v3.26.1
Note 3 - Loans Receivable (Tables)
6 Months Ended
Jun. 30, 2026
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

(Dollars in thousands)

 

June 30, 2026

  

December 31, 2025

 

Residential Real Estate:

        

Single Family

 $223,370  $215,979 

Multifamily

  241,893   225,420 

Farmland

  109   179 

Commercial Real Estate:

        

Owner Occupied

  478,764   448,539 

Non-Owner Occupied

  592,244   566,393 

Construction & Land Development

  312,885   300,666 

Commercial – Non-Real Estate:

        

Commercial & Industrial

  101,433   106,991 

Consumer – Non-Real Estate:

        

Unsecured

  199   210 

Secured

  1,080   938 

Total Gross Loans

  1,951,977   1,865,315 

Less: Unearned Fees, net

  (4,299)  (4,174)

Less: Allowance for Credit Losses - Loans

  (19,306)  (19,308)

Net Loans

 $1,928,372  $1,841,833 
Financing Receivable, Past Due [Table Text Block]
  

June 30, 2026

 

(Dollars in thousands)

 

30-59 Days Past Due

  

60-89 Days Past Due

  

Greater than 90 Days Past Due and Still Accruing

  

Non-accrual

  

Current

  

Total Loans Receivable

 

Residential Real Estate:

                        

Single Family

 $3,435  $  $  $7,907  $212,028  $223,370 

Multifamily

  541   4,082      7,072   230,198   241,893 

Farmland

              109   109 

Commercial Real Estate:

                        

Owner Occupied

  4,768         4,735   469,261   478,764 

Non-Owner Occupied

  1,749         14,923   575,572   592,244 

Construction & Land Development

  189         26,291   286,405   312,885 

Commercial – Non-Real Estate:

                        

Commercial & Industrial

  726         345   100,362   101,433 

Consumer – Non-Real Estate:

                        

Unsecured

              199   199 

Secured

  8         16   1,056   1,080 

Total

 $11,416  $4,082  $  $61,289  $1,875,190  $1,951,977 
  

December 31, 2025

 

(Dollars in thousands)

 

30-59 Days Past Due

  

60-89 Days Past Due

  

Greater than 90 Days Past Due and Still Accruing

  

Non-accrual

  

Current

  

Total Loans Receivable

 

Residential Real Estate:

                        

Single Family

 $3,096  $5,392  $  $5,316  $202,175  $215,979 

Multifamily

     3,132         222,288   225,420 

Farmland

              179   179 

Commercial Real Estate:

                        

Owner Occupied

  4,754            443,785   448,539 

Non-Owner Occupied

  14,923         314   551,156   566,393 

Construction & Land Development

  1,983         25,467   273,216   300,666 

Commercial – Non-Real Estate:

                        

Commercial & Industrial

           385   106,606   106,991 

Consumer – Non-Real Estate:

                        

Unsecured

              210   210 

Secured

              938   938 

Total

 $24,756  $8,524  $  $31,482  $1,800,553  $1,865,315 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

Real Estate

             

For the three months ended June 30, 2026

 

Residential

  

Commercial

  

Construction

  

Commercial

  

Consumer

  

Total

 

(Dollars in thousands)

                        

Beginning Balance

 $2,440  $11,752  $3,476  $1,376  $5  $19,049 

Charge-offs

                  

Recoveries

  12         2      14 

Provision for credit losses

  105   261   (103)  (23)  3   243 

Ending Balance

 $2,557  $12,013  $3,373  $1,355  $8  $19,306 
                         

For the six months ended June 30, 2026

                        

Beginning Balance

 $2,436  $11,883  $3,527  $1,456  $6  $19,308 

Charge-offs

  (282)              (282)

Recoveries

  32         5      37 

Provision for credit losses

  371   130   (154)  (106)  2   243 

Ending Balance

 $2,557  $12,013  $3,373  $1,355  $8  $19,306 
  

Real Estate

             

For the three months ended June 30, 2025

 

Residential

  

Commercial

  

Construction

  

Commercial

  

Consumer

  

Total

 

(Dollars in thousands)

                        

Beginning Balance

 $2,492  $11,395  $4,102  $1,463  $8  $19,460 

Charge-offs

           (622)     (622)

Recoveries

  3   740      4      747 

Provision for credit losses

  21   (1,130)  (44)  626   (1)  (528)

Ending Balance

 $2,516  $11,005  $4,058  $1,471  $7  $19,057 
                         

For the six months ended June 30, 2025

                        

Beginning Balance

 $2,478  $11,321  $4,648  $993  $10  $19,450 

Charge-offs

           (622)     (622)

Recoveries

  5   740      11   1   757 

Provision for credit losses

  33   (1,056)  (590)  1,089   (4)  (528)

Ending Balance

 $2,516  $11,005  $4,058  $1,471  $7  $19,057 
Financing Receivable, Nonaccrual [Table Text Block]
  

June 30, 2026

 

(Dollars in thousands)

 

Non-accrual Loans with no Allowance

  

Non-accrual Loans with an Allowance

  

Total Non-accrual Loans

 

Residential Real Estate:

            

Single Family

 $7,907  $  $7,907 

Multifamily

  7,072      7,072 

Commercial Real Estate:

            

Owner Occupied

  4,735      4,735 

Non-Owner Occupied

  14,923      14,923 

Construction & Land Development

  26,291      26,291 

Commercial & Industrial

  345      345 

Consumer Secured

     16   16 

Total

 $61,273  $16  $61,289 
  

December 31, 2025

 

(Dollars in thousands)

 

Non-accrual Loans with No Allowance

  

Non-accrual Loans with an Allowance

  

Total Non-accrual Loans

 

Residential Real Estate:

            

Single Family

 $5,316  $  $5,316 

Commercial Real Estate:

            

Non-Owner Occupied

  314      314 

Construction & Land Development

  25,467      25,467 

Commercial & Industrial

  385      385 

Total

 $31,482  $  $31,482 
Financing Receivable, Accrued Interest, Writeoff [Table Text Block]
  For the Three Months Ended June 30,  For the Three Months Ended June 30, 
  

2026

  

2025

 

(Dollars in thousands)

        

Residential Real Estate:

        

Single Family

 $47  $ 

Multifamily

  46    

Construction & Land Development

  15   123 

Commercial Real Estate:

        

Non-Owner Occupied

     5 

Total

 $108  $128 
  

For the Six Months Ended June 30,

  

For the Six Months Ended June 30,

 
  

2026

  

2025

 

(Dollars in thousands)

        

Residential Real Estate:

        

Single Family

 $47  $90 

Multifamily

  48   14 

Construction & Land Development

  15   123 

Commercial Real Estate:

        

Owner Occupied

  103    

Non-Owner Occupied

  506   5 

Total

 $719  $232 
Financing Receivable, Collateral Dependent Loans [Table Text Block]

(Dollars in thousands)

 

June 30, 2026

  

December 31, 2025

 

Residential Real Estate:

        

Single Family

 $13,036  $15,183 

Multifamily

  42,734   39,335 

Commercial Real Estate:

        

Owner Occupied

  14,897   235 

Non-Owner Occupied

  46,141   31,531 

Construction & Land Development

  34,051   34,085 

Commercial & Industrial

  2,037   4,795 

Consumer Secured

  16    

Total

 $152,912  $125,164 
Financing Receivable, Modified [Table Text Block]
  

Three months ended June 30, 2025

 
             

(Dollars in thousands)

 

Amortized Cost Basis

  

% of Total Loan Type

   

Financial Effect

 

Residential Real Estate:

            

Single Family

 $3,426   1.7%  

Extended term on interest only payments for six months

 

Multifamily

  12,894   5.2%  

Interest rate decrease for three months

 

Total

 $16,320         
  

Six months ended June 30, 2025

 
             

(Dollars in thousands)

 

Amortized Cost Basis

  

% of Total Loan Type

   

Financial Effect

 

Residential Real Estate:

            

Single Family

 $3,426   1.7%  

Extended term on interest only payments for six months

 

Multifamily

  12,894   5.2%  

Interest rate decrease for three months

 

Commercial & Industrial

  4,113   4.2%  

Interest rate decrease; extended term for eight months

 

Total

 $20,433         
Financing Receivable Credit Quality Indicators [Table Text Block]
  

Term Loans Amortized Cost Basis by Origination Year

             

June 30, 2026

                                    

(Dollars in thousands)

 

2026

  

2025

  

2024

  

2023

  

2022

  

Prior

  

Revolving Loans

  

Revolving Loans converted to term

  

Total

 

Residential Real Estate - Single Family

                                    

Pass

 $16,214  $28,223  $11,882  $34,072  $17,175  $73,676  $22,568  $  $203,810 

Criticized

  4,500   1,451   500                  6,451 

Classified

           3,082   1,357   8,670         13,109 

Total Residential Real Estate - Single Family

 $20,714  $29,674  $12,382  $37,154  $18,532  $82,346  $22,568  $  $223,370 

Current period gross charge-offs

 $  $  $  $  $  $282  $  $  $282 
                                     

Residential Real Estate - Multifamily

                                    

Pass

 $13,536  $17,243  $25,568  $13,532  $17,549  $70,861  $27,144  $  $185,433 

Criticized

              8,218   7,873   175      16,266 

Classified

     3,700         29,998   6,496         40,194 

Total Residential Real Estate - Multifamily

 $13,536  $20,943  $25,568  $13,532  $55,765  $85,230  $27,319  $  $241,893 

Current period gross charge-offs

 $  $  $  $  $  $  $  $  $ 
                                     

Residential Real Estate - Farmland

                                    

Pass

 $  $  $48  $  $  $61  $  $  $109 

Total Residential Real Estate - Farmland

 $  $  $48  $  $  $61  $  $  $109 

Current period gross charge-offs

 $  $  $  $  $  $  $  $  $ 
                                     

Commercial Real Estate - Owner Occupied

                                    

Pass

 $40,092  $85,611  $33,932  $66,269  $95,631  $135,385  $6,906  $  $463,826 

Classified

           14,702         236      14,938 

Total Commercial Real Estate - Owner Occupied

 $40,092  $85,611  $33,932  $80,971  $95,631  $135,385  $7,142  $  $478,764 

Current period gross charge-offs

 $  $  $  $  $  $  $  $  $ 
                                     

Commercial Real Estate - Non-Owner Occupied

                                    

Pass

 $26,897  $22,166  $41,696  $4,871  $157,357  $208,886  $26,991  $  $488,864 

Criticized

        1,111      30,590   56,756         88,457 

Classified

              14,923            14,923 

Total Commercial Real Estate - Non-Owner Occupied

 $26,897  $22,166  $42,807  $4,871  $202,870  $265,642  $26,991  $  $592,244 

Current period gross charge-offs

 $  $  $  $  $  $  $  $  $ 
                                     

Construction & Land Development

                                    

Pass

 $4,808  $3,261  $639  $  $10,380  $504  $256,935  $  $276,527 

Criticized

                    4,431      4,431 

Classified

     4,519               27,408      31,927 

Total Construction & Land Development

 $4,808  $7,780  $639  $  $10,380  $504  $288,774  $  $312,885 

Current period gross charge-offs

 $  $  $  $  $  $  $  $  $ 
                                     

Commercial & Industrial

                                    

Pass

 $7,843  $16,435  $20,278  $3,929  $5,399  $8,606  $38,356  $  $100,846 

Classified

                 587         587 

Total Commercial & Industrial

 $7,843  $16,435  $20,278  $3,929  $5,399  $9,193  $38,356  $  $101,433 

Current period gross charge-offs

 $  $  $  $  $  $  $  $  $ 
                                     

Consumer - Unsecured

                                    

Pass

 $  $  $  $  $  $  $199  $  $199 

Total Consumer - Unsecured

 $  $  $  $  $  $  $199  $  $199 

Current period gross charge-offs

 $  $  $  $  $  $  $  $  $ 
                                     

Consumer - Secured

                                    

Pass

 $39  $105  $128  $21  $89  $63  $635  $  $1,080 

Total Consumer - Secured

 $39  $105  $128  $21  $89  $63  $635  $  $1,080 

Current period gross charge-offs

 $  $  $  $  $  $  $  $  $ 
                                     

Total

                                    

Pass

 $109,429  $173,044  $134,171  $122,694  $303,580  $498,042  $379,734  $  $1,720,694 

Criticized

  4,500   1,451   1,611      38,808   64,629   4,606      115,605 

Classified

     8,219      17,784   46,278   15,753   27,644      115,678 

Total

 $113,929  $182,714  $135,782  $140,478  $388,666  $578,424  $411,984  $  $1,951,977 

Current period gross charge-offs

 $  $  $  $  $  $282  $  $  $282 
  

Term Loans Amortized Cost Basis by Origination Year

             

December 31, 2025

                                    

(Dollars in thousands)

 

2025

  

2024

  

2023

  

2022

  

2021

  

Prior

  

Revolving Loans

  

Revolving Loans converted to term

  

Total

 

Residential Real Estate - Single Family

                                    

Pass

 $27,882  $15,103  $35,088  $16,171  $25,605  $54,528  $26,332  $  $200,709 

Criticized

  1,451   500                     1,951 

Classified

        2,423   1,368   7,552   1,976         13,319 

Total Residential Real Estate - Single Family

 $29,333  $15,603  $37,511  $17,539  $33,157  $56,504  $26,332  $  $215,979 

Current period gross charge-offs

 $  $200  $  $  $  $  $  $  $200 
                                     

Residential Real Estate - Multifamily

                                    

Pass

 $16,403  $23,525  $12,886  $19,383  $24,061  $51,381  $25,344  $  $172,983 

Criticized

           8,177      7,431         15,608 

Classified

           33,697   3,132            36,829 

Total Residential Real Estate - Multifamily

 $16,403  $23,525  $12,886  $61,257  $27,193  $58,812  $25,344  $  $225,420 

Current period gross charge-offs

 $  $  $  $  $  $  $  $  $ 
                                     

Residential Real Estate - Farmland

                                    

Pass

 $  $63  $  $  $  $116  $  $  $179 

Total Residential Real Estate - Farmland

 $  $63  $  $  $  $116  $  $  $179 

Current period gross charge-offs

 $  $  $  $  $  $  $  $  $ 
                                     

Commercial Real Estate - Owner Occupied

                                    

Pass

 $87,190  $34,171  $79,624  $96,962  $35,029  $105,820  $5,008  $  $443,804 

Criticized

        4,500                  4,500 

Classified

                    235      235 

Total Commercial Real Estate - Owner Occupied

 $87,190  $34,171  $84,124  $96,962  $35,029  $105,820  $5,243  $  $448,539 

Current period gross charge-offs

 $  $  $  $  $  $  $  $  $ 
                                     

Commercial Real Estate - Non-Owner Occupied

                                    

Pass

 $17,696  $40,157  $5,048  $177,016  $52,156  $172,392  $14,815  $  $479,280 

Criticized

     1,113      28,841   11,703   45,141         86,798 

Classified

                 315         315 

Total Commercial Real Estate - Non-Owner Occupied

 $17,696  $41,270  $5,048  $205,857  $63,859  $217,848  $14,815  $  $566,393 

Current period gross charge-offs

 $  $  $  $  $  $  $  $  $ 
                                     

Construction & Land Development

                                    

Pass

 $3,479  $644  $3,212  $19,238  $476  $528  $241,168  $  $268,745 

Criticized

                    1,660      1,660 

Classified

  4,596         1,949         23,716      30,261 

Total Construction & Land Development

 $8,075  $644  $3,212  $21,187  $476  $528  $266,544  $  $300,666 

Current period gross charge-offs

 $  $  $  $  $35  $  $  $  $35 
                                     

Commercial & Industrial

                                    

Pass

 $23,351  $21,404  $5,568  $5,753  $5,237  $7,008  $35,401  $  $103,722 

Classified

              12   619   2,638      3,269 

Total Commercial & Industrial

 $23,351  $21,404  $5,568  $5,753  $5,249  $7,627  $38,039  $  $106,991 

Current period gross charge-offs

 $  $  $  $  $319  $304  $  $  $623 
                                     

Consumer - Unsecured

                                    

Pass

 $  $  $  $  $  $  $210  $  $210 

Total Consumer - Unsecured

 $  $  $  $  $  $  $210  $  $210 

Current period gross charge-offs

 $  $  $  $  $  $  $  $  $ 
                                     

Consumer - Secured

                                    

Pass

 $126  $147  $27  $114  $  $171  $353  $  $938 

Total Consumer - Secured

 $126  $147  $27  $114  $  $171  $353  $  $938 

Current period gross charge-offs

 $  $  $  $  $  $  $  $  $ 
                                     

Total

                                    

Pass

 $176,127  $135,214  $141,453  $334,637  $142,564  $391,944  $348,631  $  $1,670,570 

Criticized

  1,451   1,613   4,500   37,018   11,703   52,572   1,660      110,517 

Classified

  4,596      2,423   37,014   10,696   2,910   26,589      84,228 

Total

 $182,174  $136,827  $148,376  $408,669  $164,963  $447,426  $376,880  $  $1,865,315 

Current period gross charge-offs

 $  $200  $  $  $354  $304  $  $  $858 
Off-Balance-Sheet Credit Exposure [Table Text Block]

Three months ended June 30, 2026

 

Total Allowance for Credit Losses on Off-Balance Sheet Credit Exposure

 

(Dollars in thousands)

   

Balance, March 31, 2026

 $204 

Provision for off-balance sheet credit losses, net

  342 

Balance, June 30, 2026

 $546 

Six months ended June 30, 2026

 

Total Allowance for Credit Losses on Off-Balance Sheet Credit Exposure

 

(Dollars in thousands)

    

Balance, December 31, 2025

 $335 

Provision for off-balance sheet credit losses, net

  211 

Balance, June 30, 2026

 $546 

Three months ended June 30, 2025

 

Total Allowance for Credit Losses on Off-Balance Sheet Credit Exposure

 

(Dollars in thousands)

   

Balance, March 31, 2025

 $287 

Recovery of off-balance sheet credit losses, net

  (15)

Balance, June 30, 2025

 $272 

Six months ended June 30, 2025

 

Total Allowance for Credit Losses on Off-Balance Sheet Credit Exposure

 

(Dollars in thousands)

    

Balance, December 31, 2024

 $287 

Recovery of off-balance sheet credit losses, net

  (15)

Balance, June 30, 2025

 $272