v3.26.1
SEGMENT REPORTING (Tables)
6 Months Ended
Jun. 30, 2026
Segment Reporting [Abstract]  
Reconciliations of Reportable Segment Revenues and Measures of Profit or Loss The following tables present the reconciliations of reportable segment revenues and measures of profit or loss and line item reconciliation to the Company’s consolidated financial statement totals.

 

 

 

 

 

 

Unallocated Holding

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

 

 

 

 

 

 

 

Equity Bank

 

 

Amounts

 

 

Eliminations

 

 

Total

 

Six Months Ended June 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

$

215,737

 

 

$

111

 

 

$

 

 

$

215,848

 

Interest expense

 

 

64,665

 

 

 

3,647

 

 

 

 

 

 

68,312

 

Net interest income

 

 

151,072

 

 

 

(3,536

)

 

 

 

 

 

147,536

 

Provision (reversal) for credit losses

 

 

7,259

 

 

 

 

 

 

 

 

 

7,259

 

Net interest income after provision (reversal) for credit losses

 

 

143,813

 

 

 

(3,536

)

 

 

 

 

 

140,277

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

4,907

 

 

 

 

 

 

 

 

 

4,907

 

Debit card income

 

 

6,508

 

 

 

 

 

 

 

 

 

6,508

 

Mortgage banking

 

 

937

 

 

 

 

 

 

 

 

 

937

 

Increase in value of bank-owned life insurance

 

 

3,021

 

 

 

 

 

 

 

 

 

3,021

 

Net gain (loss) from securities transactions

 

 

89

 

 

 

(1,410

)

 

 

 

 

 

(1,321

)

Other

 

 

4,244

 

 

 

50,161

 

 

 

(50,912

)

(a)

 

3,493

 

Total non-interest income

 

 

19,706

 

 

 

48,751

 

 

 

(50,912

)

 

 

17,545

 

Non-interest expense

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

50,845

 

 

 

4

 

 

 

 

 

 

50,849

 

Net occupancy and equipment

 

 

9,388

 

 

 

25

 

 

 

 

 

 

9,413

 

Data processing

 

 

10,569

 

 

 

9

 

 

 

 

 

 

10,578

 

Professional fees

 

 

2,806

 

 

 

362

 

 

 

 

 

 

3,168

 

Advertising and business development

 

 

3,213

 

 

 

 

 

 

 

 

 

3,213

 

Telecommunications

 

 

1,294

 

 

 

 

 

 

 

 

 

1,294

 

FDIC insurance

 

 

1,930

 

 

 

 

 

 

 

 

 

1,930

 

Courier and postage

 

 

1,163

 

 

 

 

 

 

 

 

 

1,163

 

Free nationwide ATM cost

 

 

1,161

 

 

 

 

 

 

 

 

 

1,161

 

Amortization of core deposit intangibles

 

 

4,168

 

 

 

 

 

 

 

 

 

4,168

 

Loan expense

 

 

1,044

 

 

 

 

 

 

 

 

 

1,044

 

Other real estate owned

 

 

121

 

 

 

5

 

 

 

 

 

 

126

 

Merger expenses

 

 

4,456

 

 

 

1,402

 

 

 

 

 

 

5,858

 

Other

 

 

7,975

 

 

 

(86

)

 

 

 

 

 

7,889

 

Intersegment service charges

 

 

(750

)

 

 

750

 

 

 

 

 

 

 

Total non-interest expense

 

 

99,383

 

 

 

2,471

 

 

 

 

 

 

101,854

 

Income (loss) before income tax

 

 

64,136

 

 

 

42,744

 

 

 

(50,912

)

 

 

55,968

 

Provision (benefit) for income taxes

 

 

13,869

 

 

 

(1,306

)

 

 

 

 

 

12,563

 

Total segment profit/(loss)

 

$

50,267

 

 

$

44,050

 

 

$

(50,912

)

 

$

43,405

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Elimination of equity in earnings of subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated Holding

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

 

 

 

 

 

 

 

Equity Bank

 

 

Amounts

 

 

Eliminations

 

 

Total

 

Six Months Ended June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

$

148,752

 

 

$

119

 

 

$

 

 

$

148,871

 

Interest expense

 

 

45,039

 

 

 

3,738

 

 

 

 

 

 

48,777

 

Net interest income

 

 

103,713

 

 

 

(3,619

)

 

 

 

 

 

100,094

 

Provision (reversal) for credit losses

 

 

2,741

 

 

 

 

 

 

 

 

 

2,741

 

Net interest income after provision (reversal) for credit losses

 

 

100,972

 

 

 

(3,619

)

 

 

 

 

 

97,353

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

4,241

 

 

 

 

 

 

 

 

 

4,241

 

Debit card income

 

 

5,556

 

 

 

 

 

 

 

 

 

5,556

 

Mortgage banking

 

 

318

 

 

 

 

 

 

 

 

 

318

 

Increase in value of bank-owned life insurance

 

 

4,914

 

 

 

 

 

 

 

 

 

4,914

 

Net gain (loss) from securities transactions

 

 

24

 

 

 

 

 

 

 

 

 

24

 

Other

 

 

3,866

 

 

 

35,875

 

 

 

(35,875

)

(a)

 

3,866

 

Total non-interest income

 

 

18,919

 

 

 

35,875

 

 

 

(35,875

)

 

 

18,919

 

Non-interest expense

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

39,588

 

 

 

101

 

 

 

 

 

 

39,689

 

Net occupancy and equipment

 

 

7,157

 

 

 

 

 

 

 

 

 

7,157

 

Data processing

 

 

10,139

 

 

 

2

 

 

 

 

 

 

10,141

 

Professional fees

 

 

2,295

 

 

 

593

 

 

 

 

 

 

2,888

 

Advertising and business development

 

 

2,552

 

 

 

 

 

 

 

 

 

2,552

 

Telecommunications

 

 

1,175

 

 

 

 

 

 

 

 

 

1,175

 

FDIC insurance

 

 

1,094

 

 

 

 

 

 

 

 

 

1,094

 

Courier and postage

 

 

1,633

 

 

 

 

 

 

 

 

 

1,633

 

Free nationwide ATM cost

 

 

1,060

 

 

 

 

 

 

 

 

 

1,060

 

Amortization of core deposit intangibles

 

 

2,061

 

 

 

 

 

 

 

 

 

2,061

 

Loan expense

 

 

410

 

 

 

 

 

 

 

 

 

410

 

Other real estate owned

 

 

199

 

 

 

5

 

 

 

 

 

 

204

 

Loss on debt extinguishment

 

 

 

 

 

1,361

 

 

 

 

 

 

1,361

 

Merger expenses

 

 

200

 

 

 

221

 

 

 

 

 

 

421

 

Other

 

 

7,516

 

 

 

(311

)

 

 

 

 

 

7,205

 

Intersegment service charges

 

 

(750

)

 

 

750

 

 

 

 

 

 

 

Total non-interest expense

 

 

76,329

 

 

 

2,722

 

 

 

 

 

 

79,051

 

Income (loss) before income tax

 

 

43,562

 

 

 

29,534

 

 

 

(35,875

)

 

 

37,221

 

Provision (benefit) for income taxes

 

 

8,456

 

 

 

(1,540

)

 

 

 

 

 

6,916

 

Total segment profit/(loss)

 

$

35,106

 

 

$

31,074

 

 

$

(35,875

)

 

$

30,305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Elimination of equity in earnings of subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated Holding

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

 

 

 

 

 

 

 

Equity Bank

 

 

Amounts

 

 

Eliminations

 

 

Total

 

Three Months Ended June 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

$

107,761

 

 

$

63

 

 

$

 

 

$

107,824

 

Interest expense

 

 

32,122

 

 

 

1,830

 

 

 

 

 

 

33,952

 

Net interest income

 

 

75,639

 

 

 

(1,767

)

 

 

 

 

 

73,872

 

Provision (reversal) for credit losses

 

 

1,304

 

 

 

 

 

 

 

 

 

1,304

 

Net interest income after provision (reversal) for credit losses

 

 

74,335

 

 

 

(1,767

)

 

 

 

 

 

72,568

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

2,414

 

 

 

 

 

 

 

 

 

2,414

 

Debit card income

 

 

3,391

 

 

 

 

 

 

 

 

 

3,391

 

Mortgage banking

 

 

589

 

 

 

 

 

 

 

 

 

589

 

Increase in value of bank-owned life insurance

 

 

1,623

 

 

 

 

 

 

 

 

 

1,623

 

Net gain (loss) from securities transactions

 

 

197

 

 

 

(1,410

)

 

 

 

 

 

(1,213

)

Other

 

 

2,008

 

 

 

29,649

 

 

 

(30,403

)

(a)

 

1,254

 

Total non-interest income

 

 

10,222

 

 

 

28,239

 

 

 

(30,403

)

 

 

8,058

 

Non-interest expense

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

24,592

 

 

 

2

 

 

 

 

 

 

24,594

 

Net occupancy and equipment

 

 

4,624

 

 

 

 

 

 

 

 

 

4,624

 

Data processing

 

 

5,185

 

 

 

5

 

 

 

 

 

 

5,190

 

Professional fees

 

 

1,149

 

 

 

251

 

 

 

 

 

 

1,400

 

Advertising and business development

 

 

1,547

 

 

 

 

 

 

 

 

 

1,547

 

Telecommunications

 

 

604

 

 

 

 

 

 

 

 

 

604

 

FDIC insurance

 

 

1,165

 

 

 

 

 

 

 

 

 

1,165

 

Courier and postage

 

 

518

 

 

 

 

 

 

 

 

 

518

 

Free nationwide ATM cost

 

 

595

 

 

 

 

 

 

 

 

 

595

 

Amortization of core deposit intangibles

 

 

2,240

 

 

 

 

 

 

 

 

 

2,240

 

Loan expense

 

 

546

 

 

 

 

 

 

 

 

 

546

 

Other real estate owned

 

 

32

 

 

 

3

 

 

 

 

 

 

35

 

Merger expenses

 

 

104

 

 

 

29

 

 

 

 

 

 

133

 

Other

 

 

3,898

 

 

 

(204

)

 

 

 

 

 

3,694

 

Intersegment service charges

 

 

(375

)

 

 

375

 

 

 

 

 

 

 

Total non-interest expense

 

 

46,424

 

 

 

461

 

 

 

 

 

 

46,885

 

Income (loss) before income tax

 

 

38,133

 

 

 

26,011

 

 

 

(30,403

)

 

 

33,741

 

Provision (benefit) for income taxes

 

 

8,253

 

 

 

(951

)

 

 

 

 

 

7,302

 

Total segment profit/(loss)

 

$

29,880

 

 

$

26,962

 

 

$

(30,403

)

 

$

26,439

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Elimination of equity in earnings of subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated Holding

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

 

 

 

 

 

 

 

Equity Bank

 

 

Amounts

 

 

Eliminations

 

 

Total

 

Three Months Ended June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

$

74,129

 

 

$

58

 

 

$

 

 

$

74,187

 

Interest expense

 

 

22,517

 

 

 

1,868

 

 

 

 

 

 

24,385

 

Net interest income

 

 

51,612

 

 

 

(1,810

)

 

 

 

 

 

49,802

 

Provision (reversal) for credit losses

 

 

19

 

 

 

 

 

 

 

 

 

19

 

Net interest income after provision (reversal) for credit losses

 

 

51,593

 

 

 

(1,810

)

 

 

 

 

 

49,783

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

2,177

 

 

 

 

 

 

 

 

 

2,177

 

Debit card income

 

 

3,052

 

 

 

 

 

 

 

 

 

3,052

 

Mortgage banking

 

 

212

 

 

 

 

 

 

 

 

 

212

 

Increase in value of bank-owned life insurance

 

 

1,321

 

 

 

 

 

 

 

 

 

1,321

 

Net gain (loss) from securities transactions

 

 

12

 

 

 

 

 

 

 

 

 

12

 

Other

 

 

1,815

 

 

 

18,831

 

 

 

(18,831

)

(a)

 

1,815

 

Total non-interest income

 

 

8,589

 

 

 

18,831

 

 

 

(18,831

)

 

 

8,589

 

Non-interest expense

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

19,692

 

 

 

43

 

 

 

 

 

 

19,735

 

Net occupancy and equipment

 

 

3,482

 

 

 

 

 

 

 

 

 

3,482

 

Data processing

 

 

5,053

 

 

 

2

 

 

 

 

 

 

5,055

 

Professional fees

 

 

965

 

 

 

396

 

 

 

 

 

 

1,361

 

Advertising and business development

 

 

1,208

 

 

 

 

 

 

 

 

 

1,208

 

Telecommunications

 

 

588

 

 

 

 

 

 

 

 

 

588

 

FDIC insurance

 

 

464

 

 

 

 

 

 

 

 

 

464

 

Courier and postage

 

 

834

 

 

 

 

 

 

 

 

 

834

 

Free nationwide ATM cost

 

 

547

 

 

 

 

 

 

 

 

 

547

 

Amortization of core deposit intangibles

 

 

1,016

 

 

 

 

 

 

 

 

 

1,016

 

Loan expense

 

 

281

 

 

 

 

 

 

 

 

 

281

 

Other real estate owned

 

 

100

 

 

 

3

 

 

 

 

 

 

103

 

Loss on debt extinguishment

 

 

 

 

 

1,361

 

 

 

 

 

 

1,361

 

Merger expenses

 

 

134

 

 

 

221

 

 

 

 

 

 

355

 

Other

 

 

4,356

 

 

 

(745

)

 

 

 

 

 

3,611

 

Intersegment service charges

 

 

(375

)

 

 

375

 

 

 

 

 

 

 

Total non-interest expense

 

 

38,345

 

 

 

1,656

 

 

 

 

 

 

40,001

 

Income (loss) before income tax

 

 

21,837

 

 

 

15,365

 

 

 

(18,831

)

 

 

18,371

 

Provision (benefit) for income taxes

 

 

4,016

 

 

 

(909

)

 

 

 

 

 

3,107

 

Total segment profit/(loss)

 

$

17,821

 

 

$

16,274

 

 

$

(18,831

)

 

$

15,264

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Elimination of equity in earnings of subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended June 30,

 

 

 

2026

 

 

2025

 

 

 

Equity Bank

 

 

Administrative Adjustments

 

 

Total

 

 

Equity Bank

 

 

Administrative Adjustments

 

 

Total

 

Depreciation

 

$

3,538

 

 

$

124

 

 

$

3,662

 

 

$

2,898

 

 

$

90

 

 

$

2,988

 

Amortization of operating lease
   right-of-use-asset

 

 

684

 

 

 

 

 

 

684

 

 

 

248

 

 

 

 

 

 

248

 

Amortization of cloud computing
   implementation costs

 

 

19

 

 

 

 

 

 

19

 

 

 

41

 

 

 

 

 

 

41

 

Amortization of intangible assets

 

 

4,318

 

 

 

 

 

 

4,318

 

 

 

2,289

 

 

 

 

 

 

2,289

 

Purchase of long lived assets

 

 

7,573

 

 

 

 

 

 

7,573

 

 

 

4,006

 

 

 

 

 

 

4,006

 

Provision (benefit) for income taxes

 

 

13,869

 

 

 

(1,306

)

 

 

12,563

 

 

 

8,456

 

 

 

(1,540

)

 

 

6,916

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30,

 

 

 

2026

 

 

2025

 

 

 

Equity Bank

 

 

Administrative Adjustments

 

 

Total

 

 

Equity Bank

 

 

Administrative Adjustments

 

 

Total

 

Depreciation

 

$

1,964

 

 

$

61

 

 

$

2,025

 

 

$

1,464

 

 

$

45

 

 

$

1,509

 

Amortization of operating lease
   right-of-use-asset

 

 

345

 

 

 

 

 

 

345

 

 

 

121

 

 

 

 

 

 

121

 

Amortization of cloud computing
   implementation costs

 

 

1

 

 

 

 

 

 

1

 

 

 

20

 

 

 

 

 

 

20

 

Amortization of intangible assets

 

 

2,262

 

 

 

 

 

 

2,262

 

 

 

1,145

 

 

 

 

 

 

1,145

 

Purchase of long lived assets

 

 

3,777

 

 

 

 

 

 

3,777

 

 

 

2,542

 

 

 

 

 

 

2,542

 

Provision (benefit) for income taxes

 

 

8,253

 

 

 

(951

)

 

 

7,302

 

 

 

4,016

 

 

 

(909

)

 

 

3,107

 

Schedule of Segment Assets

 

 

June 30,

 

 

December 31,

 

 

 

2026

 

 

2025

 

Assets

 

 

 

 

 

 

Total assets for reportable segments

 

$

7,709,388

 

 

$

6,322,637

 

Holding company administrative adjustments

 

 

943,161

 

 

 

848,320

 

Elimination of bank cash and equity in earnings of subsidiaries

 

 

(22,366

)

 

 

(40,544

)

Elimination of investment in subsidiaries

 

 

(904,562

)

 

 

(757,241

)

Consolidated total assets

 

$

7,725,621

 

 

$

6,373,172