v3.26.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Revenue:        
Total revenue $ 3,000 $ 7,000 $ 10,000 $ 7,000
Costs and expenses:        
Cost of revenue 1,000 1,000 1,000 1,000
Sales, general and administrative compensation (inclusive of stock-based compensation) 167,000 246,000 1,786,000 495,000
Sales and marketing 1,000 1,000 20,000
Professional Fees 92,000 411,000 350,000 634,000
Research and development 76,000 75,000 123,000 178,000
Depreciation and Amortization 284,000 288,000 569,000 571,000
Rent and utilities 18,000 18,000 36,000 37,000
Other operating expenses 67,000 120,000 134,000 236,000
Total costs and expenses 705,000 1,160,000 3,000,000 2,172,000
Operating loss (702,000) (1,153,000) (2,990,000) (2,165,000)
Other income (expense):        
Interest income 2,000 3,000 7,000 7,000
Change in fair value of note payable, related party (12,942,000) (12,942,000)
Interest expense (260,000) (531,000)
Loss from operations before income taxes (700,000) (14,352,000) (2,983,000) (15,631,000)
Income tax benefit
Net loss (700,000) (14,352,000) (2,983,000) (15,631,000)
Loss (income) from operations attributed to noncontrolling interest 1,000 6,000 (2,000) 17,000
Net loss attributable to common stockholders $ (699,000) $ (14,346,000) $ (2,985,000) $ (15,614,000)
Loss per common share:        
Basic $ (0.01) $ (1.18) $ (0.03) $ (1.29)
Diluted $ (0.01) $ (1.18) $ (0.03) $ (1.29)
Shares used in computing loss per common share:        
Basic 107,821,231 12,185,412 107,803,551 12,124,146
Diluted 107,821,231 12,185,412 107,803,551 12,124,146
Biotech Retail Sales [Member]        
Revenue:        
Total revenue $ 3,000 $ 7,000 $ 10,000 $ 7,000