Loan ID

Seller Loan ID

Investor Loan ID

Seller Name

Loan Program

Documentation Type

Executed NOO Docs in File

Lease In Place Flag

Actual In Place Rent

Third Party Market Rent Estimate

Third Party Rent Source

Actual Short Term Rent Amount

Actual Short Term Rent Source

Short Term Rent Number of Months

Short Term Rental Occupancy Factor

Rental Income Used for Property DSCR Calculation

Rental Source for Property DSCR Calculation

DSCR Calculation Based On Short Rental Income Flag

Property DTI

Originator DSCR

TPR DSCR

PITIA

Gross Rental Income Unit 1

Lease End Date Unit 1

Lease Term Unit 1

Gross Rental Income Unit 2

Lease End Date Unit 2

Lease Term Unit 2

Gross Rental Income Unit 3

Lease End Date Unit 3

Lease Term Unit 3

Gross Rental Income Unit 4

Lease End Date Unit 4

Lease Term Unit 4

Gross Rental Income Unit 5

Lease End Date Unit 5

Lease Term Unit 5

Gross Rental Income Unit 6

Lease End Date Unit 6

Lease Term Unit 6

Gross Rental Income Unit 7

Lease End Date Unit 7

Lease Term Unit 7

Gross Rental Income Unit 8+

Rent Loss Insurance

Rent Loss Insurance Amount

Fee Amount

Acquisition Cost

Renovation Cost

Effective Gross Income

Turnover Costs

Repairs and Maintenance

Marketing and Leasing Costs

Utilities

Other Costs

Cap Ex Reserve

Section 8

Blanket Mortgage/Cross Collateral Flag

Number of Years Property Owned

Number of Mortgaged Properties With Lender

Number of Properties Securing Loan

Foreign National Alternative Credit Documentation

Months Reserves

Loan Closed in the name of Business Entity

Vested Business Entity Name

Vested Business Entity Type

Qualifying Primary Borrower Type

Qualifying Primary Borrower First Name

Qualifying Primary  Borrower  Last Name

Qualifying CoBorrower Type

Qualifying CoBorrower First Name

Qualifying CoBorrower Last Name

Qualifying CoBorrower 2 Type

Qualifying CoBorrower 2 First Name

Qualifying CoBorrower 2 Last Name

Qualifying CoBorrower 3 Type

Qualifying CoBorrower 3 First Name

Qualifying CoBorrower 3 Last Name

Non-Qualifying Guarantor 1 First Name

Non-Qualifying Guarantor 1 Last Name

Non-Qualifying Guarantor 1 Citizenship

Non-Qualifying Guarantor 1 Country Name

Non-Qualifying Guarantor 2 First Name

Non-Qualifying Guarantor 2 Last Name

Non-Qualifying Guarantor 2 Citizenship

Non-Qualifying Guarantor 2 Country Name

Personal Guaranty

Total Number of Guarantors

Personal Guaranty Recourse Level

Business Entity EIN

409054754

xxx

xxx

Debt Service Coverage Ratio  

Present

Yes

xxx

xxx

Appraisal - 1007

N/A

xxx

Actual In Place Rent

No

97.06

1.03

1.03

xxx

xxx

xxx

12

0

xxx

0

xxx

0

0

0

0

0

0

No

No

5.2

1

1

N/A

19.38

No

Vested Individual

xxx

xxx

N/A

0

N/A

409053308

xxx

xxx

Debt Service Coverage Ratio

Present

Yes

xxx

xxx

Appraisal - 1007

N/A

xxx

Actual In Place Rent

No

78.07

1.28

1.281

xxx

xxx

xxx

12

0

xxx

0

0

0

0

0

0

No

No

5.0

1

1

N/A

159.25

No

Vested Individual

xxx

xxx

0

409053328

xxx

xxx

Debt Service Coverage Ratio

Present

Yes

xxx

xxx

Appraisal - 1025

N/A

xxx

Appraisal - 1025

No

51.78

1.931

1.931

xxx

xxx

xxx

24

xxx

xxx

12

0

xxx

No

No

0.0

1

1

N/A

1473.14

Yes

xxx

Limited Liability Corporation (LLC)  

Individual Guarantor

xxx

xxx

Yes

1

Full Recourse

xxx

409053329

xxx

xxx

Debt Service Coverage Ratio

Present

Yes

xxx

xxx

Appraisal - 1025

N/A

xxx

Appraisal - 1025

No

51.79

1.931

1.931

xxx

xxx

xxx

12

xxx

xxx

12

xxx

No

No

0.0

1

1

N/A

1236.89

Yes

xxx

Limited Liability Corporation (LLC)

Individual Guarantor

xxx

xxx

Yes

1

Full Recourse

xxx

409053330

xxx

xxx

Debt Service Coverage Ratio

Present

Yes

xxx

xxx

Appraisal - 1025

N/A

xxx

Actual In Place Rent

No

73.27

1.36

1.365

xxx

xxx

xxx

12

xxx

xxx

12

xxx

No

No

0.0

1

1

N/A

1226.28

Yes

xxx

Limited Liability Corporation (LLC)

Individual Guarantor

xxx

xxx

Yes

1

Full Recourse

xxx

409053331

xxx

xxx

Debt Service Coverage Ratio

Present

Yes

xxx

xxx

Appraisal - 1025

N/A

xxx

Appraisal - 1025

No

51.77

1.85

1.932

xxx

xxx

xxx

12

xxx

xxx

12

xxx

No

No

0.0

1

1

N/A

1471.65

Yes

xxx

Limited Liability Corporation (LLC)

Individual Guarantor

xxx

xxx

Yes

1

Full Recourse

xxx

409053309

xxx

xxx

Debt Service Coverage Ratio

Present

No

xxx

xxx

Appraisal - 1007

N/A

xxx

Appraisal - 1007

No

107.64

0.92

0.929

xxx

0

xxx

0

0

0

0

0

0

No

No

0.0

1

1

N/A

15.52

No

Vested Individual

xxx

xxx

Vested Individual

xxx

xxx

0

409053333

xxx

xxx

Debt Service Coverage Ratio

Present

No

xxx

xxx

Appraisal - 1007

N/A

xxx

Appraisal - 1007

No

62.32

1.65

1.605

xxx

0

xxx

0

xxx

0

0

0

0

0

0

No

No

0.0

1

1

N/A

112.08

Yes

xxx

Limited Liability Corporation (LLC)

Individual Guarantor

xxx

xxx

Individual Guarantor

Yes

2

Full Recourse

xxx

409053324

xxx

xxx

Debt Service Coverage Ratio

Present

No

xxx

xxx

Appraisal - 1007

xxx

xxx

12

xxx

Airbnb

Yes

76.22

1.31

1.312

xxx

xxx

Yes

No

0.0

1

1

N/A

65.61

Yes

xxx

Limited Liability Corporation (LLC)

Individual Guarantor

xxx

xxx

Yes

1

Full Recourse

xxx

409053293

xxx

xxx

Debt Service Coverage Ratio

Present

No

xxx

xxx

Appraisal - 1007

N/A

xxx

Appraisal - 1007

No

90.52

1.105

1.105

xxx

0

xxx

0

0

0

0

0

0

No

No

3.5

1

1

N/A

60.51

No

Vested Individual

xxx

xxx

0

409054759

xxx

xxx

Debt Service Coverage Ratio

Present

No

xxx

xxx

Appraisal - 1007

N/A

xxx

Appraisal - 1007

No

75.82

1.31

1.319

xxx

xxx

No

No

0.0

1

1

N/A

43.92

No

Vested Individual

xxx

xxx

Vested Individual

xxx

xxx

0

409053297

xxx

xxx

Debt Service Coverage Ratio

Present

No

xxx

xxx

Appraisal - 1007

N/A

xxx

Appraisal - 1007

No

80.9

0.91

1.236

xxx

0

xxx

0

0

0

0

0

0

No

No

0.0

1

1

N/A

68.84

No

Vested Individual

xxx

xxx

Vested Individual

xxx

xxx

N/A

0

409053323

xxx

xxx

Debt Service Coverage Ratio

Present

No

xxx

xxx

Appraisal - 1007

N/A

xxx

Appraisal - 1007

No

61.89

1

1.616

xxx

xxx

No

No

0.0

1

1

N/A

188.28

No

Vested Individual

xxx

xxx

0

409054762

xxx

xxx

12 Month Bank Statement

Present

No

No

0

xxx

xxx

0

xxx

0

No

1.1

1

1

N/A

111.34

No

Vested Individual

xxx

xxx

N/A

0

N/A

409054773

xxx

xxx

2YR Business P&L

Present

No

No

0

xxx

0

No

4.3

1

1

N/A

28.82

No

Vested Individual

xxx

xxx

0

409054760

xxx

xxx

Debt Service Coverage Ratio

Present

Yes

xxx

xxx

Appraisal - 1007

N/A

xxx

Appraisal - 1007

No

82.81

1.1

1.144

xxx

xxx

xxx

12

0

0

xxx

0

0

0

0

0

0

No

No

6.8

1

1

N/A

13.78

No

Vested Individual

xxx

xxx

N/A

0

409054757

xxx

xxx

12 Month Bank Statement

Present

No

No

0

xxx

No

5.9

1

1

N/A

131.08

No

Vested Individual

xxx

xxx

0

409054781

xxx

xxx

Debt Service Coverage Ratio

Present

No

xxx

xxx

Appraisal - 1007

N/A

xxx

Appraisal - 1007

No

99.81

1.002

1.002

xxx

xxx

No

No

0.0

1

1

N/A

65.56

Yes

xxx

Limited Liability Corporation (LLC)

Individual Guarantor

xxx

xxx

Yes

1

Full Recourse

xxx

409054784

xxx

xxx

Debt Service Coverage Ratio

Present

No

xxx

xxx

Appraisal - 1007

N/A

xxx

Appraisal - 1007

No

82.46

1.21

1.213

xxx

0

xxx

0

0

0

0

0

0

No

No

0.0

1

1

N/A

96.9

Yes

xxx

Limited Liability Corporation (LLC)

Individual Guarantor

xxx

xxx

Yes

1

Full Recourse

409054758

xxx

xxx

Debt Service Coverage Ratio

Present

No

xxx

xxx

Appraisal - 1007

N/A

xxx

Appraisal - 1007

No

123.9

0.807

0.807

xxx

0

xxx

No

No

0.0

1

1

N/A

246.75

Yes

xxx

Limited Liability Corporation (LLC)

Individual Guarantor

xxx

xxx

Individual Guarantor

xxx

xxx

Yes

2

Full Recourse

xxx