| Schedule of carrying amounts and estimated fair value of debt |
| | | | | | | | | | | | | | | | | | June 30, 2026 | | Dec 31, 2025 | | | Carrying Value | Fair Value | | Carrying Value | | Fair Value | Assets | | | | | | | | Cash equivalents | | 24,749,739 | 24,749,739 | | 26,668,978 | | 26,668,978 | Total Assets | | 24,749,739 | 24,749,739 | | 26,668,978 | | 26,668,978 | | | | | | | | | Liabilities | | | | | | | | Mortgage payable * | | | | | | | | - Partnership properties | | 526,244,604 | 481,756,903 | | 527,596,824 | | 488,368,589 | - Investment properties | | 174,132,800 | 167,622,032 | | 174,200,747 | | 169,130,067 | Total Liabilities | | 700,377,404 | 649,378,935 | | 701,797,571 | | 657,498,656 |
* Net of unamortized deferred financing costs
|