| Schedule of Basic and Diluted Earnings Per Common Share |
The following table presents the calculation of basic and diluted earnings per share for our common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended
June 30, |
|
|
Six Months Ended
June 30, |
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
Basic Earnings per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Watsco, Inc. shareholders |
|
$ |
163,336 |
|
|
$ |
183,613 |
|
|
$ |
242,410 |
|
|
$ |
263,674 |
|
Less: distributed and undistributed earnings allocated to restricted common stock |
|
|
10,734 |
|
|
|
12,166 |
|
|
|
16,855 |
|
|
|
17,413 |
|
Earnings allocated to Watsco, Inc. shareholders |
|
$ |
152,602 |
|
|
$ |
171,447 |
|
|
$ |
225,555 |
|
|
$ |
246,261 |
|
Weighted-average common shares outstanding - Basic |
|
|
38,162,359 |
|
|
|
37,825,623 |
|
|
|
38,048,185 |
|
|
|
37,789,116 |
|
Basic earnings per share for common stock |
|
$ |
4.00 |
|
|
$ |
4.53 |
|
|
$ |
5.93 |
|
|
$ |
6.52 |
|
Allocation of earnings for Basic: |
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
$ |
139,048 |
|
|
$ |
156,301 |
|
|
$ |
205,461 |
|
|
$ |
224,485 |
|
Class B common stock |
|
|
13,554 |
|
|
|
15,146 |
|
|
|
20,094 |
|
|
|
21,776 |
|
|
|
$ |
152,602 |
|
|
$ |
171,447 |
|
|
$ |
225,555 |
|
|
$ |
246,261 |
|
Diluted Earnings per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Watsco, Inc. shareholders |
|
$ |
163,336 |
|
|
$ |
183,613 |
|
|
$ |
242,410 |
|
|
$ |
263,674 |
|
Less: distributed and undistributed earnings allocated to restricted common stock |
|
|
10,733 |
|
|
|
12,159 |
|
|
|
16,855 |
|
|
|
17,409 |
|
Earnings allocated to Watsco, Inc. shareholders |
|
$ |
152,603 |
|
|
$ |
171,454 |
|
|
$ |
225,555 |
|
|
$ |
246,265 |
|
Weighted-average common shares outstanding - Basic |
|
|
38,162,359 |
|
|
|
37,825,623 |
|
|
|
38,048,185 |
|
|
|
37,789,116 |
|
Effect of dilutive stock options |
|
|
30,333 |
|
|
|
73,807 |
|
|
|
31,081 |
|
|
|
87,354 |
|
Weighted-average common shares outstanding - Diluted |
|
|
38,192,692 |
|
|
|
37,899,430 |
|
|
|
38,079,266 |
|
|
|
37,876,470 |
|
Diluted earnings per share for common stock |
|
$ |
4.00 |
|
|
$ |
4.52 |
|
|
$ |
5.92 |
|
|
$ |
6.50 |
|
Anti-dilutive stock options not included above |
|
|
95,301 |
|
|
|
42,628 |
|
|
|
80,957 |
|
|
|
25,060 |
|
|