| Schedule of Total Assets and Financial Results by Segment |
The following table details the total assets by segment ($ in thousands): | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | Rental Housing | $ | 50,336,887 | | | $ | 52,515,012 | | | Industrial | 14,741,883 | | | 15,895,162 | | | Net Lease | 7,973,242 | | | 7,983,266 | | | Office | 2,598,518 | | | 2,771,839 | | | Hospitality | 2,323,393 | | | 2,409,014 | | | Retail | 1,912,199 | | | 1,960,373 | | | Data Centers | 1,796,237 | | | 1,827,636 | | Self Storage (1) | — | | | 691,931 | | | Investments in Real Estate Debt and Real Estate Loans Held by Consolidated Securitization Vehicles, at Fair Value | 7,800,346 | | | 11,039,213 | | | Other (Corporate) | 1,271,152 | | | 1,510,062 | | | Total assets | $ | 90,753,857 | | | $ | 98,603,508 | |
(1) During the three months ended June 30, 2026, the Company exited the self storage segment as a result of the sale of all remaining properties in May of 2026. The following table details the financial results by segment for the three months ended June 30, 2026 ($ in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Rental Housing | | Industrial | | Net Lease | | Office | | Hospitality | | Retail | | Data Centers | | Self Storage(1) | | Investments in Real Estate Debt(2) | | Total | | Revenues: | | | | | | | | | | | | | | | | | | | | | Rental revenue | $ | 1,066,971 | | | $ | 298,853 | | | $ | 150,385 | | | $ | 40,697 | | | $ | — | | | $ | 48,910 | | | $ | 15,579 | | | $ | 7,710 | | | $ | — | | | $ | 1,629,105 | | | Hospitality revenue | — | | | — | | | — | | | — | | | 145,475 | | | — | | | — | | | — | | | — | | | 145,475 | | | Other revenue | 76,942 | | | 2,962 | | | 1,323 | | | 2,364 | | | — | | | 1,034 | | | 7 | | | 1,415 | | | — | | | 86,047 | | | Total revenues | 1,143,913 | | | 301,815 | | | 151,708 | | | 43,061 | | | 145,475 | | | 49,944 | | | 15,586 | | | 9,125 | | | — | | | 1,860,627 | | | Expenses: | | | | | | | | | | | | | | | | | | | | | Rental property operating | 615,363 | | | 103,977 | | | 1,942 | | | 14,822 | | | — | | | 20,788 | | | 3,562 | | | 3,497 | | | — | | | 763,951 | | | Hospitality operating | — | | | — | | | — | | | — | | | 97,650 | | | — | | | — | | | — | | | — | | | 97,650 | | | Total expenses | 615,363 | | | 103,977 | | | 1,942 | | | 14,822 | | | 97,650 | | | 20,788 | | | 3,562 | | | 3,497 | | | — | | | 861,601 | | | (Loss) income from unconsolidated entities | (11,172) | | | 5,255 | | | 70 | | | 8,630 | | | (605) | | | 764 | | | 22,730 | | | — | | | — | | | 25,672 | | | Income from investments in real estate debt | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 82,767 | | | 82,767 | | | Changes in net assets of consolidated securitization vehicles | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 9,217 | | | 9,217 | | | | | | | | | | | | | | | | | | | | | | | GAAP segment income | $ | 517,378 | | | $ | 203,093 | | | $ | 149,836 | | | $ | 36,869 | | | $ | 47,220 | | | $ | 29,920 | | | $ | 34,754 | | | $ | 5,628 | | | $ | 91,984 | | | $ | 1,116,682 | | | | | | | | | | | | | | | | | | | | | | | Depreciation and amortization | $ | (484,746) | | | $ | (140,540) | | | $ | (49,556) | | | $ | (20,163) | | | $ | (22,548) | | | $ | (16,733) | | | $ | (5,484) | | | $ | (2,741) | | | $ | — | | | $ | (742,511) | | | | | | | | | | | | | | | | | | | | | | | General and administrative | | | | | | | | | | | | | | | | | | | (18,109) | | | Management fee | | | | | | | | | | | | | | | | | | | (176,615) | | | Performance participation allocation | | | | | | | | | | | | | | | | | | | (243,066) | | | Impairment of investments in real estate | | | | | | | | | | | | | | | | | | | (99,250) | | | Loss from interest rate derivatives | | | | | | | | | | | | | | | | | | | (56,333) | | | Net gain on dispositions of real estate | | | | | | | | | | | | | | | | | | | 393,297 | | | | | | | | | | | | | | | | | | | | | | Interest expense, net | | | | | | | | | | | | | | | | | | | (604,639) | | | Loss on extinguishment of debt | | | | | | | | | | | | | | | | | | | (24,453) | | Other expense | | | | | | | | | | | | | | | | | | | (11,188) | | | Net loss | | | | | | | | | | | | | | | | | | | $ | (466,185) | | | Net loss attributable to non-controlling interests in consolidated subsidiaries | | | | | | | | | | | | | | $ | 24,100 | | Net loss attributable to non-controlling interests in BREIT OP | | | | | | | | | | | | | | 40,663 | | Net loss attributable to BREIT stockholders | | | | | | | | | | | | | | $ | (401,422) | |
(1)Includes the financial results for the Self Storage properties through disposition in May 2026. (2)Includes real estate loans held by consolidated securitization vehicles, at fair value. The following table details the financial results by segment for the three months ended June 30, 2025 ($ in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Rental Housing | | Industrial | | Net Lease | | Office | | Hospitality | | Retail | | Data Centers | | Self Storage | | Investments in Real Estate Debt(1) | | Total | | Revenues: | | | | | | | | | | | | | | | | | | | | | Rental revenue | $ | 1,170,522 | | | $ | 323,289 | | | $ | 150,385 | | | $ | 43,379 | | | $ | — | | | $ | 51,589 | | | $ | 13,504 | | | $ | 17,992 | | | $ | — | | | $ | 1,770,660 | | | Hospitality revenue | — | | | — | | | — | | | — | | | 139,199 | | | — | | | — | | | — | | | — | | | 139,199 | | | Other revenue | 81,944 | | | 2,311 | | | — | | | 1,925 | | | 192 | | | 907 | | | 19 | | | 1,224 | | | — | | | 88,522 | | | Total revenues | 1,252,466 | | | 325,600 | | | 150,385 | | | 45,304 | | | 139,391 | | | 52,496 | | | 13,523 | | | 19,216 | | | — | | | 1,998,381 | | | Expenses: | | | | | | | | | | | | | | | | | | | | | Rental property operating | 670,569 | | | 109,291 | | | 655 | | | 16,797 | | | — | | | 19,682 | | | 2,993 | | | 8,838 | | | — | | | 828,825 | | | Hospitality operating | — | | | — | | | — | | | — | | | 97,968 | | | — | | | — | | | — | | | — | | | 97,968 | | | Total expenses | 670,569 | | | 109,291 | | | 655 | | | 16,797 | | | 97,968 | | | 19,682 | | | 2,993 | | | 8,838 | | | — | | | 926,793 | | | (Loss) income from unconsolidated entities | (5,416) | | | 126,185 | | | (106) | | | 5,649 | | | (2,278) | | | (1,133) | | | (95,910) | | | — | | | — | | | 26,991 | | Income from investments in real estate debt | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 133,654 | | | 133,654 | | | Changes in net assets of consolidated securitization vehicles | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 38,207 | | | 38,207 | | | | | | | | | | | | | | | | | | | | | | | GAAP segment income (loss) | $ | 576,481 | | | $ | 342,494 | | | $ | 149,624 | | | $ | 34,156 | | | $ | 39,145 | | | $ | 31,681 | | | $ | (85,380) | | | $ | 10,378 | | | $ | 171,861 | | | $ | 1,270,440 | | | | | | | | | | | | | | | | | | | | | | | Depreciation and amortization | $ | (520,797) | | | $ | (162,066) | | | $ | (49,556) | | | $ | (21,696) | | | $ | (22,989) | | | $ | (19,259) | | | $ | (5,546) | | | $ | (6,742) | | | $ | — | | | $ | (808,651) | | | | | | | | | | | | | | | | | | | | | | | General and administrative | | | | | | | | | | | | | | | | | | | (16,886) | | | Management fee | | | | | | | | | | | | | | | | | | | (166,892) | | | Performance participation allocation | | | | | | | | | | | | | | | | | | | (88,824) | | | Impairment of investments in real estate | | | | | | | | | | | | | | | | | | | (171,113) | | | Loss from interest rate derivatives | | | | | | | | | | | | | | | | | | | (236,097) | | | Net gain on dispositions of real estate | | | | | | | | | | | | | | | | | | | 464,394 | | | | | | | | | | | | | | | | | | | | | | Interest expense, net | | | | | | | | | | | | | | | | | | | (777,766) | | | Loss on extinguishment of debt | | | | | | | | | | | | | | | | | | | (25,360) | | Other expense | | | | | | | | | | | | | | | | | | | (12,228) | | Net loss | | | | | | | | | | | | | | | | | | | $ | (568,983) | | | Net loss attributable to non-controlling interests in consolidated subsidiaries | | | | | | | | | | | | | | $ | 40,124 | | Net loss attributable to non-controlling interests in BREIT OP | | | | | | | | | | | | | | 40,381 | | Net loss attributable to BREIT stockholders | | | | | | | | | | | | | | $ | (488,478) | |
(1)Includes real estate loans held by consolidated securitization vehicles, at fair value. The following table details the financial results by segment for the six months ended June 30, 2026 ($ in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Rental Housing | | Industrial | | Net Lease | | Office | | Hospitality | | Retail | | Data Centers | | Self Storage(1) | | Investments in Real Estate Debt(2) | | Total | | Revenues: | | | | | | | | | | | | | | | | | | | | | Rental revenue | $ | 2,195,056 | | | $ | 615,277 | | | $ | 300,769 | | | $ | 82,216 | | | $ | — | | | $ | 100,429 | | | $ | 31,397 | | | $ | 25,215 | | | $ | — | | | $ | 3,350,359 | | | Hospitality revenue | — | | | — | | | — | | | — | | | 281,662 | | | — | | | — | | | — | | | — | | | 281,662 | | | Other revenue | 148,049 | | | 6,193 | | | 2,790 | | | 4,710 | | | — | | | 1,896 | | | 7 | | | 2,627 | | | — | | | 166,272 | | | Total revenues | 2,343,105 | | | 621,470 | | | 303,559 | | | 86,926 | | | 281,662 | | | 102,325 | | | 31,404 | | | 27,842 | | | — | | | 3,798,293 | | | Expenses: | | | | | | | | | | | | | | | | | | | | | Rental property operating | 1,238,668 | | | 225,428 | | | 4,019 | | | 29,286 | | | — | | | 43,250 | | | 7,239 | | | 12,163 | | | — | | | 1,560,053 | | | Hospitality operating | — | | | — | | | — | | | — | | | 192,128 | | | — | | | — | | | — | | | — | | | 192,128 | | | Total expenses | 1,238,668 | | | 225,428 | | | 4,019 | | | 29,286 | | | 192,128 | | | 43,250 | | | 7,239 | | | 12,163 | | | — | | | 1,752,181 | | | (Loss) income from unconsolidated entities | (25,612) | | | 284 | | | 217 | | | 14,079 | | | (4,124) | | | 1,213 | | | (2,547) | | | — | | | — | | | (16,490) | | | Income from investments in real estate debt | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 160,443 | | | 160,443 | | | Changes in net assets of consolidated securitization vehicles | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 26,243 | | | 26,243 | | | | | | | | | | | | | | | | | | | | | | | GAAP segment income | $ | 1,078,825 | | | $ | 396,326 | | | $ | 299,757 | | | $ | 71,719 | | | $ | 85,410 | | | $ | 60,288 | | | $ | 21,618 | | | $ | 15,679 | | | $ | 186,686 | | | $ | 2,216,308 | | | | | | | | | | | | | | | | | | | | | | | Depreciation and amortization | $ | (979,760) | | | $ | (284,115) | | | $ | (99,111) | | | $ | (40,801) | | | $ | (44,569) | | | $ | (33,897) | | | $ | (11,133) | | | $ | (9,614) | | | $ | — | | | $ | (1,503,000) | | | | | | | | | | | | | | | | | | | | | | | General and administrative | | | | | | | | | | | | | | | | | | | (32,554) | | | Management fee | | | | | | | | | | | | | | | | | | | (348,840) | | | Performance participation allocation | | | | | | | | | | | | | | | | | | | (399,772) | | | Impairment of investments in real estate | | | | | | | | | | | | | | | | | | | (234,467) | | | Loss from interest rate derivatives | | | | | | | | | | | | | | | | | | | (46,040) | | | Net gain on dispositions of real estate | | | | | | | | | | | | | | | | | | | 855,832 | | | | | | | | | | | | | | | | | | | | | | Interest expense, net | | | | | | | | | | | | | | | | | | | (1,300,099) | | | Loss on extinguishment of debt | | | | | | | | | | | | | | | | | | | (37,330) | | Other expense | | | | | | | | | | | | | | | | | | | (21,746) | | Net loss | | | | | | | | | | | | | | | | | | | $ | (851,708) | | | Net loss attributable to non-controlling interests in consolidated subsidiaries | | | | | | | | | | | | $ | 18,531 | | Net loss attributable to non-controlling interests in BREIT OP | | | | | | | | | | | | | | 74,297 | | Net loss attributable to BREIT stockholders | | | | | | | | | | | | | | $ | (758,880) | |
(1)Includes the financial results for the Self Storage properties through disposition in May 2026. (2)Includes real estate loans held by consolidated securitization vehicles, at fair value. The following table details the financial results by segment for the six months ended June 30, 2025 ($ in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Rental Housing | | Industrial | | Net Lease | | Office | | Hospitality | | Retail | | Data Centers | | Self Storage | | Investments in Real Estate Debt(1) | | Total | | Revenues: | | | | | | | | | | | | | | | | | | | | | Rental revenue | $ | 2,392,227 | | | $ | 658,146 | | | $ | 300,769 | | | $ | 85,936 | | | $ | — | | | $ | 103,349 | | | $ | 27,247 | | | $ | 35,375 | | | $ | — | | | $ | 3,603,049 | | | Hospitality revenue | — | | | — | | | — | | | — | | | 273,315 | | | — | | | — | | | — | | | — | | | 273,315 | | | Other revenue | 160,097 | | | 8,162 | | | — | | | 3,902 | | | 259 | | | 2,131 | | | 19 | | | 2,619 | | | — | | | 177,189 | | | Total revenues | 2,552,324 | | | 666,308 | | | 300,769 | | | 89,838 | | | 273,574 | | | 105,480 | | | 27,266 | | | 37,994 | | | — | | | 4,053,553 | | | Expenses: | | | | | | | | | | | | | | | | | | | | | Rental property operating | 1,361,862 | | | 229,726 | | | 1,343 | | | 31,960 | | | — | | | 40,023 | | | 6,077 | | | 16,784 | | | — | | | 1,687,775 | | | Hospitality operating | — | | | — | | | — | | | — | | | 192,107 | | | — | | | — | | | — | | | — | | | 192,107 | | | Total expenses | 1,361,862 | | | 229,726 | | | 1,343 | | | 31,960 | | | 192,107 | | | 40,023 | | | 6,077 | | | 16,784 | | | — | | | 1,879,882 | | | (Loss) income from unconsolidated entities | (27,443) | | | 212,926 | | | (397) | | | 7,890 | | | (5,066) | | | (2,554) | | | (923,380) | | | — | | | — | | | (738,024) | | | Income from investments in real estate debt | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 266,532 | | | 266,532 | | | Changes in net assets of consolidated securitization vehicles | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 70,392 | | | 70,392 | | | | | | | | | | | | | | | | | | | | | | | GAAP segment income (loss) | $ | 1,163,019 | | | $ | 649,508 | | | $ | 299,029 | | | $ | 65,768 | | | $ | 76,401 | | | $ | 62,903 | | | $ | (902,191) | | | $ | 21,210 | | | $ | 336,924 | | | $ | 1,772,571 | | | | | | | | | | | | | | | | | | | | | | | Depreciation and amortization | $ | (1,054,756) | | | $ | (328,192) | | | $ | (99,111) | | | $ | (42,941) | | | $ | (45,953) | | | $ | (40,299) | | | $ | (11,092) | | | $ | (13,406) | | | $ | — | | | $ | (1,635,750) | | | | | | | | | | | | | | | | | | | | | | | General and administrative | | | | | | | | | | | | | | | | | | | (33,000) | | | Management fee | | | | | | | | | | | | | | | | | | | (335,317) | | | Performance participation allocation | | | | | | | | | | | | | | | | | | | (230,999) | | | Impairment of investments in real estate | | | | | | | | | | | | | | | | | | | (341,371) | | Loss from interest rate derivatives | | | | | | | | | | | | | | | | | | | (598,759) | | | Net gain on dispositions of real estate | | | | | | | | | | | | | | | | | | | 600,303 | | | | | | | | | | | | | | | | | | | | | | Interest expense, net | | | | | | | | | | | | | | | | | | | (1,543,562) | | Loss on extinguishment of debt | | | | | | | | | | | | | | | | | | | (36,874) | | | Other expense | | | | | | | | | | | | | | | | | | | (26,009) | | | Net loss | | | | | | | | | | | | | | | | | | | $ | (2,408,767) | | | Net loss attributable to non-controlling interests in consolidated subsidiaries | | | | | | | | | | | | | | $ | 60,252 | | Net loss attributable to non-controlling interests in BREIT OP | | | | | | | | | | | | | | 163,400 | | | Net loss attributable to BREIT stockholders | | | | | | | | | | | | | | $ | (2,185,115) | |
(1)Includes real estate loans held by consolidated securitization vehicles, at fair value.
|