v3.26.1
Consolidated Balance Sheets
Feb. 28, 2026
USD ($)
Feb. 28, 2026
SGD ($)
Feb. 28, 2025
SGD ($)
Current assets:      
Cash and cash equivalents $ 1,879,782 $ 2,375,293 $ 268,436
Accounts receivable, net 113,643
Deposits, prepayments and other current assets 5,041,729 6,370,728 15,340
Deferred public offering costs 787,977
Contract costs 2,534,643 3,202,775 147,135
Total current assets 9,456,154 11,948,796 1,332,531
Non-current assets:      
Property and equipment, net 206,569 261,021 2,030
Operating lease right-of-use assets, net 323,526 408,807 23,252
Prepayments 365,218 461,489 [1] [1]
Total non-current assets 895,313 1,131,317 25,282
TOTAL ASSETS 10,351,467 13,080,113 1,357,813
Current liabilities:      
Accounts payable 438,700
Accrued liabilities and other payables 1,248,351 1,577,417 585,028
Contract liabilities 544,678
Operating lease liabilities, current 121,459 153,476 20,463
Loans payable, current 3,442
Total current liabilities 1,379,171 1,742,722 2,284,292
Non-current liabilities:      
Operating lease liabilities, non-current 202,067 255,331 2,789
Warrant liabilities 276,250
Total non-current liabilities 202,067 255,331 279,039
TOTAL LIABILITIES 1,581,238 1,998,053 2,563,331
Commitments and contingencies
SHAREHOLDERS’ (DEFICIT) EQUITY      
Ordinary shares, US$0.001 par value, 50,000,000 shares authorized, 17,500,000 and 21,812,500 shares issued and outstanding as of February 28, 2025 and February 28, 2026 respectively 22,950 29,000 23,550
Additional paid in capital 15,401,464 19,461,288 1,076,450
Accumulated deficits (6,654,185) (8,408,228) (2,305,518)
Total shareholders’ (deficit) equity 8,770,229 11,082,060 (1,205,518)
TOTAL LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY 10,351,467 13,080,113 1,357,813
Related Party [Member]      
Current liabilities:      
Amount due to related parties $ 9,361 $ 11,829 $ 691,981
[1] Prepaid marketing expenses were mainly made to vendors for 23 months of marketing services including investor relations, advising on business plans and corporate development to drive business growth.