v3.26.1
Condensed Consolidated Balance Sheets Details
3 Months Ended 12 Months Ended
Mar. 31, 2026
Dec. 31, 2025
Condensed Consolidated Balance Sheets Details [Abstract]    
Condensed Consolidated Balance Sheets Details
4. Condensed Consolidated Balance Sheets Details

 

Inventory, Net

 

Inventory consists of sub-assemblies, components, and raw materials, and work-in-process. Inventory not expected to be sold or consumed within one year, including inventory expected to be capitalized into property and equipment as cyclotron systems are completed, is classified as inventory, non-current. The composition of inventory, non-current as of March 31, 2026 and December 31, 2025 is as follows:

 

    March 31,
2026
    December 31,
2025
 
Sub-assemblies, components, and raw materials   $ 2,358     $ 2,211  
Work-in-process     1,690       1,683  
Inventory, non-current, gross   $ 4,048     $ 3,894  
Less: allowance for inventory obsolescence     (905 )     (798 )
Inventory, non-current   $ 3,143     $ 3,096  

 

The Company maintains an allowance for inventory obsolescence to reduce the carrying value of slow-moving, obsolete, or damaged inventory to its estimated net realizable value. The allowance is based on historical write-offs, current inventory aging, and management’s assessment of future demand. No allowance for inventory obsolescence was recorded against inventory included in total current assets during the three months ended March 31, 2026 or March 31, 2025.

 

Activity in the allowance for inventory obsolescence, related solely to inventory, non-current was as follows:

 

    Amount  
Balance as of December 31, 2025   $ 798  
Provision charged to cost of revenue     107  
Balance as of March 31, 2026   $ 905  

 

No provision for inventory obsolescence was charged to cost of revenue for the three months ended March 31, 2025.

 

Prepaid Expenses and Other Current Assets

 

The composition of prepaid expenses and other current assets as of March 31, 2026 and December 31, 2025 is as follows:

 

    March 31, 2026     December 31, 2025  
Inventory deposits   $ 389     $ 435  
Prepaid insurance     115        
Prepaid software subscriptions     75       52  
Other prepaid expenses and other current assets     65       83  
Total   $ 644     $ 570  

 

 

Property and Equipment, Net

 

The composition of property and equipment, net as of March 31, 2026 and December 31, 2025 is as follows:

 

    March 31,
2026
    December 31,
2025
 
Specialized Technical Equipment   $ 9,393     $ 9,393  
Production and laboratory equipment     7,243       7,198  
Computer equipment     319       319  
Computer software     302       302  
Leasehold improvements     13,765       13,760  
Construction in progress     8,452       8,452  
Total property and equipment     39,474       39,424  
Less accumulated depreciation     (13,121 )     (12,210 )
Property and equipment, net   $ 26,353     $ 27,214  

 

Construction in progress represents costs incurred for leasehold improvements and a cyclotron system that were not substantially complete and ready for their intended use as of March 31, 2026 and December 31, 2025. Construction in progress includes direct costs of acquisition, installation, and other expenditures necessary to bring the assets to the condition necessary for their intended use. No depreciation is recorded on construction in progress until the related assets are substantially complete and placed into service.

 

Depreciation expense was $912 and $806 for the three months ended March 31, 2026 and March 31, 2025, respectively.

 

Accrued Expenses and Other Current Liabilities

 

The composition of accrued expenses and other current liabilities as of March 31, 2026 and December 31, 2025 is as follows:

 

    March 31, 2026     December 31, 2025  
Accrued compensation and benefits   $ 827     $ 569  
Accrued interest     765       390  
Customer deposits     600       600  
Other accrued expenses and other current liabilities     767       431  
Total   $ 2,959     $ 1,990  

 

Other Non-Current Liabilities

 

The composition of other non-current liabilities as of March 31, 2026 and December 31, 2025 is as follows:

 

    March 31, 2026     December 31, 2025  
Customer deposits   $ 1,000     $ 1,000  
Government grant obligation     750       750  
Asset retirement obligation     574       568  
Other     99       283  
Total   $ 2,423     $ 2,601  
4. Consolidated Balance Sheets Details

 

Inventory, Net

 

Inventory included in total current assets consists solely of assemblies and raw materials. The composition of inventory, non-current as of December 31, 2025 and 2024 is as follows:

 

    2025     2024  
Assemblies and raw materials   $ 2,211     $ 2,803  
Work-in-process     1,683       1,385  
Inventory, non-current, gross   $ 3,894     $ 4,188  
Less: allowance for inventory obsolescence     (798 )     (512 )
Inventory, non-current   $ 3,096     $ 3,676  

 

The Company maintains an allowance for inventory obsolescence to reduce the carrying value of slow-moving, obsolete, or damaged inventory to its estimated net realizable value. The allowance is based on historical write-offs, current inventory aging, and management’s assessment of future demand. No allowance for inventory obsolescence was recorded against inventory included in total current assets as of December 31, 2025 or 2024.

 

Activity in the allowance for inventory obsolescence, related solely to inventory, non-current was as follows:

 

    Amount  
Balance as of December 31, 2023   $ 173  
Provision charged to costs of revenue     339  
Balance as of December 31, 2024     512  
Provision charged to costs of revenue     286  
Balance as of December 31, 2025   $ 798  

 

Prepaid Expenses and Other Current Assets

 

The composition of prepaid expenses and other current assets as of December 31, 2025 and 2024 is as follows:

 

    2025     2024  
Inventory deposits   $ 435     $ 551  
Prepaid software subscriptions     52       63  
Interest receivable           93  
Other prepaid expenses and other current assets     83       80  
Total   $ 570     $ 787  

 

 

Property and Equipment, Net

 

The composition of property and equipment, net as of December 31, 2025 and 2024 is as follows:

 

    2025     2024  
Production and laboratory equipment   $ 7,198     $ 7,657  
Specialized Technical Equipment     9,393       8,403  
Computer equipment     319       319  
Computer software     302       302  
Leasehold improvements     13,760       13,970  
Construction in progress     8,452       544  
Total property and equipment     39,424       31,195  
Less accumulated depreciation     (12,210 )     (8,976 )
Property and equipment, net   $ 27,214     $ 22,219  

 

Construction in progress represents costs incurred for leasehold improvements and a cyclotron system that were not substantially complete and ready for their intended use as of December 31, 2025 and 2024. Construction in progress includes direct costs of acquisition, installation, and other expenditures necessary to bring the assets to the condition necessary for their intended use. No depreciation is recorded on construction in progress until the related assets are substantially complete and placed into service.

 

Depreciation expense was $3.6 million and $2.5 million for the years ended December 31, 2025 and 2024, respectively.

 

Accrued Expenses and Other Current Liabilities

 

The composition of accrued expenses and other current liabilities as of December 31, 2025 and 2024 is as follows:

 

    2025     2024  
Customer deposits   $ 600     $ 2,195  
Accrued compensation and benefits     569       1,022  
Accrued interest     390        
Other accrued expenses and other current liabilities     431       353  
Total   $ 1,990     $ 3,570  

 

Other Non-Current Liabilities

 

The composition of other non-current liabilities as of December 31, 2025 and 2024 is as follows:

 

    2025     2024  
Customer deposits   $ 1,000     $  
Government grant obligation     750        
Asset retirement obligation     568       501  
Other     283       1,702  
Total   $ 2,601     $ 2,203  

 

 

Government grant obligation

 

During 2025, the Company received a government grant of $750 in connection with an economic development program. The grant is subject to specified conditions that must be satisfied through June 2030 and includes provisions requiring repayment if such conditions are not met. As of December 31, 2025, the Company has not satisfied the required conditions. Accordingly, the $750 was recorded as a government grant obligation included in other non-current liabilities in the consolidated balance sheet. The amount will be recognized in the consolidated statements of operations as the related conditions are satisfied and it becomes probable that repayment will not be required.