Net Loss Per Unit Calculation

13-weeks ended

26-weeks ended

(thousands of dollars, except unit and per unit data)

June 27, 2026

June 28, 2025

June 27, 2026

June 28, 2025

(unaudited)

Basic and diluted loss per unit:

Loss attributable to USPB available to members (numerator)

Class A

$

(525

)

$

(474

)

$

(1,224

)

$

(1,533

)

Class B

$

(4,722

)

$

(4,268

)

$

(11,016

)

$

(13,793

)

Weighted average outstanding units (denominator)

Class A

735,385

Class B

755,385

Per unit amount

Class A

$

(0.71

)

$

(0.64

)

$

(1.66

)

$

(2.08

)

Class B

$

(6.25

)

$

(5.65

)

$

(14.58

)

$

(18.26

)