v3.26.1
Unconsolidated Affiliates and Noncontrolling Interests (Tables)
6 Months Ended
Jun. 30, 2026
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Condensed Combined Financial Statement Information - Unconsolidated Affiliates

Condensed combined financial statement information of the unconsolidated affiliates is as follows:

 

 

June 30,
2026

 

 

December 31,
2025

 

ASSETS:

 

 

 

 

 

 

Investment in real estate assets

 

$

1,190,238

 

 

$

1,255,163

 

Accumulated depreciation

 

 

(558,942

)

 

 

(574,364

)

 

 

 

631,296

 

 

 

680,799

 

Developments in progress

 

 

3,643

 

 

 

1,315

 

Net investment in real estate assets

 

 

634,939

 

 

 

682,114

 

Other assets

 

 

124,244

 

 

 

135,138

 

Total assets

 

$

759,183

 

 

$

817,252

 

LIABILITIES:

 

 

 

 

 

 

Mortgage and other indebtedness, net

 

$

730,242

 

 

$

715,013

 

Other liabilities

 

 

31,994

 

 

 

23,468

 

Total liabilities

 

 

762,236

 

 

 

738,481

 

OWNERS' EQUITY:

 

 

 

 

 

 

The Company

 

 

63,836

 

 

 

78,016

 

Other investors

 

 

(66,889

)

 

 

755

 

Total owners' equity

 

 

(3,053

)

 

 

78,771

 

Total liabilities and owners’ equity

 

$

759,183

 

 

$

817,252

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Total revenues

 

$

47,008

 

 

$

43,636

 

 

$

92,701

 

 

$

88,838

 

Net income (1)

 

$

32,261

 

 

$

9,556

 

 

$

40,021

 

 

$

52,546

 

 

(1)
The Company's pro rata share of net income was $22,311 and $6,437 for the three months ended June 30, 2026 and 2025, respectively. For the six months ended June 30, 2026 and 2025, the Company's pro rata share of net income was $32,588 and $13,350, respectively.
Schedule of Variable Interest Entities

The table below lists the Company's unconsolidated VIEs as of June 30, 2026:

Unconsolidated VIEs:

 

Investment in
Real Estate
Joint
Ventures
and
Partnerships

 

 

Maximum
Risk of Loss

 

Ambassador Infrastructure, LLC (1)

 

$

 

 

$

1,012

 

Atlanta Outlet JV, LLC

 

 

 

 

 

 

El Paso Outlet Center Holding, LLC

 

 

 

 

 

 

Gettysburg Outlet Center Holding, LLC (2)

 

 

 

 

 

 

Jefferson Mall CMBS, LLC (3)

 

 

 

 

 

 

Louisville Outlet Shoppes, LLC

 

 

 

 

 

 

Mall of South Carolina L.P.

 

 

 

 

 

 

Southpark Mall CMBS, LLC (4)

 

 

 

 

 

 

Vision - CBL Hamilton Place, LLC

 

 

3,532

 

 

 

3,532

 

Vision - CBL Mayfaire TC Hotel, LLC

 

 

5,641

 

 

 

5,641

 

 

$

9,173

 

 

$

10,185

 

 

(1)
The Operating Partnership has guaranteed all of the debt.
(2)
During the three and six months ended June 30, 2026, the property was placed into receivership.
(3)
During the six months ended June 30, 2026, the property was placed into receivership.
(4)
During the year ended December 31, 2025, the property was placed into receivership.