v3.26.1
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Revenues        
Rental income $ 24,183,592 $ 21,037,991 $ 48,140,056 $ 41,534,111
Laundry and sundry income 219,745 202,117 424,408 394,891
Total Revenues 24,403,337 21,240,108 48,564,464 41,929,002
Expenses        
Administrative 896,512 667,913 2,285,818 1,289,179
Depreciation and amortization 8,101,809 4,474,748 16,067,020 8,379,730
Management fee 927,604 834,431 1,843,423 1,652,840
Operating 2,254,725 1,704,150 7,438,544 4,982,524
Renting 576,817 256,198 1,033,157 534,527
Repairs and maintenance 4,164,444 3,481,815 7,465,529 6,340,084
Taxes and insurance 3,441,047 2,757,280 6,894,413 5,453,097
Total Expenses 20,362,958 14,176,535 43,027,904 28,631,981
Income Before Other Income (Expense) 4,040,379 7,063,573 5,536,560 13,297,021
Other Income (Expense)        
Interest income 105,259 737,413 221,393 1,728,487
Interest expense (5,731,689) (4,136,156) (11,444,016) (7,927,588)
Income from investments in unconsolidated joint ventures 426,744 485,051 770,046 847,679
(Loss) on Sale of Real Estate     (150,963)  
Total Other Income (Expense) (5,199,686) (2,913,692) (10,603,540) (5,351,422)
Net (Loss) Income $ (1,159,307) $ 4,149,881 $ (5,066,980) $ 7,945,599
Income per Unit        
Net (Loss) Income per Unit $ (9.99) $ 35.59 $ (43.63) $ 68.12
Weighted Average Number of Units Outstanding 116,017 116,608 116,134 116,641