v3.26.1
Consolidated Statements of Cash Flows
12 Months Ended
Feb. 28, 2026
USD ($)
Feb. 28, 2026
SGD ($)
Feb. 28, 2025
SGD ($)
Feb. 29, 2024
SGD ($)
CASH FLOWS FROM OPERATING ACTIVITIES        
Net income (loss) $ (4,829,622) $ (6,102,710) $ (452,450) $ 33,348
Adjustments to reconcile net income (loss) to net cash used in operating activities:        
Amortization of operating lease right-of-use assets 60,254 76,137
Depreciation of property and equipment 21,451 27,105 185
Provision for expected credit losses accounts 45,093 97,167
Changes in assets and liabilities:        
Deposits, prepayments and other current assets (5,394,806) (6,816,877) (7,944) (7,396)
Contract costs (2,418,202) (3,055,640) (147,135)
Accounts payable (347,183) (438,700)
Accrued liabilities and other payables 785,366 992,389 559,684 9,625
Contract liabilities (431,053) (544,678) 527,979 16,699
Operating lease liabilities (60,254) (76,137)
Net cash (used in) generated from operating activities (12,524,113) (15,825,468) 428,469 (9,517)
CASH FLOWS FROM INVESTING ACTIVITY        
Purchase of plant and equipment (226,413) (286,096) (2,216)
Net cash used in investing activity (226,413) (286,096) (2,216)
CASH FLOWS FROM FINANCING ACTIVITIES        
Proceeds from borrowings 276,250
Repayments of borrowings (221,345) (279,692) (10,502) (10,181)
Net proceeds from initial public offering 15,177,481 19,178,265
Deferred public offering costs (787,977)
Repayment of amount due to directors, net (538,265) (680,152) 361,219 (29,232)
Net cash (used in) generated from financing activities 14,417,871 18,218,421 (161,010) (39,413)
Net (decrease) increase in cash and cash equivalents 1,667,345 2,106,857 265,243 (48,930)
Cash and cash equivalents, beginning of year 212,437 268,436 3,193 52,123
Cash and cash equivalents, end of year 1,879,782 2,375,293 268,436 3,193
Supplementary cash flow information:        
Interest paid (3,025) (3,823) (148) (468)
Related Party [Member]        
Changes in assets and liabilities:        
- Account receivables (22,167)
Third Parties [Member]        
Changes in assets and liabilities:        
- Account receivables $ 89,936 $ 113,643 $ (96,943) $ (136,793)