v3.26.1
LOANS AND ALLOWANCE FOR CREDIT LOSSES
6 Months Ended
Jun. 30, 2026
LOANS AND ALLOWANCE FOR CREDIT LOSSES  
LOANS AND ALLOWANCE FOR CREDIT LOSSES

NOTE 4 – LOANS AND ALLOWANCE FOR CREDIT LOSSES

Major classifications of loans held for investment at June 30, 2026 and December 31, 2025 are summarized as follows:

  ​ ​ ​

June 30, 

  ​ ​ ​

December 31, 

(Dollars in thousands)

 

2026

 

2025

Construction and development

$

69,348

$

41,796

Commercial real estate

 

1,463,460

 

1,560,728

Commercial and industrial

 

84,999

 

96,360

Residential real estate

 

2,365,132

 

2,378,311

Consumer and other

600

 

627

  Total loans receivable

$

3,983,539

$

4,077,822

Unearned income

 

(9,660)

 

(6,621)

Loan discounts

(17,560)

(19,804)

Allowance for credit losses

 

(25,818)

 

(27,843)

  Loans held for investment, net

$

3,930,501

$

4,023,554

The Company is not committed to lend additional funds to borrowers with nonaccrual or restructured loans.

In the normal course of business, the Company may sell and purchase loan participations to and from other financial institutions and related parties. Commercial loan participations are sold as needed to comply with the legal lending limits per borrower as imposed by regulatory authorities. The participations are sold without recourse and the Company imposes no transfer or ownership restrictions on the purchaser.

The Company elected to exclude accrued interest receivable from the amortized cost basis of loans disclosed throughout this note. As of June 30, 2026 and December 31, 2025, accrued interest receivable for loans totaled $20.0 million and $20.0 million, respectively, and is included in the “accrued interest receivable” line item on the Company’s Consolidated Balance Sheets.

Allowance for Credit Losses

A summary of changes in the allowance for credit losses by portfolio segment for the three and six months ended June 30, 2026 and 2025 is as follows:

 

Three Months Ended June 30, 2026

Construction

 

and

 

Commercial 

 

Commercial

 

Residential

Consumer

(Dollars in thousands)

  ​ ​ ​

Development

  ​ ​ ​

Real Estate

  ​ ​ ​

and Industrial

  ​ ​ ​

Real Estate

  ​ ​ ​

and Other

  ​ ​ ​

Total

Allowance for credit losses:

Beginning balance

$

61

$

14,731

$

1,469

$

10,436

$

3

$

26,700

Charge-offs

 

 

 

 

Recoveries

 

 

96

3

 

 

 

99

Provision for loan losses

 

8

(735)

(61)

(190)

(3)

 

(981)

Ending balance

$

69

$

14,092

$

1,411

$

10,246

$

$

25,818

Three Months Ended June 30, 2025

Construction

and

Commercial

Commercial

Residential

Consumer

(Dollars in thousands)

  ​ ​ ​

Development

  ​ ​ ​

Real Estate

  ​ ​ ​

and Industrial

  ​ ​ ​

Real Estate

  ​ ​ ​

and Other

  ​ ​ ​

Total

Allowance for credit losses:

Beginning balance

$

44

$

7,542

$

1,202

$

9,803

$

1

$

18,592

Charge-offs

 

 

(62)

 

 

 

(62)

Recoveries

 

 

2

 

 

 

2

Provision for loan losses

 

3

122

199

(109)

1

 

216

Ending balance

$

47

$

7,602

$

1,403

$

9,694

$

2

$

18,748

Six Months Ended June 30, 2026

Construction

and

 

Commercial 

 

Commercial

 

Residential

Consumer

(Dollars in thousands)

  ​ ​ ​

Development

  ​ ​ ​

Real Estate

  ​ ​ ​

and Industrial

  ​ ​ ​

Real Estate

  ​ ​ ​

and Other

  ​ ​ ​

Total

Allowance for credit losses:

Beginning balance

$

65

$

15,716

$

1,586

$

10,472

$

4

$

27,843

Charge-offs

(190)

(92)

(282)

Recoveries

 

 

99

 

8

 

 

 

107

Provision for loan losses

 

4

 

(1,536)

 

(88)

 

(226)

 

(4)

 

(1,850)

Ending balance

$

69

$

14,089

$

1,414

$

10,246

$

$

25,818

Six Months Ended June 30, 2025

Construction

and

Commercial

Commercial

Residential

Consumer

(Dollars in thousands)

  ​ ​ ​

Development

  ​ ​ ​

Real Estate

  ​ ​ ​

and Industrial

  ​ ​ ​

Real Estate

  ​ ​ ​

and Other

  ​ ​ ​

Total

Allowance for credit losses:

 

  ​

 

  ​

 

  ​

 

 

  ​

 

  ​

Beginning balance

$

31

$

7,265

$

1,380

$

10,066

$

2

$

18,744

Charge-offs

 

(62)

(173)

 

(235)

Recoveries

 

1

5

 

6

Provision for loan losses

 

16

398

191

(372)

 

233

Ending balance

$

47

$

7,602

$

1,403

$

9,694

$

2

$

18,748

The allowance for credit losses was $25.8 million as of June 30, 2026 compared to $27.8 million as of December 31, 2025, a decrease of $2.0 million. The decrease was primarily driven by lower loan balances and reduced reserves on individually analyzed loans.

Allowance for Unfunded Commitments

The Company records an allowance for credit losses on unfunded loan commitments, unless the commitments to extend credit are unconditionally cancelable, through a charge to provision for unfunded commitments in the Company’s Consolidated Statements of Income. The allowance for credit losses on off-balance sheet credit exposures is estimated by loan segment using the same methodologies as portfolio loans, taking into consideration the likelihood that funding will occur. The allowance for unfunded commitments totaled $535,000, $287,000 and $195,000 as of June 30, 2026, December 31, 2025 and June 30, 2025, respectively, and is included in “Other Liabilities” on the Company’s Consolidated Balance Sheets.

Collateral-Dependent Loans

Collateral-dependent loans are loans for which foreclosure is probable or loans for which the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The estimated credit losses for these loans are based on the collateral’s fair value, less selling costs. In most cases, the Company records a partial charge-off to reduce the loan’s carrying value to the collateral’s fair value, less selling costs, at the time of foreclosure. As of June 30, 2026, there were $37.1 million, $11.0 million and $911,000 of collateral-dependent loans which were secured by commercial real estate, residential real estate, and commercial equipment, respectively. As of December 31, 2025, there were $46.4 million, $10.3 million and $1.4 million of collateral-dependent loans which were secured by commercial real estate, residential real estate, and commercial equipment, respectively. The allowance for credit losses allocated to these loans as of June 30, 2026 and December 31, 2025 was $2.0 million and $2.3 million, respectively.

Past Due and Nonaccrual Loans

A primary credit quality indicator for financial institutions is delinquent balances. Delinquencies are updated on a daily basis and are continuously monitored. Loans are placed on nonaccrual status as needed based on repayment status and consideration of accounting and regulatory guidelines. Nonaccrual balances are updated and reported on a daily basis.

The following summarizes the Company’s past due and nonaccrual loans, by portfolio segment, as of June 30, 2026 and December 31, 2025:

Accruing

Total

Total

(Dollars in thousands)

Greater than

Accruing

Financing

June 30, 2026

  ​ ​ ​

Current

  ​ ​ ​

30-59 Days

  ​ ​ ​

60-89 Days

  ​ ​ ​

90 Days

  ​ ​ ​

Past Due

  ​ ​ ​

Nonaccrual

  ​ ​ ​

Receivables

Construction and development

$

63,832

$

$

4,932

$

$

4,932

$

$

68,764

Commercial real estate

 

1,422,724

 

2,919

 

5,657

 

5,088

 

13,664

 

7,085

 

1,443,473

Commercial and industrial

 

81,372

 

519

 

1,175

 

 

1,694

 

963

 

84,029

Residential real estate

2,342,836

 

 

7,230

 

 

7,230

 

9,387

 

2,359,453

Consumer and other

600

 

 

 

 

 

600

Total

$

3,911,364

$

3,438

$

18,994

$

5,088

$

27,520

$

17,435

$

3,956,319

Accruing

Total

Total

(Dollars in thousands)

Greater than

Accruing

Financing

December 31, 2025

  ​ ​ ​

Current

  ​ ​ ​

30-59 Days

  ​ ​ ​

60-89 Days

  ​ ​ ​

90 Days

  ​ ​ ​

Past Due

  ​ ​ ​

Nonaccrual

  ​ ​ ​

Receivables

Construction and development

$

40,319

$

800

$

$

$

800

$

$

41,119

Commercial real estate

 

1,520,769

 

5,446

 

1,485

 

 

6,931

 

14,776

 

1,542,476

Commercial and industrial

 

94,025

 

306

 

 

 

306

 

1,301

 

95,632

Residential real estate

 

2,341,189

 

17,736

 

3,490

 

 

21,226

 

9,136

 

2,371,551

Consumer and other

 

619

 

 

 

 

 

619

Total

$

3,996,921

$

24,288

$

4,975

$

$

29,263

$

25,213

$

4,051,397

The following table presents an analysis of nonaccrual loans with and without a related allowance for credit losses as of June 30, 2026 and December 31, 2025:

Nonaccrual

Nonaccrual

(Dollars in thousands)

Loans With a

Loans Without a

Total

June 30, 2026

  ​ ​ ​

Related ACL

  ​ ​ ​

Related ACL

  ​ ​ ​

Nonaccrual Loans

Commercial real estate

$

1,395

$

5,690

$

7,085

Commercial and industrial

 

766

 

197

 

963

Residential real estate

9,387

9,387

Total

$

2,161

$

15,274

$

17,435

Nonaccrual

Nonaccrual

(Dollars in thousands)

Loans With a

Loans Without a

Total

December 31, 2025

  ​ ​ ​

Related ACL

  ​ ​ ​

Related ACL

  ​ ​ ​

Nonaccrual Loans

Commercial real estate

$

4,601

$

10,175

$

14,776

Commercial and industrial

 

858

 

443

 

1,301

Residential real estate

9,136

9,136

Total

$

5,459

$

19,754

$

25,213

All payments received while a loan is on nonaccrual status are applied against the principal balance of the loan. The Company does not recognize interest income while loans are on nonaccrual status.

Credit Quality Indicators

The Company utilizes a ten grade loan risk rating system for its loan portfolio as follows:

Loans rated Pass – Loans in this category have low to average risk. There are six loan risk ratings (grades 1-6) included in loans rated Pass.
Loans rated Special Mention (grade 7) – Loans do not presently expose the Company to a sufficient degree of risk to warrant adverse classification, but do possess deficiencies deserving close attention.
Loans rated Substandard (grade 8) – Loans are inadequately protected by the current credit-worthiness and paying capability of the obligor or of the collateral pledged, if any.
Loans rated Doubtful (grade 9) – Loans which have all the weaknesses inherent in loans classified Substandard, with the added characteristic that the weaknesses make collections or liquidation in full, or on the basis of currently known facts, conditions and values, highly questionable or improbable.
Loans rated Loss (grade 10) – Loans classified Loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted.

Loan grades are monitored regularly and updated as necessary based upon review of repayment status and consideration of periodic updates regarding the borrower’s financial condition and capacity to meet contractual requirements.

The following tables present the loan portfolio’s amortized cost by loan type, risk rating and year of origination as of June 30, 2026 and December 31, 2025. There were no loans with a risk rating of Doubtful or Loss at June 30, 2026 and December 31, 2025.

(Dollars in thousands)

Term Loan by Origination Year

Revolving

June 30, 2026

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

2022

Prior

  ​ ​ ​

Loans

  ​ ​ ​

Total Loans

Construction and development

 

  ​

 

  ​

 

  ​

 

  ​

  ​

  ​

 

  ​

 

  ​

Pass

$

616

$

41,443

$

21,303

$

$

4,932

$

470

$

$

68,764

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

Total construction and development

$

616

$

41,443

$

21,303

$

$

4,932

$

470

$

$

68,764

Commercial real estate

 

  ​

 

  ​

 

  ​

 

  ​

  ​

  ​

 

  ​

 

  ​

Pass

$

61,477

$

296,351

$

285,804

$

190,562

$

279,200

$

252,128

$

2,335

$

1,367,857

Special Mention

 

 

 

11,899

 

7,191

 

118

 

 

19,208

Substandard

 

 

 

 

1,644

 

29,155

 

25,609

 

 

56,408

Total commercial real estate

$

61,477

$

296,351

$

285,804

$

204,105

$

315,546

$

277,855

$

2,335

$

1,443,473

Commercial real estate:

Current period gross write offs

$

$

$

74

$

$

116

$

$

$

190

Commercial and industrial

 

  ​

 

  ​

  ​

 

  ​

 

  ​

Pass

$

3,727

$

13,457

$

6,651

$

17,341

$

6,029

$

8,405

$

26,404

$

82,014

Special Mention

 

 

 

 

 

 

484

 

 

484

Substandard

 

 

 

 

466

 

463

 

602

 

 

1,531

Total commercial and industrial

$

3,727

$

13,457

$

6,651

$

17,807

$

6,492

$

9,491

$

26,404

$

84,029

Commercial and industrial:

Current period gross write offs

$

$

$

$

$

$

92

$

$

92

Residential real estate

 

  ​

 

 

  ​

 

  ​

Pass

$

174,110

$

386,665

$

125,310

$

127,019

$

612,357

$

922,064

$

$

2,347,525

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

181

 

449

 

559

 

1,372

 

9,367

 

 

11,928

Total residential real estate

$

174,110

$

386,846

$

125,759

$

127,578

$

613,729

$

931,431

$

$

2,359,453

Consumer and other

 

  ​

 

  ​

 

  ​

 

  ​

  ​

  ​

 

  ​

 

  ​

Pass

$

506

$

$

$

$

$

$

94

$

600

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Total consumer and other

$

506

$

$

$

$

$

$

94

$

600

Total loans

 

$

240,436

 

$

738,097

 

$

439,517

 

$

349,490

$

940,699

$

1,219,247

 

$

28,833

 

$

3,956,319

(Dollars in thousands)

Term Loan by Origination Year

Revolving

December 31, 2025

  ​ ​ ​

2025

2024

  ​ ​ ​

2023

  ​ ​ ​

2022

2021

Prior

  ​ ​ ​

Loans

  ​ ​ ​

Total Loans

Construction and development

 

  ​

 

  ​

 

  ​

 

  ​

  ​

  ​

 

  ​

 

  ​

Pass

$

11,568

$

24,045

$

141

$

4,886

$

180

$

299

$

$

41,119

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Total construction and development

$

11,568

$

24,045

$

141

$

4,886

$

180

$

299

$

$

41,119

Commercial real estate

 

  ​

 

  ​

 

  ​

 

  ​

  ​

  ​

 

  ​

 

  ​

Pass

$

329,091

$

290,439

$

213,509

$

299,971

$

148,006

$

177,640

$

3,020

$

1,461,676

Special Mention

 

 

 

14,152

 

6,915

 

 

114

 

 

21,181

Substandard

 

 

 

1,121

 

31,544

 

12,396

 

14,558

 

 

59,619

Total commercial real estate

$

329,091

$

290,439

$

228,782

$

338,430

$

160,402

$

192,312

$

3,020

$

1,542,476

Commercial and industrial

 

  ​

 

Pass

$

9,527

$

8,481

$

20,771

$

11,244

$

4,824

$

7,356

$

31,095

$

93,298

Special Mention

 

 

 

 

 

 

484

 

 

484

Substandard

 

 

 

553

 

463

 

196

 

638

 

 

1,850

Total commercial and industrial

$

9,527

$

8,481

$

21,324

$

11,707

$

5,020

$

8,478

$

31,095

$

95,632

Commercial and industrial:

Current period gross write offs

$

$

$

$

$

196

$

98

$

$

294

Residential real estate

 

  ​

 

  ​

  ​

 

  ​

 

  ​

Pass

$

417,993

$

137,770

$

148,861

$

648,433

$

686,010

$

322,444

$

$

2,361,511

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

837

 

1,098

 

2,067

 

425

 

5,613

 

 

10,040

Total residential real estate

$

417,993

$

138,607

$

149,959

$

650,500

$

686,435

$

328,057

$

$

2,371,551

Consumer and other

 

  ​

 

  ​

 

  ​

 

  ​

  ​

  ​

 

  ​

 

  ​

Pass

$

324

$

295

$

$

$

$

$

$

619

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Total consumer and other

$

324

$

295

$

$

$

$

$

$

619

Total loans

 

$

768,503

 

$

461,867

 

$

400,206

 

$

1,005,523

$

852,037

$

529,146

 

$

34,115

 

$

4,051,397

Loan Modifications to Borrowers Experiencing Financial Difficulty.

Modifications to borrowers experiencing financial difficulty may include interest rate reductions, principal or interest forgiveness, payment deferrals, term extensions, and other actions intended to minimize economic loss and to avoid foreclosure or repossession of collateral.

During three and six months ended June 30, 2026, no loan modification were made to borrowers experiencing financial difficulty. During the three months ended June 30, 2025, no loan modification were made to borrowers experiencing financial difficulty.

During the six months ended June 30, 2025, there was one commercial real estate loan modification totaling $12.2 million made to a borrower experiencing financial difficulty. The borrower of this loan modification was granted P&I payment deferrals totaling $324,000 so no payments were required to be made during the deferral period, which ended in May 2025. The following table presents the amortized cost basis of loan modifications made to borrowers experiencing financial difficulty during the six months ended June 30, 2025.

Six months ended June 30, 2025

Interest

Interest

% of Total

(Dollars in thousands)

Term

Payment

Rate

Financing

  ​ ​ ​

Extension

  ​ ​ ​

Delay

  ​ ​ ​

Reduction

  ​ ​ ​

Total

Receivable

Construction and development

$

$

$

$

%

Commercial real estate

 

12,200

12,200

 

0.31

Commercial and industrial

 

 

Residential real estate

 

 

Consumer and other

 

Total

$

$

12,200

$

$

12,200

%

The following table presents the financial effect of the loan modifications made to borrowers experiencing financial difficulty during the six months ended June 30, 2025.

Weighted/Average

Weighted/Average

Weighted/Average

(Dollars in thousands)

Months of

Payment

Interest Rate

Three Months Ended March 31, 2025

  ​ ​ ​

Term Extension

  ​ ​ ​

Deferral

  ​ ​ ​

Reduction

  ​ ​ ​

Construction and development

$

%

Commercial real estate

 

289

Commercial and industrial

 

Residential real estate

 

Consumer and other

 

Total

$

289

%

No charge-offs of previously modified loans were recorded during the  three and six months ended June 30, 2026 and 2025.