| Schedule of Income Statements by Segment, Significant Segment Expenses, and Segment Assets |
The Company’s income statements by segment, significant segment expenses, and segment assets are presented below (in thousands): | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2026 | | Deep Isolation US & EMEA | | Freestone | | Total | | Revenues | $ | 490 | | | $ | 829 | | | $ | 1,319 | | | Cost of services | 338 | | | 274 | | | 612 | | | Selling, general and administrative expenses | 2,391 | | | 355 | | | 2,746 | | | Research and development | 1,180 | | | — | | | 1,180 | | | Depreciation and amortization expense | (10) | | | 35 | | | 25 | | | Operating (loss) income | (3,409) | | 165 | | (3,244) | | Gain on insurance settlement | — | | | 27 | | | 27 | | | Other income, net | 179 | | 2 | | | 181 | | | Segment (loss) income before income tax | (3,230) | | 194 | | (3,036) | | Income tax (benefit) expense | — | | | — | | | — | | | Segment (loss) income | $ | (3,230) | | | $ | 194 | | | $ | (3,036) | |
| | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2026 | | Deep Isolation US & EMEA | | Freestone | | Total | | Revenues | $ | 1,054 | | | $ | 1,712 | | | $ | 2,766 | | | Cost of services | 707 | | 586 | | 1,293 | | Selling, general and administrative expenses | 4,860 | | 726 | | 5,586 | | Research and development | 4,669 | | — | | 4,669 | | Depreciation and amortization expense | — | | 50 | | 50 | | Operating (loss) income | (9,182) | | 350 | | (8,832) | | Gain on insurance settlement | — | | 27 | | 27 | | Other income, net | 345 | | 8 | | 353 | | Segment (loss) income before income tax | (8,837) | | 385 | | (8,452) | | Income tax (benefit) expense | — | | — | | — | | Segment (loss) income | $ | (8,837) | | | $ | 385 | | | $ | (8,452) | |
| | | | | | | | | | | | | | | | | | | As of June 30, 2026 | | Deep Isolation US & EMEA | | Freestone | | Total | | Cash and cash equivalents | $ | 17,857 | | | $ | 1,522 | | | $ | 19,379 | | | Accounts receivable, net | 70 | | | 395 | | | 465 | | | Contract assets | 322 | | | 205 | | | 527 | | | Other current assets | 543 | | | 30 | | | 573 | | | Property, plant and equipment, net | 131 | | | 63 | | | 194 | | | Intangible assets, net | — | | | 33 | | | 33 | | | Finance lease right-of-use assets | — | | | 9 | | | 9 | | | Operating lease right-of-use assets | — | | | 209 | | | 209 | | | Goodwill | — | | | 182 | | | 182 | |
| | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | | Deep Isolation US & EMEA | | Freestone | | Total | | Revenues | $ | 740 | | | $ | 894 | | | $ | 1,634 | | | Cost of services | 309 | | | 447 | | | 756 | | | Selling, general and administrative expenses | 1,889 | | | 326 | | 2,215 | | | Research and development | — | | | — | | | — | | | Depreciation and amortization expense | 1 | | | 29 | | | 30 | | | Operating (loss) Income | $ | (1,459) | | | $ | 92 | | | $ | (1,367) | | | Other income/(expense), net | 3 | | | 1 | | | 4 | | | Segment (loss) income before income tax | $ | (1,456) | | | $ | 93 | | | $ | (1,363) | | | Income tax (benefit) expense | — | | | — | | | — | | | Segment (loss) income | $ | (1,456) | | | $ | 93 | | | $ | (1,363) | |
| | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | | Deep Isolation US & EMEA | | Freestone | | Total | | Revenues | $ | 1,424 | | | $ | 1,730 | | | $ | 3,154 | | | Cost of services | 667 | | 751 | | 1,418 | | Selling, general and administrative expenses | 2,491 | | 717 | | 3,208 | | Research and development | — | | — | | — | | Depreciation and amortization expense | 1 | | 58 | | 59 | | Operating (loss) income | (1,735) | | 204 | | (1,531) | | Gain on insurance settlement | — | | — | | — | | Other income, net | 3 | | — | | 3 | | Segment (loss) income before income tax | (1,732) | | 204 | | (1,528) | | Income tax (benefit) expense | 1 | | — | | 1 | | Segment (loss) income | $ | (1,733) | | | $ | 204 | | | $ | (1,529) | |
| | | | | | | | | | | | | | | | | | | As of December 31, 2025 | | Deep Isolation US & EMEA | | Freestone | | Total | | Cash and cash equivalents | $ | 25,926 | | | $ | 1,508 | | | $ | 27,434 | | | Accounts receivable, net | 140 | | | 299 | | | 439 | | | Contract assets | 44 | | | 231 | | | 275 | | | Other current assets | 641 | | | 31 | | | 672 | | | Property, plant and equipment, net | 66 | | | 62 | | | 128 | | | Intangible assets, net | — | | | 73 | | | 73 | | | Finance lease right-of-use assets | — | | | 11 | | | 11 | | | Operating lease right-of-use assets | — | | | 269 | | | 269 | | | Other non-current assets | 140 | | | — | | | 140 | | | Goodwill | — | | | 182 | | | 182 | |
|
| Schedule of Customer Concentration Risk |
During the three months ended June 30, 2026 and 2025, four customers accounted for approximately 87% and 71% of the Company’s revenue, respectively (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | 2026 | | 2025 | | $ | | % | | $ | | % | | Revenue earned from the U.S. Department of Energy | $ | — | | | — | % | | $ | 304 | | | 19 | % | | Revenue earned from the U.S. Trade and Development Agency (USTDA) | 256 | | | 19 | % | | — | | | — | % | | Revenue earned from the CPCCO | 488 | | | 37 | % | | 346 | | | 21 | % | | Revenue earned from Oklo | 43 | | | 3 | % | | 97 | | | 6 | % | | Revenue earned from the H2C (formerly WRPS) | 357 | | | 27 | % | | 413 | | | 25 | % | | Total revenues from major customers | $ | 1,144 | | | 87 | % | | $ | 1,160 | | | 71 | % |
During the six months ended June 30, 2026 and 2025, four customers accounted for approximately 85% and 71% of the Company’s revenue, respectively (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | 2026 | | 2025 | | $ | | % | | $ | | % | | Revenue earned from the U.S. Department of Energy | $ | — | | | - | % | | $ | 626 | | | 20 | % | | Revenue earned from the U.S. Trade and Development Agency (USTDA) | 491 | | | 18 | % | | — | | | — | % | | Revenue earned from the CPCCO | 912 | | | 33 | % | | 760 | | | 24 | % | | Revenue earned from Oklo | 240 | | | 9 | % | | 242 | | | 8 | % | | Revenue earned from the H2C (formerly WRPS) | 702 | | | 25 | % | | 625 | | | 20 | % | | Total revenues from major customers | $ | 2,345 | | | 85 | % | | $ | 2,253 | | | 71 | % |
|