v3.26.1
Real Estate Loan Investments, at Fair Value
6 Months Ended
Jun. 30, 2026
Investments, Debt and Equity Securities [Abstract]  
Real Estate Loan Investments, at Fair Value

Note 3. Real Estate Loan Investments, at fair value

The following table summarizes the real estate loan investments, at fair value as of June 30, 2026 and December 31, 2025 ($ in thousands):

 

Loan Type

 

Loan Amount (1)

 

 

Principal Balance Outstanding

 

 

Fair Value

 

 

Period-end Weighted Average Rate (2)(3)

 

 

Weighted Average Life Remaining (years) (4)

 

June 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior loans

 

$

905,250

 

 

$

813,380

 

 

$

813,380

 

 

 

7.35

%

 

 

3.2

 

Subordinate participation interest(5)

 

 

73,791

 

 

 

73,042

 

 

 

73,042

 

 

 

8.18

%

 

 

3.4

 

Mezzanine loans(6)

 

 

15,564

 

 

 

14,263

 

 

 

14,263

 

 

 

15.72

%

 

 

2.8

 

 

$

994,605

 

 

$

900,685

 

 

$

900,685

 

 

 

7.55

%

 

 

3.2

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior loans

 

$

566,200

 

 

$

511,237

 

 

$

511,237

 

 

 

7.43

%

 

 

3.7

 

Subordinate participation interest(5)

 

 

36,783

 

 

 

36,283

 

 

 

36,283

 

 

 

8.34

%

 

 

4.1

 

Mezzanine loans(6)

 

 

15,564

 

 

 

14,445

 

 

 

14,445

 

 

 

15.73

%

 

 

3.8

 

 

 

$

618,547

 

 

$

561,965

 

 

$

561,965

 

 

 

7.70

%

 

 

3.7

 

(1)
Loan amount consists of outstanding principal balance plus unfunded loan commitments.
(2)
Generally, real estate loans investments earn interest at the one-month Term Secured Overnight Financing Rate (“SOFR”) plus a spread. As of June 30, 2026 and December 31, 2025, floating-rate real estate loan investments represented 99.6% and 99.4%, respectively, of the Company's investment portfolio.
(3)
Certain of our floating rate loans are subject to index floors.
(4)
Assumes all extension options are exercised by the borrower; however, loans may be repaid prior to such date. Extension options are subject to certain conditions, as defined in the respective loan agreement.
(5)
For investments in subordinate participation interest in mortgage loans, the Company's subordinate interests are held through junior participations in respective mortgage loans originated by affiliated entities. The Company is entitled to its pro-rata share of interest per the respective participation agreements. The interest rate used as part of the period-end weighted average rate is of the loan originated by the affiliated entity.
(6)
Investments are participation interests in mezzanine loans originated by affiliates of the Monticello Advisor.

The following table summarizes the real estate loan investments, at fair value by property type as of June 30, 2026 and December 31, 2025 ($ in thousands):

 

 

 

June 30, 2026

 

 

December 31, 2025

 

Property Type

 

Fair Value

 

 

Percentage

 

 

Fair Value

 

 

Percentage

 

Senior housing

 

$

593,955

 

 

 

65.9

%

 

$

360,878

 

 

 

64.2

%

Multifamily

 

 

306,730

 

 

 

34.1

%

 

 

201,087

 

 

 

35.8

%

 

$

900,685

 

 

 

100.0

%

 

$

561,965

 

 

 

100.0

%

 

The following table summarizes the real estate loan investments, at fair value by geographic location as of June 30, 2026 and December 31, 2025 ($ in thousands):

 

 

 

June 30, 2026

 

 

December 31, 2025

 

Geographic Location

 

Fair Value

 

 

Percentage

 

 

Fair Value

 

 

Percentage

 

United States:

 

 

 

 

 

 

 

 

 

 

 

 

South

 

$

354,518

 

 

 

39.3

%

 

$

292,200

 

 

 

52.0

%

West

 

 

99,850

 

 

 

11.1

%

 

 

44,650

 

 

 

8.0

%

Midwest

 

 

170,433

 

 

 

18.9

%

 

 

78,833

 

 

 

14.0

%

North

 

 

234,696

 

 

 

26.1

%

 

 

146,282

 

 

 

26.0

%

Northeast

 

 

41,188

 

 

 

4.6

%

 

 

 

 

 

0.0

%

 

 

$

900,685

 

 

 

100.0

%

 

$

561,965

 

 

 

100.0

%