| 7. |
RIGHT-OF-USE
ASSETS AND OPERATING LEASE LIABILITIES |
The
carrying amount of the Company’s right of use assets and the movement during the year are as follows:
SUMMARY
OF OPERATING LEASE RIGHT OF USE ASSETS
| | |
2026 | | |
2025 | | |
2024 | |
| As of May 1 | |
$ | 47,184 | | |
$ | - | | |
$ | - | |
| Addition | |
| 30,338 | | |
| 53,925 | | |
| - | |
| Derecognition upon disposal of Barentsz HK | |
| (44,937 | ) | |
| | | |
| | |
| Amortization expenses(1) | |
| (19,561 | ) | |
| (6,741 | ) | |
| - | |
| As of April 30 | |
$ | 13,024 | | |
$ | 47,184 | | |
$ | - | |
| (1) | | The right of use
assets was amortized over the lease term, i.e. 2 years. |
SUMMARY OF OPERATING LEASE LIABILITIES
| | |
2026 | | |
2025 | | |
2024 | |
| As of May 1 | |
$ | 45,325 | | |
$ | - | | |
$ | - | |
| Addition | |
| 30,338 | | |
| 53,925 | | |
| - | |
| Interest | |
| 1,147 | | |
| 887 | | |
| - | |
| Derecognition upon disposal of Barentsz HK | |
| (43,350 | ) | |
| - | | |
| - | |
| Repayment | |
| (20,436 | ) | |
| (9,487 | ) | |
| - | |
| As of April 30 | |
$ | 13,024 | | |
$ | 45,325 | | |
$ | - | |
| |
(c) |
The
following table summarizes the maturity of operating lease liabilities |
SCHEDULE OF MATURITY OF LEASE PAYMENTS UNDER OPERATING LEASE LIABILITIES
| | |
2026 | | |
2025 | | |
2024 | |
| Lease payments within a period of more than one year but not more than two years | |
$ | - | | |
$ | 18,974 | | |
$ | - | |
| Lease payments within one year | |
| 13,282 | | |
| 28,462 | | |
| - | |
| Less: Interest: | |
| (258 | ) | |
| (2,111 | ) | |
| - | |
| As of April 30 | |
$ | 13,024 | | |
$ | 45,325 | | |
$ | - | |
| |
(d) |
Other
supplemental information about the Company’s operating lease as of April 30, |
SCHEDULE
OF OPERATING LEASES
| | |
April 30, | |
| | |
2026 | | |
2025 | | |
2024 | |
| Weighted average discount rate | |
| 5.25 | % | |
| 5.25 | % | |
| - | |
| Weighted average remaining lease term (years) | |
| 0.67 | | |
| 1.67 | | |
| - | |
During
the years ended April 30, 2026 and 2025, the Company incurred lease expense of US$20,510 and HK$74,000 (approximately US$9,487), respectively
(during the year ended April 30, 2024: $nil).
The
remaining contractual maturities of the Company’s operating lease liabilities as of April 30, 2026 are within one year.
|