| Schedule of Consideration Paid and the Amounts of Fair Value of the Assets Acquired and Liabilities Assumed at the Acquisition |
The following table summarizes the allocation of the consideration paid and the preliminary amounts of fair value of the certain assets and liabilities, including the fair value of acquired intangible assets, and the related tax impact assumed at the acquisition date: | | | | | | | Fair value recognized on acquisition | | $ | | Assets | | | Current assets: | | | Cash and cash equivalents | 2,126 | | | Trade and other receivables | 4,057 | | | Prepaid expenses and other current assets | 367 | | | 6,550 | | | Non-current assets: | | | | | Right-of-use asset, net | 223 | | | Customer relationships | 15,450 | | | Technology | 5,450 | | | Trade name and trademarks | 2,100 | | | Goodwill | 36,937 | | | | | Total assets | 66,710 | | | | | Liabilities | | | Current liabilities: | | | Trade and other payables | 2,458 | | | Deferred revenue | 3,599 | | | Lease obligations | 201 | | | 6,258 | | | Non-current liabilities: | | | | | | | Deferred tax liability | 38 | | | Total liabilities | 6,296 | | | Fair value of net assets acquired | 60,414 | | | | | | | Paid in cash | 54,326 | | | Working capital adjustment | (48) | | | Holdback payable | 2,736 | | | Contingent consideration | 3,400 | | | Total purchase consideration | 60,414 | |
The following table summarizes the allocation of the consideration paid and the preliminary amounts of fair value of the certain assets and liabilities, including the fair value of acquired intangible assets, and the related tax impact assumed at the acquisition date:
| | | | | | | Fair value recognized on acquisition | | $ | | Assets | | | Current assets: | | | Cash and cash equivalents | 1,291 | | | Trade and other receivables | 324 | | | Prepaid expenses and other current assets | 14 | | | 1,629 | | | Non-current assets: | | | | | | | | | Technology | 2,891 | | | | | Goodwill | 3,122 | | | | | Total assets | 7,642 | | | | | Liabilities | | | Current liabilities: | | | Trade and other payables | 251 | | | Deferred revenue | 94 | | | | | 345 | | | Non-current liabilities: | | | | | | | Deferred tax liability | 230 | | | Total liabilities | 575 | | | Fair value of net assets acquired | 7,067 | | | | | | | Paid in cash | 6,819 | | | Working capital adjustment | (39) | | | Holdback payable | 287 | | | | | Total purchase consideration | 7,067 | |
|