| Schedule of Financial Information Concerning Reportable Segments |
Summarized financial information concerning our reportable segments for the three months ended June 30, 2026 and 2025 follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Group 1 | | Group 2 | | Recycling & Waste Subtotal (1) | | Group 3 (Environmental Solutions) | | Corporate entities and other | | Total | Three Months Ended June 30, 2026 | | Gross revenue | $ | 2,325 | | | $ | 2,180 | | | $ | 4,505 | | | $ | 463 | | | $ | 108 | | | $ | 5,076 | | | Intercompany revenue | (337) | | | (290) | | | (627) | | | (13) | | | (6) | | | (646) | | | Revenue allocations | 49 | | | 45 | | | 94 | | | 8 | | | (102) | | | — | | | Net revenue | 2,037 | | | 1,935 | | | 3,972 | | | 458 | | | — | | | 4,430 | | | Cost of operations | 1,131 | | | 1,132 | | | 2,263 | | | 300 | | | — | | | 2,563 | | | Selling, general and administrative | 199 | | | 180 | | | 379 | | | 65 | | | — | | | 444 | | | | | | | | | | | | | | | Adjusted EBITDA | $ | 707 | | | $ | 623 | | | $ | 1,330 | | | $ | 93 | | | $ | — | | | $ | 1,423 | | | Capital expenditures | $ | 189 | | | $ | 137 | | | $ | 326 | | | $ | 25 | | | $ | 38 | | | $ | 389 | | | Total assets | $ | 15,154 | | | $ | 11,764 | | | $ | 26,918 | | | $ | 5,320 | | | $ | 2,921 | | | $ | 35,159 | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | | Gross revenue | $ | 2,180 | | | $ | 2,138 | | | $ | 4,318 | | | $ | 466 | | | $ | 98 | | | $ | 4,882 | | | Intercompany revenue | (329) | | | (284) | | | (613) | | | (12) | | | (22) | | | (647) | | | Revenue allocations | 35 | | | 33 | | | 68 | | | 8 | | | (76) | | | — | | | Net revenue | 1,886 | | | 1,887 | | | 3,773 | | | 462 | | | — | | | 4,235 | | | Cost of operations | 1,081 | | | 1,083 | | | 2,164 | | | 285 | | | — | | | 2,449 | | | Selling, general and administrative | 185 | | | 176 | | | 361 | | | 64 | | | — | | | 425 | | | Adjusted EBITDA | $ | 620 | | | $ | 628 | | | $ | 1,248 | | | $ | 113 | | | $ | — | | | $ | 1,361 | | | Capital expenditures | $ | 231 | | | $ | 169 | | | $ | 400 | | | $ | 40 | | | $ | (33) | | | $ | 407 | | | Total assets | $ | 14,108 | | | $ | 11,429 | | | $ | 25,537 | | | $ | 5,130 | | | $ | 2,730 | | | $ | 33,397 | |
(1) The Recycling & Waste Subtotal represents the combined results of our Group 1 and Group 2 reportable segments. Summarized financial information concerning our reportable segments for the six months ended June 30, 2026 and 2025 follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Group 1 | | Group 2 | | Recycling & Waste Subtotal (1) | | Group 3 (Environmental Solutions) | | Corporate entities and other | | Total | Six Months Ended June 30, 2026 | | Gross revenue | $ | 4,527 | | | $ | 4,175 | | | $ | 8,702 | | | $ | 871 | | | $ | 203 | | | $ | 9,776 | | | Intercompany revenue | (656) | | | (543) | | | (1,199) | | | (22) | | | (11) | | | (1,232) | | | Revenue allocations | 94 | | | 84 | | | 178 | | | 14 | | | (192) | | | — | | | Net revenue | 3,965 | | | 3,716 | | | 7,681 | | | 863 | | | — | | | 8,544 | | | Cost of operations | 2,199 | | | 2,165 | | | 4,364 | | | 565 | | | — | | | 4,929 | | | Selling, general and administrative | 391 | | | 352 | | | 743 | | | 127 | | | — | | | 870 | | | | | | | | | | | | | | | Adjusted EBITDA | $ | 1,375 | | | $ | 1,199 | | | $ | 2,574 | | | $ | 171 | | | $ | — | | | $ | 2,745 | | | Capital expenditures | $ | 450 | | | $ | 298 | | | $ | 748 | | | $ | 56 | | | $ | 64 | | | $ | 868 | | | Total assets | $ | 15,154 | | | $ | 11,764 | | | $ | 26,918 | | | $ | 5,320 | | | $ | 2,921 | | | $ | 35,159 | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | | Gross revenue | $ | 4,243 | | | $ | 4,114 | | | $ | 8,357 | | | $ | 920 | | | $ | 196 | | | $ | 9,473 | | | Intercompany revenue | (632) | | | (533) | | | (1,165) | | | (25) | | | (39) | | | (1,229) | | | Revenue allocations | 72 | | | 69 | | | 141 | | | 16 | | | (157) | | | — | | | Net revenue | 3,683 | | | 3,650 | | | 7,333 | | | 911 | | | — | | | 8,244 | | | Cost of operations | 2,093 | | | 2,099 | | | 4,192 | | | 571 | | | — | | | 4,763 | | | Selling, general and administrative | 372 | | | 346 | | | 718 | | | 134 | | | — | | | 852 | | | | | | | | | | | | | | | Adjusted EBITDA | $ | 1,218 | | | $ | 1,205 | | | $ | 2,423 | | | $ | 206 | | | $ | — | | | $ | 2,629 | | | Capital expenditures | $ | 409 | | | $ | 284 | | | $ | 693 | | | $ | 77 | | | $ | 96 | | | $ | 866 | | | Total assets | $ | 14,108 | | | $ | 11,429 | | | $ | 25,537 | | | $ | 5,130 | | | $ | 2,730 | | | $ | 33,397 | |
(1) The Recycling & Waste Subtotal represents the combined results of our Group 1 and Group 2 reportable segments.
|
| Schedule of Adjusted EBITDA and EBITDA Margin |
A reconciliation of the Company's single measure of segment profitability (segment Adjusted EBITDA) to income before income taxes in the Consolidated Statements of Income is as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Group 1 Adjusted EBITDA | $ | 707 | | | $ | 620 | | | $ | 1,375 | | | $ | 1,218 | | | Group 2 Adjusted EBITDA | 623 | | | 628 | | | 1,199 | | | 1,205 | | | Group 3 Adjusted EBITDA | 93 | | | 113 | | | 171 | | | 206 | | | Total Adjusted EBITDA | 1,423 | | | 1,361 | | | 2,745 | | | 2,629 | | | Other income, net | (5) | | | (4) | | | (31) | | | (15) | | | Interest income | (2) | | | (2) | | | (5) | | | (4) | | | Interest expense | 151 | | | 145 | | | 302 | | | 285 | | | Depreciation, depletion and amortization | 488 | | | 463 | | | 949 | | | 897 | | | Accretion | 30 | | | 28 | | | 60 | | | 57 | | | Loss from unconsolidated equity method investment | 58 | | | 2 | | | 110 | | | 14 | | | | | | | | | | | Restructuring charges | 4 | | | 6 | | | 6 | | | 9 | | | | | | | | | | | (Gain) loss on business divestitures and impairments, net | — | | | 3 | | | (1) | | | 1 | | | | | | | | | | | Income before income taxes | $ | 699 | | | $ | 720 | | | $ | 1,355 | | | $ | 1,385 | |
|