| 11. |
COST
OF SERVICES AND ADMINISTRATIVE EXPENSES |
Cost
of services included the following:
SCHEDULE OF COST OF SERVICES
| | |
2026 | | |
2025 | | |
2024 | |
| Salaries and related costs | |
$ | 357,052 | | |
$ | 193,526 | | |
$ | 12,500 | |
| Defined contribution plan | |
| 21,923 | | |
| 4,551 | | |
| - | |
| Subcontractor costs | |
| 678,104 | | |
| - | | |
| - | |
| Other costs | |
| 3,312 | | |
| 997 | | |
| - | |
| Total cost of services | |
$ | 1,060,391 | | |
$ | 199,074 | | |
$ | 12,500 | |
Administrative
expenses included the following:
SCHEDULE OF ADMINISTRATIVE EXPENSES
| | |
2026 | | |
2025 | | |
2024 | |
| Salaries and related costs | |
$ | 259,808 | | |
$ | 58,969 | | |
$ | 20,493 | |
| Defined contribution plan | |
| 10,500 | | |
| 305 | | |
| 799 | |
| Staff welfare | |
| 184 | | |
| 178 | | |
| 150 | |
| Depreciation of right-of-use assets | |
| 20,510 | | |
| 6,741 | | |
| - | |
| Legal and professional fees | |
| 4,522 | | |
| 53,269 | | |
| 75,743 | |
| Allowance for expected credit loss | |
| 208,974 | | |
| | | |
| | |
| Other expenses | |
| 83,051 | | |
| 17,959 | | |
| 3,102 | |
| Total administrative expenses | |
$ | 587,549 | | |
$ | 137,421 | | |
$ | 100,287 | |
|