| Schedule of Segment Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For The Three Months Ended June 30, |
|
|
For The Six Months Ended June 30, |
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Net earned premiums |
|
$ |
201,124 |
|
|
$ |
196,316 |
|
|
$ |
400,817 |
|
|
$ |
396,350 |
|
Net investment income |
|
|
10,595 |
|
|
|
9,034 |
|
|
|
20,462 |
|
|
|
17,609 |
|
Net realized (losses) gains on debt securities and other investments |
|
|
(37 |
) |
|
|
4 |
|
|
|
(21 |
) |
|
|
— |
|
Other revenue |
|
|
2,513 |
|
|
|
2,681 |
|
|
|
5,596 |
|
|
|
5,595 |
|
Total revenues |
|
$ |
214,195 |
|
|
$ |
208,035 |
|
|
$ |
426,854 |
|
|
$ |
419,554 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expense - current year |
|
|
84,437 |
|
|
|
77,872 |
|
|
|
184,215 |
|
|
|
185,077 |
|
Losses and loss adjustment expense - prior year |
|
|
(23,380 |
) |
|
|
(2,252 |
) |
|
|
(31,561 |
) |
|
|
(10,050 |
) |
Policy acquisition costs |
|
|
45,510 |
|
|
|
43,146 |
|
|
|
90,845 |
|
|
|
88,961 |
|
General and administration costs (1) |
|
|
20,876 |
|
|
|
21,422 |
|
|
|
42,633 |
|
|
|
42,404 |
|
Depreciation & amortization |
|
|
2,902 |
|
|
|
2,977 |
|
|
|
6,054 |
|
|
|
5,856 |
|
Interest expenses |
|
|
1,690 |
|
|
|
1,880 |
|
|
|
3,468 |
|
|
|
4,306 |
|
Income tax expense |
|
|
20,450 |
|
|
|
14,966 |
|
|
|
33,006 |
|
|
|
24,502 |
|
Segment net income |
|
$ |
61,710 |
|
|
$ |
48,024 |
|
|
$ |
98,194 |
|
|
$ |
78,498 |
|
Reconciliation of profit or loss: |
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment and reconciling items: |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Consolidated net income |
|
$ |
61,710 |
|
|
$ |
48,024 |
|
|
$ |
98,194 |
|
|
$ |
78,498 |
|
(1) Excludes depreciation and amortization expense
|