v3.26.1
Summarized Financial Information of Equity Affiliates (Tables)
6 Months Ended
Jun. 30, 2026
Equity Method Investments and Joint Ventures [Abstract]  
Limited Liability Companies Accounted for Under Equity Method

The following property table represents the four LLCs/LPs in which we owned a non-controlling interest and were accounted for under the equity method as of June 30, 2026:

 

 

 

 

 

 

Name of LLC/LP

 

Ownership

 

 

Property Owned by LLC/LP

Suburban Properties

 

 

33

%

 

St. Matthews Medical Plaza II

Brunswick Associates (a.)(b.)

 

 

74

%

 

Mid Coast Hospital MOB

FTX MOB Phase II

 

 

95

%

 

Forney Medical Plaza II

Grayson Properties II (c.)

 

 

95

%

 

Texoma Medical Plaza II

(a.)
This LLC has a third-party term loan of $7.7 million, which is non-recourse to us, outstanding as of June 30, 2026.
(b.)
We are the lessee with a third party on a ground lease for land.
(c.)
This LP constructed, owns and operates the Texoma Medical Plaza II which is located in Denison, Texas, on the campus of a hospital owned and operated by a wholly-owned subsidiary of UHS. We have committed to invest up to $10.1 million in equity and debt financing, of which $8.3 million, net, has been funded as of June 30, 2026.
Condensed Combined Statements of Income (Unaudited) for LLCs/LPs Accounted Under Equity Method

Below are the condensed combined statements of income (unaudited) for the four LLCs/LPs accounted for under the equity method at June 30, 2026 and 2025:

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

 

 

(amounts in thousands)

(amounts in thousands)

 

Revenues

 

$

2,131

 

 

$

2,141

 

 

$

4,379

 

 

$

4,443

 

Operating expenses

 

 

886

 

 

 

859

 

 

$

1,757

 

 

 

1,745

 

Depreciation and amortization

 

 

429

 

 

 

470

 

 

$

853

 

 

 

942

 

Interest, net

 

 

58

 

 

 

112

 

 

$

116

 

 

 

249

 

Net income

 

$

758

 

 

$

700

 

 

$

1,653

 

 

$

1,507

 

Our share of net income

 

$

427

 

 

$

365

 

 

$

941

 

 

$

777

 

Condensed Combined Balance Sheets (Unaudited) for LLCs/LPs Accounted Under Equity Method

Below are the condensed combined balance sheets (unaudited) for the four above-mentioned LLCs/LPs that were accounted for under the equity method as of June 30, 2026 and December 31, 2025:

 

 

 

June 30,
2026

 

 

December 31,
2025

 

 

 

(amounts in thousands)

 

Net property, including construction in progress

 

$

25,571

 

 

$

26,175

 

Other assets (a.)

 

 

6,291

 

 

 

6,206

 

Total assets

 

$

31,862

 

 

$

32,381

 

 

 

 

 

 

 

 

Other liabilities (a.)

 

$

2,982

 

 

$

3,168

 

Mortgage notes payable, non-recourse to us

 

 

7,736

 

 

 

7,884

 

Equity

 

 

21,144

 

 

 

21,329

 

Total liabilities and equity

 

$

31,862

 

 

$

32,381

 

 

 

 

 

 

 

 

Investments in and advances to LLCs before amounts included in

 

 

 

 

 

 

   accrued expenses and other liabilities

 

$

20,017

 

 

$

20,125

 

   Amounts included in accrued expenses and other liabilities

 

 

(1,803

)

 

 

(1,828

)

Our share of equity in LLCs, net

 

$

18,214

 

 

$

18,297

 

 

(a.)
Other assets and other liabilities as of June 30, 2026 and December 31, 2025 include approximately $644,000 and $646,000, respectively, of right-of-use land assets and right-of-use land liabilities related to ground leases whereby the LLC/LP is the lessee, with third party lessors, including subsidiaries of UHS.
Aggregate Principal Amounts Due on Mortgage Notes Payable by Unconsolidated LLC's/LPs Accounted Under Equity Method

As of June 30, 2026, and December 31, 2025, aggregate principal amounts due on mortgage notes payable by unconsolidated LLCs/LPs, which are accounted for under the equity method and are non-recourse to us, are as follows (amounts in thousands):

 

 

Mortgage Loan Balance (a.)

 

 

 

Name of LLC/LP

 

6/30/2026

 

 

12/31/2025

 

 

Maturity Date

Brunswick Associates (2.80% fixed rate mortgage loan)

 

$

7,736

 

 

$

7,884

 

 

December, 2030

 

 

$

7,736

 

 

$

7,884

 

 

 

Mortgage loan requires monthly principal payments through maturity and includes a balloon principal payment upon maturity.