 

Single-family

 

Multi-family

 

Commercial

 

Construction

 

Home
equity
lines
of credit

 

Other

 

Total

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, January 1, 2025

 

$

7,005

 

$

2,787

 

$

1,382

 

$

3,918

 

$

1,741

 

$

371

 

$

270

 

$

17,474

Provision (reversal) for credit losses

 

 

2,188

 

 

(419)

 

 

(321)

 

 

(50)

 

 

255

 

 

12

 

 

57

 

 

1,722

Recoveries on loans

 

 

65

 

 

19

 

 

 

 

 

 

 

 

1

 

 

 

 

85

Loans charged off

 

 

(132)

 

 

(27)

 

 

 

 

 

 

 

 

 

 

 

 

(159)

Balances, June 30, 2025

 

$

9,126

 

$

2,360

 

$

1,061

 

$

3,868

 

$

1,996

 

$

384

 

$

327

 

$

19,122

 

Determining fair value for collateral dependent loans requires obtaining a current independent appraisal of the collateral and applying a discount factor, which includes selling costs if applicable, to the value. The fair value of real estate is generally based on appraisals by qualified licensed appraisers. The appraisers typically determine the value of the real estate by utilizing an income or market valuation approach. If an appraisal is not available, the fair value may be determined by using a cash flow analysis. The fair value of other collateral such as business assets is typically ascertained by assessing, either singularly or some combination of, asset appraisals, accounts receivable aging reports, inventory listings and/or customer financial statements. Both appraised values and values based on the borrower’s financial information are discounted as considered appropriate based on age and quality of the information and current market conditions.

The tables below present the amortized cost basis of collateral dependent loans by loan class and their respective collateral types, which are individually evaluated to determine expected credit losses.

 

 

June 30, 2026 (unaudited)

 

 

Residential Real Estate

 

 

Other

 

 

Total

 

 

Allowance
on Collateral
Dependent
Loans

 

Commercial

$

 

 

 

$

 

9,146

 

 

$

 

9,146

 

 

$

 

2,163

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family residential

 

 

75

 

 

 

 

 

 

 

 

75

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

 

 

 

 

5,162

 

 

 

 

5,162

 

 

 

 

413

 

Total

$

 

75

 

 

$

 

14,308

 

 

$

 

14,383

 

 

$

 

2,576

 

 

 

 

December 31, 2025

 

 

Residential Real Estate

 

 

Other

 

 

Total

 

 

Allowance
on Collateral
Dependent
Loans

 

Commercial

$

 

 

 

$

 

3,128

 

 

$

 

3,128

 

 

$

 

1,415

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family residential

 

 

79

 

 

 

 

 

 

 

 

79

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

 

 

 

 

5,204

 

 

 

 

5,204

 

 

 

 

380

 

Total

$

 

79

 

 

$

 

8,332

 

 

$

 

8,411

 

 

$

 

1,795

 

 

The following table presents the recorded investment in nonaccrual loans by class of loans at June 30, 2026 (unaudited):

 

Nonaccrual
Loans

 

 

Nonaccrual
Loans with
no Allowance
for Credit
Losses

 

Commercial

$

 

12,869

 

 

$

 

-

 

Real estate:

 

 

 

 

 

 

 

Single-family residential

 

 

2,318

 

 

 

 

2,318

 

Commercial:

 

 

 

 

 

 

 

Owner occupied

 

 

5,162

 

 

 

 

4,469

 

Consumer:

 

 

 

 

 

 

 

Home equity lines of credit

 

 

93

 

 

 

 

93

 

Other

 

 

393

 

 

 

 

393

 

Total nonaccrual loans

$

 

20,835

 

 

$

 

7,273

 

 

Of the $20,835 of nonaccrual loans at June 30, 2026, $5,054 was guaranteed by the Small Business Administration (SBA).

 

The following table presents the recorded investment in nonaccrual loans by class of loans at December 31, 2025.

 

Non-Accrual
Loans

 

 

Non-Accrual
Loans with
no Allowance
for Credit
Losses

 

Commercial

$

 

8,181

 

 

$

 

1,074

 

Real estate:

 

 

 

 

 

 

 

Single-family residential

 

 

1,847

 

 

 

 

1,847

 

Commercial:

 

 

 

 

 

 

 

Owner occupied

 

 

5,204

 

 

 

 

4,510

 

Consumer:

 

 

 

 

 

 

 

Home equity lines of credit

 

 

97

 

 

 

 

97

 

Total nonaccrual loans

$

 

15,329

 

 

$

 

7,528

 

 

Of the $15,329 of nonaccrual loans at December 31, 2025, $5,085 was guaranteed by the SBA.

Nonaccrual loans at January 1, 2025 were $14,538.

Nonaccrual loans include both smaller balance single-family mortgage loans, consumer loans and commercial loans and leases that are collectively evaluated for impairment and individually evaluated loans. There were no loans 90 days or more past due and still accruing interest at June 30, 2026 or December 31, 2025.

The following table presents the aging of the recorded investment in past due loans and leases by class of loans as of June 30, 2026 (unaudited):

 

 

30 - 59
Days
Past Due

 

 

60 - 89
Days
Past Due

 

 

90 Days
or more
Past Due

 

 

Total
Past Due

 

 

Loans
Not Past
Due

 

 

Nonaccrual
Loans Not
90 days or
more Past
Due

 

Commercial

$

 

2,699

 

 

$

 

 

 

$

 

9,146

 

 

$

 

11,845

 

 

$

 

367,935

 

 

$

 

3,723

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family residential

 

 

 

 

 

 

455

 

 

 

 

2,318

 

 

 

 

2,773

 

 

 

 

403,729

 

 

 

 

 

Multi-family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

181,446

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

332,629

 

 

 

 

 

Owner occupied

 

 

 

 

 

 

 

 

 

 

5,162

 

 

 

 

5,162

 

 

 

 

218,374

 

 

 

 

 

Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

37,231

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

215,050

 

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit

 

 

193

 

 

 

 

 

 

 

 

 

 

 

 

193

 

 

 

 

38,110

 

 

 

 

93

 

Other

 

 

 

 

 

 

 

 

 

 

393

 

 

 

 

393

 

 

 

 

3,150

 

 

 

 

 

Total

$

 

2,892

 

 

$

 

455

 

 

$

 

17,019

 

 

$

 

20,366

 

 

$

 

1,797,654

 

 

$

 

3,816

 

 

The following table presents the aging of the recorded investment in past due loans and leases by class of loans as of December 31, 2025:

 

 

30 - 59
Days
Past Due

 

 

60 - 89
Days
Past Due

 

 

90 Days
or more
Past Due

 

 

Total
Past Due

 

 

Loans
Not Past
Due

 

 

Nonaccrual
Loans Not
90 days or
more Past
Due

 

Commercial

$

 

320

 

 

$

 

452

 

 

$

 

3,511

 

 

$

 

4,283

 

 

$

 

365,147

 

 

$

 

4,670

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family residential

 

 

892

 

 

 

 

719

 

 

 

 

1,847

 

 

 

 

3,458

 

 

 

 

424,447

 

 

 

 

 

Multi-family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

170,972

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

288,891

 

 

 

 

 

Owner occupied

 

 

 

 

 

 

 

 

 

 

5,204

 

 

 

 

5,204

 

 

 

 

199,212

 

 

 

 

 

Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

40,616

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

208,936

 

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

41,983

 

 

 

 

97

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,383

 

 

 

 

 

Total

$

 

1,212

 

 

$

 

1,171

 

 

$

 

10,562

 

 

$

 

12,945

 

 

$

 

1,743,587

 

 

$

 

4,767

 

Loan Modifications:

During the three and six months ended June 30, 2026, and June 30, 2025, the Company did not modify any loans to borrowers experiencing financial difficulties.

Upon the Company’s determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or portion of the loan) is charged-off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount.

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. Management analyzes loans individually by classifying the loans as to credit risk. This analysis includes commercial, commercial real estate and multi-family residential real estate loans. Internal loan reviews for these loan types are performed at least annually, and more often for loans with higher credit risk. Adjustments to loan risk ratings are made based on the reviews and at any time information is received that may affect risk ratings. The following definitions are used for risk ratings:

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of CFBank’s credit position at some future date.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that there will be some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

Loans not meeting the criteria to be classified into one of the above categories are considered to be “not rated” or “pass-rated” loans. Loans listed as not rated are primarily groups of homogeneous loans. Past due information is the primary credit indicator for groups of homogenous loans. Loans listed as pass-rated loans are loans that are subject to internal loan reviews and are determined not to meet the criteria required to be classified as special mention, substandard or doubtful.

The following table summarizes the risk grading of the Company’s loan portfolio by loan class and by year of origination for the years indicated as of June 30, 2026. Consumer and Single-family residential loans are not risk graded. For purposes of this disclosure, those loans are classified in the following manner: loans that are 89 days or less past due and accruing are “performing” loans and loans greater than 89 days past due or in nonaccrual are “nonperforming” loans.

 

 

Term Loans (amortized cost basis by origination year)

 

 

 

 

 

 

 

 

 

(unaudited)

2026

 

2025

 

2024

 

2023

 

2022

 

Prior

 

Revolving
loans
amortized
cost basis

 

Revolving
loans
converted
to term

 

Total

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

22,099

 

 $

48,407

 

 $

26,719

 

 $

18,997

 

 $

34,488

 

 $

69,138

 

 $

122,840

 

 $

2,062

 

 $

344,750

Special Mention

 

 

 

 

 

 

 

 

 

23

 

 

2,696

 

 

21,163

 

 

 

 

23,882

Substandard

 

 

 

 

 

1,328

 

 

136

 

 

5,069

 

 

4,230

 

 

 

 

 

 

10,763

Doubtful

 

 

 

 

 

 

 

 

 

385

 

 

 

 

 

 

 

 

385

Total Commercial

 

22,099

 

 

48,407

 

 

28,047

 

 

19,133

 

 

39,965

 

 

76,064

 

 

144,003

 

 

2,062

 

 

379,780

Gross charge-offs during the six months ended June 30, 2026

 

 

 

 

 

 

 

 

 

 

 

77

 

 

 

 

 

 

77

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

2,472

 

 

17,203

 

 

21,743

 

 

23,360

 

 

94,429

 

 

244,977

 

 

 

 

 

 

404,184

Nonperforming

 

 

 

 

 

156

 

 

193

 

 

716

 

 

1,253

 

 

 

 

 

 

2,318

Total Single-family residential
   loans

 

2,472

 

 

17,203

 

 

21,899

 

 

23,553

 

 

95,145

 

 

246,230

 

 

 

 

 

 

406,502

Multi-family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

36,335

 

 

16,037

 

 

27,121

 

 

20,049

 

 

18,056

 

 

47,070

 

 

 

 

 

 

164,668

Special Mention

 

 

 

 

 

 

 

 

 

 

 

16,778

 

 

 

 

 

 

16,778

Total Multi-family residential
   loans

 

36,335

 

 

16,037

 

 

27,121

 

 

20,049

 

 

18,056

 

 

63,848

 

 

 

 

 

 

181,446

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

60,901

 

 

80,356

 

 

15,215

 

 

41,061

 

 

41,887

 

 

88,294

 

 

 

 

 

 

327,714

Special Mention

 

 

 

 

 

 

 

 

 

 

 

4,915

 

 

 

 

 

 

4,915

Total Non-owner occupied
   loans

 

60,901

 

 

80,356

 

 

15,215

 

 

41,061

 

 

41,887

 

 

93,209

 

 

 

 

 

 

332,629

Owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

24,610

 

 

33,050

 

 

14,002

 

 

38,667

 

 

41,448

 

 

69,110

 

 

 

 

 

 

220,887

Special Mention

 

 

 

 

 

820

 

 

 

 

 

 

 

 

 

 

 

 

820

Substandard

 

 

 

 

 

 

 

 

 

1,829

 

 

 

 

 

 

 

 

1,829

Total Owner occupied
   loans

 

24,610

 

 

33,050

 

 

14,822

 

 

38,667

 

 

43,277

 

 

69,110

 

 

 

 

 

 

223,536

Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

9,746

 

 

11,933

 

 

10,549

 

 

616

 

 

 

 

4,387

 

 

 

 

 

 

37,231

Total Land loans

 

9,746

 

 

11,933

 

 

10,549

 

 

616

 

 

 

 

4,387

 

 

 

 

 

 

37,231

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

 

1,417

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,417

Pass

 

13,566

 

 

61,962

 

 

106,499

 

 

22,588

 

 

6,047

 

 

964

 

 

 

 

 

 

211,626

Special Mention

 

 

 

 

 

343

 

 

1,664

 

 

 

 

 

 

 

 

 

 

2,007

Total Construction loans

 

13,566

 

 

63,379

 

 

106,842

 

 

24,252

 

 

6,047

 

 

964

 

 

 

 

 

 

215,050

Total Real Estate loans

 

147,630

 

 

221,958

 

 

196,448

 

 

148,198

 

 

204,412

 

 

477,748

 

 

 

 

 

 

1,396,394

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

 

 

 

 

 

 

 

 

 

 

 

37,722

 

 

488

 

 

38,210

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

9

 

 

84

 

 

 

 

93

Total Home equity lines of
  credit

 

 

 

 

 

 

 

 

 

 

 

9

 

 

37,806

 

 

488

 

 

38,303

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

 

 

 

455

 

 

 

 

 

 

136

 

 

2,559

 

 

 

 

3,150

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

393

 

 

 

 

393

Total Other consumer
  loans

 

 

 

 

 

455

 

 

 

 

 

 

136

 

 

2,952

 

 

 

 

3,543

Total loans

$

169,729

 

 $

270,365

 

 $

224,950

 

 $

167,331

 

 $

244,377

 

 $

553,957

 

 $

184,761

 

 $

2,550

 

 $

1,818,020

Total gross charge-offs during the
   six months ended June 30, 2026

$

 

 $

 

 $

 

 $

 

 $

 

 $

77

 

 $

 

 $

 

 $

77

 

The following table summarizes the risk grading of the Company’s loan portfolio by loan class and by year of origination for the years indicated as of December 31, 2025. Consumer and Single-family residential loans are not risk graded. For purposes of this disclosure, those loans are classified in the following manner: loans that are 89 days or less past due and accruing are “performing” loans.

 

 

Term Loans (amortized cost basis by origination year)

 

 

 

 

 

 

 

 

 

 

2025

 

2024

 

2023

 

2022

 

2021

 

Prior

 

Revolving
loans
amortized
cost basis

 

Revolving
loans
converted
to term

 

Total

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

59,943

 

 $

25,874

 

 $

20,473

 

 $

41,457

 

 $

62,332

 

 $

29,045

 

 $

112,874

 

 $

3,122

 

 $

355,120

Special Mention

 

 

 

 

 

 

 

5,000

 

 

 

 

2,850

 

 

 

 

 

 

7,850

Substandard

 

 

 

1,328

 

 

139

 

 

69

 

 

4,129

 

 

360

 

 

50

 

 

 

 

6,075

Doubtful

 

 

 

 

 

 

 

385

 

 

 

 

 

 

 

 

 

 

385

Total Commercial

 

59,943

 

 

27,202

 

 

20,612

 

 

46,911

 

 

66,461

 

 

32,255

 

 

112,924

 

 

3,122

 

 

369,430

Gross charge-offs for the year
   ended December 31, 2025

 

 

 

 

 

-

 

 

7,165

 

 

284

 

 

 

 

 

 

 

 

7,449

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

17,419

 

 

26,174

 

 

25,165

 

 

103,688

 

 

200,985

 

 

52,627

 

 

 

 

 

 

426,058

Nonperforming

 

 

 

 

 

193

 

 

401

 

 

690

 

 

563

 

 

 

 

 

 

1,847

Total Single-family residential
   loans

 

17,419

 

 

26,174

 

 

25,358

 

 

104,089

 

 

201,675

 

 

53,190

 

 

 

 

 

 

427,905

Gross charge-offs for the year
   ended December 31, 2025

 

 

 

 

 

27

 

 

 

 

 

 

 

 

 

 

 

 

27

Multi-family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

19,972

 

 

27,195

 

 

30,168

 

 

18,151

 

 

46,905

 

 

19,915

 

 

 

 

 

 

162,306

Special Mention

 

 

 

 

 

 

 

 

 

 

 

8,666

 

 

 

 

 

 

8,666

Total Multi-family residential
   loans

 

19,972

 

 

27,195

 

 

30,168

 

 

18,151

 

 

46,905

 

 

28,581

 

 

 

 

 

 

170,972

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

81,898

 

 

9,473

 

 

41,336

 

 

52,740

 

 

46,575

 

 

56,869

 

 

 

 

 

 

288,891

Total Non-owner occupied
   loans

 

81,898

 

 

9,473

 

 

41,336

 

 

52,740

 

 

46,575

 

 

56,869

 

 

 

 

 

 

288,891

Owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

28,005

 

 

15,062

 

 

40,533

 

 

43,567

 

 

38,965

 

 

36,444

 

 

 

 

 

 

202,576

Substandard

 

 

 

 

 

 

 

1,840

 

 

 

 

 

 

 

 

 

 

1,840

Total Owner occupied
   loans

 

28,005

 

 

15,062

 

 

40,533

 

 

45,407

 

 

38,965

 

 

36,444

 

 

 

 

 

 

204,416

Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

18,042

 

 

17,507

 

 

617

 

 

 

 

4,450

 

 

 

 

 

 

 

 

40,616

Total Land loans

 

18,042

 

 

17,507

 

 

617

 

 

 

 

4,450

 

 

 

 

 

 

 

 

40,616

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

632

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

632

Pass

 

34,143

 

 

95,801

 

 

50,775

 

 

22,400

 

 

3,178

 

 

 

 

 

 

 

 

206,297

Special Mention

 

 

 

343

 

 

1,664

 

 

 

 

 

 

 

 

 

 

 

 

2,007

Total Construction loans

 

34,775

 

 

96,144

 

 

52,439

 

 

22,400

 

 

3,178

 

 

 

 

 

 

 

 

208,936

Total Real Estate loans

 

200,111

 

 

191,555

 

 

190,451

 

 

242,787

 

 

341,748

 

 

175,084

 

 

 

 

 

 

1,341,736

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

 

 

 

 

 

 

 

 

 

 

 

41,279

 

 

607

 

 

41,886

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

87

 

 

10

 

 

97

Total Home equity lines of
   credit

 

 

 

 

 

 

 

 

 

 

 

 

 

41,366

 

 

617

 

 

41,983

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

 

468

 

 

 

 

 

 

 

 

136

 

 

2,278

 

 

501

 

 

3,383

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

-

Total Other consumer
   loans

 

 

 

468

 

 

 

 

-

 

 

 

 

136

 

 

2,278

 

 

501

 

 

3,383

Gross charge-offs for
   the year ended
   December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

Total loans

$

260,054

 

 $

219,225

 

 $

211,063

 

 $

289,698

 

 $

408,209

 

 $

207,475

 

 $

156,568

 

 $

4,240

 

 $

1,756,532

Total gross charge-offs during
   the year ended December 31, 2025

$

 

 $

 

 $

27

 

 $

7,165

 

 $

284

 

 $

 

 $

 

 $

 

 $

7,476

 

Direct Financing Leases:

The following lists the components of the net investment in direct financing leases:

 

 

June 30, 2026

 

 

December 31, 2025

 

 

(unaudited)

 

 

 

 

 

Total minimum lease payments to be received

$

 

1,007

 

 

$

 

2,780

 

Less: Unearned income

 

 

(26

)

 

 

 

(71

)

Plus: Indirect initial costs

 

 

 

 

 

 

1

 

Net investment in direct financing leases

$

 

981

 

 

$

 

2,710

 

 

 

The following summarizes the future minimum lease payments receivable as of June 30, 2026:

 

2026, excluding the six months ended June 30, 2026

 

$

 

580

 

2027

 

 

 

391

 

2028

 

 

 

36

 

Total future minimum payments

 

$

 

1,007