v3.26.1
Note 5 - Fair Value Presentation
6 Months Ended
Jun. 30, 2026
Notes to Financial Statements  
Fair Value Disclosures [Text Block]

Note 5. Fair Value Presentation

 

In accordance with FASB ASC 820, “Fair Value Measurements and Disclosure”, the Bank uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability (“an exit price”) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Bank’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

 

The fair value guidance provides a consistent definition of fair value, which focuses on exit price in the principal or most advantageous market for the asset or liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is the most representative of fair value under current market conditions.

 

In accordance with the guidance, a hierarchy of valuation techniques is based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Bank’s market assumptions. The three levels of the fair value hierarchy under FASB ASC 820 based on these two types of inputs are as follows:

 

Level 1 –Valuation is based on quoted prices in active markets for identical assets and liabilities that the reporting entity has the ability to access at the measurement date.

 

Level 2 –Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the market.

 

Level 3 –Valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market.

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

The following describes the valuation techniques used by the Bank to measure certain financial assets and liabilities recorded at fair value on a recurring basis in the financial statements:

 

Securities available-for-sale

 

Securities available-for-sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that consider observable market data (Level 2). In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation hierarchy. As of June 30, 2026, and December 31, 2025, the Bank’s entire portfolio of available-for-sale securities are considered to be Level 2 securities, with the exception of two subordinated debt securities and one preferred stock security which are considered Level 3. The securities are classified as Level 3 because their fair values are determined using significant unobservable inputs. Due to limited market activity, management’s fair-value estimates approximate the securities’ amortized cost.

 

Derivative asset (liability) – interest rate swaps on loans

 

As discussed in “Note 4: “Derivatives and Risk Management Activities”, the Bank recognizes interest rate swaps at fair value on a recurring basis. The Bank has contracted with a third party vendor to provide valuations for these interest rate swaps using standard valuation techniques and therefore classifies such interest rate swaps as Level 2.

 

The following tables provide the fair value for assets required to be measured and reported at fair value on a recurring basis as of June 30, 2026 and December 31, 2025:

 

   

June 30, 2026

 

(Dollars in thousands)

 

Level 1

   

Level 2

   

Level 3

   

Total

 

Assets:

                               

Investment securities available-for-sale:

                               

Collateralized Mortgage Backed

  $     $ 15,134     $     $ 15,134  

Subordinated Debt

          10,659       750       11,409  

Preferred Stock

                475       475  

Municipal Securities:

                               

Taxable

          7,683             7,683  

Tax-exempt

          20,602             20,602  

U.S. Government Agencies

          1,811             1,811  

Derivative asset – interest rate swap on loans

          9,402             9,402  

Total

  $     $ 65,291     $ 1,225     $ 66,516  

Liabilities:

                               

Derivative liability – interest rate swap on loans

  $     $ 9,402     $     $ 9,402  

Total

  $     $ 9,402     $     $ 9,402  

 

   

December 31, 2025

 

(Dollars in thousands)

 

Level 1

   

Level 2

   

Level 3

   

Total

 

Assets:

                               

Investment securities available-for-sale:

                               

Collateralized Mortgage Backed

  $     $ 16,053     $     $ 16,053  

Subordinated Debt

          10,456       750       11,206  

Preferred Stock

                468       468  

Municipal Securities:

                               

Taxable

          7,689             7,689  

Tax-exempt

          20,451             20,451  

U.S. Government Agencies

          2,087             2,087  

Derivative asset – interest rate swap on loans

          9,931             9,931  

Total

  $     $ 66,667     $ 1,218     $ 67,885  

Liabilities:

                               

Derivative liability – interest rate swap on loans

  $     $ 9,931     $     $ 9,931  

Total

  $     $ 9,931     $     $ 9,931  

 

The table below shows the activity to the fair value of level three instruments during the six months ended June 30, 2026

 

Reconciliation of Level 3 Inputs

 

(Dollars in thousands)

 

December 31, 2025 fair value

  $ 1,218  

Change in fair value (1)

    7  

June 30, 2026 fair value

  $ 1,225  

 

(1) The change in fair value from December 31, 2025 to  June 30, 2026 is due to accretion of the underlying preferred stock security given that it was purchased at a discount. The change in fair value is not due to fluctuating market conditions. 

 

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

 

Certain assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or write-downs of individual assets.

 

Individually evaluated loans

 

Loans are individually evaluated when repayment is expected to be provided substantially through the operation or sale of the collateral and the borrower is experiencing financial difficulty. These loans do not share common risk characteristics and are not included within the collectively evaluated loans for determining the allowance for credit losses. The measurement of loss associated with individually evaluated loans can be based on either the observable market price of the loan or the fair value of the collateral. Collateral for commercial loans may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The vast majority of the collateral is real estate. The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed appraiser outside of the Bank using observable market data (Level 2). However, if the collateral value is significantly adjusted due to differences in the comparable properties, or is discounted by the Bank because of marketability, then the fair value is considered Level 3. The value of business equipment is based upon an outside appraisal if deemed significant, or the net book value on the applicable business’ financial statements if not considered significant. Likewise, values for inventory and accounts receivables collateral are based on financial statement balances or aging reports (Level 3).  For consumer loans, the collateral may be automobiles or other personal property, which is valued based on the liquidation value of the type of underlying collateral (Level 3).

 

Refer to the table below for individually evaluated loans measured at fair value as of  June 30, 2026. There were no individually evaluated loans measured at fair value as of  December 31, 2025

 

Other real estate owned

 

Other real estate owned is measured at fair value less cost to sell, based on an appraisal conducted by an independent, licensed appraiser outside of the Bank. If the collateral value is significantly adjusted due to differences in the comparable properties, or is discounted by the Bank because of marketability, then the fair value is considered Level 3. OREO is measured at fair value on a nonrecurring basis. Any initial fair value adjustment is charged against the Allowance for Credit Losses. Subsequent fair value adjustments are recorded in the period incurred and included in other non-interest expense on the Consolidated Statements of Income.

 

Refer to the table below for OREO measured at fair value as of  June 30, 2026 and December 31, 2025

 

Property held for sale

 

This real estate property is carried in the property held for sale line item on the Consolidated Statements of Financial Condition as of  June 30, 2026 at fair value, based upon the transactional price if available, or the appraised value of the property. Refer to Note 8 for additional information on the property held for sale.

 

The following table summarizes the value of the Bank's assets as of  June 30, 2026 and December 31, 2025 that were measured at fair value on a nonrecurring basis during the period:

 

June 30, 2026

 

(Dollars in thousands)

 

Level 1

   

Level 2

   

Level 3

   

Total

   

Assets:

                                 

Collateral dependent loans with a specific reserve:

                                 

Consumer secured loans

  $     $     $ 12     $ 12    

Other real estate owned

                900       900    

Property held for sale

                2,760       2,760    

Total

  $     $     $ 3,672     $ 3,672    
                                   

December 31, 2025

   

(Dollars in thousands)

  Level 1     Level 2     Level 3     Total    

Assets:

                                 

Other real estate owned

  $     $     $ 1,697     $ 1,697    

Property held for sale

                2,728       2,728    

Total

  $     $     $ 4,425     $ 4,425    

 

   

Fair Value Measurements at June 30, 2026

 

(Dollars in thousands)

 

Fair Value

 

Valuation Technique(s)

 

Unobservable Inputs

 

Range of Inputs

 

Collateral dependent loans with a specific reserve:

                     

Consumer secured loans

  $ 12  

Liquidation value

 

Discount to reflect estimated selling costs

    10% - 30%  

Other real estate owned

    900  

Appraisals

 

Discount to reflect current market conditions and estimated selling costs

    6% - 10%  

Property held for sale

    2,760  

Transaction price

 

Estimated selling costs

    1% - 5%  

Total

  $ 3,672                

 

   

Fair Value Measurements at December 31, 2025

 

(Dollars in thousands)

 

Fair Value

 

Valuation Technique(s)

 

Unobservable Inputs

 

Range of Inputs

 

Other real estate owned

  $ 1,697  

Appraisals

 

Discount to reflect current market conditions and estimated selling costs

    6% - 10%  

Property held for sale

    2,728  

Transaction price

 

Estimated selling costs

    1% - 5%  

Total

  $ 4,425                

 

Fair Value of Financial Instruments

 

FASB ASC 825, Financial Instruments, requires disclosure about fair value of financial instruments, including those financial assets and financial liabilities that are not required to be measured and reported at fair value on a recurring or nonrecurring basis. ASC 825 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company. In accordance with ASC 825, the Company uses the exit price notion, rather than the entry price notion, in calculating the fair values of financial instruments not measured at fair value on a recurring basis.

 

The following tables reflect the carrying amounts and estimated fair values of the Company’s financial instruments whether or not recognized on the Consolidated Statement of Financial Condition at fair value.

 

June 30, 2026

 

Carrying

   

Estimated

   

Quoted Prices in Active Markets for Identical Assets

   

Significant Other Observable Inputs

   

Significant Unobservable Inputs

 

(Dollars in thousands)

 

Amount

   

Fair Value

   

Level 1

   

Level 2

   

Level 3

 

Assets:

                                       

Cash and cash equivalents

  $ 109,281     $ 109,281     $ 109,281     $     $  

Securities:

                                       

Available-for-sale

    57,114       57,114             55,889       1,225  

Held-to-maturity

    13,785       13,766             13,766        

Restricted securities

    6,998       6,998             6,998        

Loans, net

    1,928,372       1,926,103                   1,926,103  

Derivative asset – interest rate swap on loans

    9,402       9,402             9,402        

Bank owned life insurance

    41,396       41,396             41,396        

Accrued interest receivable

    11,354       11,354             11,354        

Liabilities:

                                       

Deposits

  $ 1,934,305     $ 1,932,644     $     $ 1,165,440     $ 767,204  

Subordinated debt, net

    70,100       68,918             68,918        

Derivative liability – interest rate swaps on loans

    9,402       9,402             9,402        

Accrued interest payable

    3,043       3,043             3,043        

 

December 31, 2025

 

Carrying

   

Estimated

   

Quoted Prices in Active Markets for Identical Assets

   

Significant Other Observable Inputs

   

Significant Unobservable Inputs

 

(Dollars in thousands)

 

Amount

   

Fair Value

   

Level 1

   

Level 2

   

Level 3

 

Assets:

                                       

Cash and cash equivalents

  $ 162,756     $ 162,756     $ 162,756     $     $  

Securities:

                                       

Available-for-sale

    57,954       57,954             56,736       1,218  

Held-to-maturity

    13,798       13,754             13,754        

Restricted securities

    7,005       7,005             7,005        

Loans, net

    1,841,833       1,829,264                   1,829,264  

Derivative asset – interest rate swap on loans

    9,931       9,931             9,931        

Bank owned life insurance

    40,752       40,752             40,752        

Accrued interest receivable

    10,562       10,562             10,562        

Liabilities:

                                       

Deposits

  $ 1,899,184     $ 1,900,529     $     $ 1,119,340     $ 781,189  

Subordinated debt, net

    69,936       67,816             67,816        

Derivative liability – interest rate swaps on loans

    9,931       9,931             9,931        

Accrued interest payable

    2,532       2,532             2,532        

 

The above information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful. Assumptions utilized in the aggregation of fair value of our loan portfolio include prepayment rates, probability of default and loss given default, and discount rates on cash flows. Our third party valuation utilizes average data by homogenous loan segments nationwide and may not properly reflect the characteristics of our specific portfolio. There were no changes in methodologies or transfers between levels during the periods ended  June 30, 2026 and December 31, 2025.