v3.26.1
Business Combinations, Asset Acquisitions, Transaction between Entities under Common Control, and Joint Venture Formation (Tables) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract]        
Business Combination, Pro Forma Information    
The following unaudited pro forma consolidated financial information reflects the results of operations of the Company for the three and six months ended June 30, 2026 and 2025, as if the Merger had been completed on January 1, 2025. Pro forma adjustments reflect changes in interest income from the accretion of discounts and premiums on acquired loans, changes in interest expense from amortization or accretion of fair value adjustments on interest-bearing deposits, and the amortization of the core deposit intangibles as if the deposits had been acquired on January 1, 2025. These pro forma results have been prepared for illustrative purposes only and are based on estimates and assumptions that have been made solely for purposes of
developing such pro forma information and are not necessarily indicative of what the Company’s operating results would have been, had the Merger actually taken place at the beginning of the previous annual period. The amounts do not reflect anticipated operating cost savings, revenue enhancements, or other synergies expected to result from the Merger. Actual results may differ from the unaudited pro forma information presented.
Unaudited Pro Forma for the
Three Months Ended
June 30,
Six Months Ended
June 30,
2026202520262025
(Dollars in thousands)
Net interest income$74,816 $72,151 $149,626 $143,098 
Non-interest income9,311 5,509 3,838 13,404 
Net income before income taxes (1)
28,217 19,958 37,723 18,770 
(1) Pro forma net income before income taxes for the three and six months ended June 30, 2026 was adjusted to exclude acquisition-related costs of $7.5 million and $12.7 million, respectively. The pro forma net income before taxes assumes acquisition-related costs were incurred the first quarter of 202
 
Heritage Financial Corporation and Olympic Bancorp Merger        
Business Combination, Pro Forma Information [Line Items]        
Business Combination, Pro Forma Information, Net interest income $ 74,816 $ 72,151 $ 149,626 $ 143,098
Business Combination, Pro Forma Information, Non-interest income (loss) 9,311 5,509 3,838 13,404
Business Combination, Pro Forma Information, Pro Forma Income (Loss), after Tax 28,217 $ 19,958 37,723 $ 18,770
Heritage Financial Corporation and Olympic Bancorp Merger | Business Combination, Pro Forma Information, Nonrecurring Adjustment, Acquisition-Related Cost        
Business Combination, Pro Forma Information [Line Items]        
Business Combination, Pro Forma Information, Pro Forma Income (Loss), after Tax $ 7,500   $ 12,700