| Schedule of Disposal Groups, Including Discontinued Operations, Income Statement, Balance Sheet and Additional Disclosures |
The following amounts related to AMES U.S., Canada, Australia and U.K. (the “AMES discontinued operations”) have been segregated from Griffon's continuing operations and are reported as a discontinued operation on the Company's Consolidated Statement of Operations:
| | | | | | | | | | | | | | | | | | | | | | | | For the Year Ended September 30, | | | | 2025 | | 2024 | | 2023 | | | Revenue | | $ | 724,542 | | | $ | 767,535 | | | $ | 813,955 | | | | Cost of goods and services | | 514,637 | | | 620,000 | | | 745,851 | | | | Gross profit | | 209,905 | | | 147,535 | | | 68,104 | | | | Selling, general and administrative expenses | | 177,493 | | | 185,476 | | | 195,937 | | | | Goodwill and intangible asset impairments | | — | | | — | | | 29,200 | | | | Total operating expenses | | 177,493 | | | 185,476 | | | 225,137 | | | | Income (loss) from operations | | 32,412 | | | (37,941) | | | (157,033) | | | | Other income (expense): | | | | | | | | | | | | | | | | | Interest (expense) income, net | | 1,231 | | | 1,781 | | | (511) | | | | Gain on sale of real estate | | 8,279 | | | (61) | | | 1,802 | | | | Other, net | | 2,205 | | | 778 | | | 1,098 | | | | Total other income (expense) | | 11,715 | | | 2,498 | | | 2,389 | | | | Income (loss) from discontinued operations before taxes | | 44,127 | | | (35,443) | | | $ | (154,644) | | | | Provision for (benefit from) income taxes | | 13,264 | | | 256 | | (42,880) | | | | Income (loss) from discontinued operations | | $ | 30,863 | | | $ | (35,699) | | | $ | (111,764) | | |
A summary of the restructuring and other related charges included in COGS and SG&A expenses in the above table were as follows: | | | | | | | | | | | | | | | | | For the Year Ended September 30, | | | | 2024 | | 2023 | | Cost of goods and services | | | $ | 35,806 | | | $ | 82,028 | | | Selling, general and administrative expenses | | | 5,503 | | | 10,440 | | | Total restructuring charges | | | $ | 41,309 | | | $ | 92,468 | |
The following amounts related to AMES U.S., Canada, Australia, and U.K. have been segregated from Griffon’s continuing operations, and are reported as assets and liabilities of discontinued operations in the Consolidated Balance Sheets:
| | | | | | | | | | | | | | | | | At September 30, | | At September 30, | | | 2025 | | 2024 | | CURRENT ASSETS | | | | | | Cash and equivalents | | $ | — | | | $ | — | | | Accounts receivable, net | | 93,850 | | | 113,558 | | | | | | | | Inventories | | 269,024 | | | 250,715 | | | Prepaid and other current assets | | 12,282 | | | 9,145 | | | PROPERTY, PLANT AND EQUIPMENT, net | | 103,187 | | | 118,573 | | | OPERATING LEASE RIGHT-OF-USE ASSETS | | 114,788 | | | 128,090 | | | GOODWILL | | 1,664 | | | 1,529 | | | INTANGIBLE ASSETS, net | | 124,159 | | | 133,169 | | | OTHER ASSETS | | 16,862 | | | 16,910 | | | Total Assets of Discontinued Operations Held for Sale | | $ | 735,816 | | | $ | 771,689 | | | CURRENT LIABILITIES | | | | | | Notes payable and current portion of long-term debt | | $ | 70 | | | $ | 78 | | | Accounts payable | | 79,822 | | | 48,453 | | | Accrued liabilities | | 42,034 | | | 63,904 | | | Current portion of operating lease liabilities | | 16,834 | | | 16,542 | | | LONG-TERM DEBT, net | | 110 | | | 191 | | | LONG-TERM OPERATING LEASE LIABILITIES | | 106,750 | | | 120,078 | | | OTHER LIABILITIES | | 4,770 | | | 4,126 | | | Total Liabilities of Discontinued Operations Held for Sale | | $ | 250,390 | | | $ | 253,372 | |
|