v3.26.1
RENTAL INCOME
6 Months Ended
Jun. 30, 2026
RENTAL INCOME.  
RENTAL INCOME

NOTE 10. RENTAL INCOME

During the six months ended June 30, 2026, approximately 95% of rental income was related to residential apartments and condominium units with leases of one year or less. The majority of these leases expire in June, July and August. Approximately 5% was related to commercial properties, which have minimum future annual rental income on non-cancellable operating leases at June 30, 2026 as follows:

  ​ ​ ​

Commercial

 

Property Leases

 

2027

$

3,591,782

2028

 

3,052,786

2029

 

2,398,421

2030

 

1,784,330

2031

 

1,606,449

Thereafter

 

6,729,599

$

19,163,367

The aggregate minimum future rental income does not include contingent rentals that may be received under various leases in connection with common area charges and real estate taxes. Aggregate contingent rentals from continuing operations were approximately $556,000 and $466,000 for the six months ended June 30, 2026 and 2025 respectively. Trader Joe’s and Blue Pearl, a tenant at 653 Worcester Road, Framingham, Massachusetts, are approximately 35% of the total commercial rental income.

The following information is provided for commercial leases:

  ​ ​ ​

Annual base

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Percentage of

 

rent for

Total square feet

Total number of

annual base rent for

 

Through June 30,

expiring leases

for expiring leases

leases expiring

expiring leases

 

2027

$

691,960

39,405

30

17

%

2028

 

555,645

15,016

10

14

%

2029

 

488,181

12,433

8

12

%

2030

 

541,212

18,405

8

13

%

2031

 

72,900

1,800

1

2

%

2032

 

27,874

724

1

1

%

2033

 

110,600

1,106

1

3

%

2034

 

533,784

20,897

2

13

%

2035

%

2036

459,743

15,400

1

11

%

Thereafter

543,503

12,401

3

14

%

Totals

$

4,025,402

 

137,587

 

65

 

100

%

Rents receivable are net of an allowance for doubtful accounts of approximately $777,000 and $879,000 at June 30, 2026 and December 31, 2025. Included in rents receivable at June 30, 2026 is approximately $22,000 resulting from recognizing rental income from non-cancelable commercial leases with future rental increases on a straight-line basis.