| Schedule of Equity Method Investment and Income in Unconsolidated Entities |
The following tables detail the Company’s investments in unconsolidated entities ($ in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | Investments in Unconsolidated Entities | | Segment | | Number of Investments | | | | Number of Properties | | Ownership Interest | | Book Value | | Unconsolidated entities carried at historical cost: | | | | | | | | | | | | | QTS Data Centers(1) | | Data Centers | | 1 | | | | 130 | | 35.7% | | $ | 1,003,619 | | Rental Housing investments(2) | | Rental Housing | | 8 | | | | 4 | | 12.2% - 44.2% | | 683,274 | | Industrial investments(3) | | Industrial | | 3 | | | | 55 | | 10.1% - 22.4% | | 236,315 | | | Hospitality investment | | Hospitality | | 1 | | | | 195 | | 30.0% | | 181,876 | | | | | | | | | | | | | | | | Retail investments | | Retail | | 2 | | | | 8 | | 50.0% | | 88,168 | | Net Lease investment(4) | | Net Lease | | 1 | | | | 305 | | 25.0% | | 61,967 | | | Total unconsolidated entities carried at historical cost | | | | 16 | | | | 697 | | | | 2,255,219 | | | Unconsolidated entities carried at fair value: | | | | | | | | | | | | | Industrial investments(5) | | Industrial | | 11 | | | | 2,095 | | 12.4% - 85.0% | | 2,986,263 | | | | | | | | | | | | | | | Office investment | | Office | | 1 | | | | 1 | | 49.0% | | 448,325 | | Rental Housing investment(6) | | Rental Housing | | 1 | | | | 12 | | 11.6% | | 309,568 | | Total unconsolidated entities carried at fair value | | | | 13 | | | | 2,108 | | | | 3,744,156 | | Total | | | | 29 | | | | 2,805 | | | | $ | 5,999,375 | |
(1)Represents the Company’s investment in QTS Data Centers through a joint venture formed by the Company and certain Blackstone-advised investment vehicles. (2)The number of properties excludes 9,298 single family rental homes related to four joint ventures. (3)Consists of $236.3 million from investments in three joint ventures formed by the Company and certain Blackstone-advised investment vehicles. (4)Consists of $62.0 million from an investment in a joint venture formed by the Company and another Blackstone-advised investment vehicle. (5)Includes $2.4 billion from investments in three joint ventures formed by the Company and certain Blackstone-advised investment vehicles. (6)Consists of $309.6 million from an investment in a joint venture formed by the Company and another Blackstone-advised investment vehicle. The number of properties excludes 40,475 single family rental homes. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | | | Investments in Unconsolidated Entities | | Segment | | Number of Investments | | Number of Properties | | Ownership Interest | | Book Value | | | | Unconsolidated entities carried at historical cost: | | | | | | | | | | | | | QTS Data Centers(1) | | Data Centers | | 1 | | 119 | | 35.7% | | $ | 1,027,370 | | | | Rental Housing investments(2) | | Rental Housing | | 8 | | 4 | | 12.2% - 44.2% | | 714,801 | | | | Industrial investments(3) | | Industrial | | 3 | | 55 | | 10.1% - 22.4% | | 244,037 | | | | | Hospitality investment | | Hospitality | | 1 | | 195 | | 30.0% | | 190,380 | | | | | Retail investments | | Retail | | 2 | | 8 | | 50.0% | | 88,986 | | | | Net Lease investment(4) | | Net Lease | | 1 | | 177 | | 25.0% | | 35,493 | | | | | Total unconsolidated entities carried at historical cost | | | | 16 | | 558 | | | | 2,301,067 | | | | | Unconsolidated entities at carried at fair value: | | | | | | | | | | | | | Industrial investments(5) | | Industrial | | 11 | | 2,052 | | 12.4% - 85.0% | | 3,075,073 | | | | | | | | | | | | | | | | | | Office investment | | Office | | 1 | | 1 | | 49.0% | | 455,659 | | | | Rental Housing investment(6) | | Rental Housing | | 1 | | 10 | | 11.6% | | 312,568 | | | | Total unconsolidated entities carried at fair value | | | | 13 | | 2,063 | | | | 3,843,300 | | | | | Total | | | | 29 | | 2,621 | | | | $ | 6,144,367 | | | | | | | | | | | | | | | | |
(1)Represents the Company’s investment in QTS Data Centers through a joint venture formed by the Company and certain Blackstone-advised investment vehicles. (2)The number of properties excludes 9,666 single family rental homes related to four joint ventures. (3)Consists of $244.0 million from investments in three joint ventures formed by the Company and certain Blackstone-advised investment vehicles. (4)Consists of $35.5 million from an investment in a joint venture formed by the Company and another Blackstone-advised investment vehicle. (5)Includes $2.4 billion from investments in three joint ventures formed by the Company and certain Blackstone-advised investment vehicles. (6)Consists of $312.6 million from an investment in a joint venture formed by the Company and another Blackstone-advised investment vehicle. The number of properties excludes 40,469 single family rental homes. The following tables detail the Company’s income (loss) from unconsolidated entities ($ in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | BREIT Income (Loss) from Unconsolidated Entities | | Segment | | | | 2026 | | 2025 | | | Unconsolidated entities carried at historical cost: | | | | | | | | | | | | QTS Data Centers | | Data Centers | | | | $ | 22,730 | | | $ | (95,910) | | | | | Retail investments | | Retail | | | | 764 | | | (1,133) | | | | | Net Lease investment | | Net Lease | | | | 70 | | | (106) | | | | | Hospitality investment | | Hospitality | | | | (605) | | | (2,278) | | | | | Industrial investments | | Industrial | | | | (2,724) | | | (2,313) | | | | | Rental Housing investments | | Rental Housing | | | | (11,227) | | | (11,348) | | | | | | | | | | | | | | | Total unconsolidated entities carried at historical cost | | | | | | 9,008 | | | (113,088) | | | | Unconsolidated entities carried at fair value: | | | | | | | | | | | | Office investment | | Office | | | | 8,630 | | | 5,649 | | | | | Industrial investments | | Industrial | | | | 7,978 | | | 128,497 | | | | | Rental Housing investment | | Rental Housing | | | | 56 | | | 5,933 | | | | Total unconsolidated entities carried at fair value | | | | | | 16,664 | | | 140,079 | | | | | Total | | | | | | $ | 25,672 | | | $ | 26,991 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, | | | BREIT Income (Loss) from Unconsolidated Entities | | Segment | | 2026 | | 2025 | | | | | | Unconsolidated entities carried at historical cost: | | | | | | | | | | | | QTS Data Centers | | Data Centers | | $ | (2,547) | | | $ | (923,380) | | | | | | | Retail investments | | Retail | | 1,213 | | | (2,554) | | | | | | | Net Lease investment | | Net Lease | | 217 | | | (397) | | | | | | | Hospitality investment | | Hospitality | | (4,124) | | | (5,066) | | | | | | | Industrial investments | | Industrial | | (3,484) | | | (5,512) | | | | | | | Rental Housing investments | | Rental Housing | | (22,612) | | | (25,201) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total unconsolidated entities carried at historical cost | | | | (31,337) | | | (962,110) | | | | | | | Unconsolidated entities carried at fair value: | | | | | | | | | | | Office investment | | Office | | 14,079 | | | 7,890 | | | | | | Industrial investments | | Industrial | | 3,768 | | | 218,437 | | | | | | | Rental Housing investment | | Rental Housing | | (3,000) | | | (2,241) | | | | | | | Total unconsolidated entities carried at fair value | | | | 14,847 | | | 224,086 | | | | | | | Total | | | | $ | (16,490) | | | $ | (738,024) | | | | | |
|