| Schedule of Investments in Real Estate, Net |
Investments in real estate, net consisted of the following ($ in thousands): | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | Building and building improvements | $ | 64,942,966 | | | $ | 67,814,096 | | | Land and land improvements | 13,751,558 | | | 15,171,113 | | | Furniture, fixtures and equipment | 2,390,286 | | | 2,409,651 | | Right of use asset - operating leases(1) | 1,039,403 | | | 1,039,403 | | Right of use asset - financing leases(1) | 72,862 | | | 72,862 | | | Total | 82,197,075 | | | 86,507,125 | | | Accumulated depreciation and amortization | (13,241,566) | | | (12,573,252) | | | Investments in real estate, net | $ | 68,955,509 | | | $ | 73,933,873 | |
(1)Refer to Note 15 for additional details on the Company’s leases.
|
| Schedule of Details of Dispositions |
The following tables detail the dispositions during the periods set forth below ($ in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Six Months Ended | | | | | | | | | | | June 30, 2026 | | June 30, 2026 | | | | | | Segments | | | | | | | | | | | | | | Number of Properties | | Net Proceeds | | Net Gain(1) | | Number of Properties | | Net Proceeds | | Net Gain(1) | | | | | | | | | Rental Housing properties(2) | | | | | | | | | | | | | | 20 | | $ | 932,444 | | | $ | 124,326 | | | 46 | | $ | 1,813,124 | | | $ | 212,440 | | | | | | | | | | | Self Storage properties | | | | | | | | | | | | | | 79 | | 852,277 | | | 177,305 | | | 79 | | 852,277 | | | 177,305 | | | | | | | | | | | Industrial properties | | | | | | | | | | | | | | 27 | | 349,590 | | | 91,666 | | | 62 | | 1,347,916 | | | 451,702 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Office properties | | | | | | | | | | | | | | — | | — | | | — | | | 2 | | 39,056 | | | 792 | | | | | | | | | | | Retail properties | | | | | | | | | | | | | | — | | — | | | — | | | 1 | | 34,390 | | | 13,593 | | | | | | | | | | | Total | | | | | | | | | | | | | | 126 | | $ | 2,134,311 | | | $ | 393,297 | | | 190 | | $ | 4,086,763 | | | $ | 855,832 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Six Months Ended | | | | | | | | | | | | June 30, 2025 | | June 30, 2025 | | | | | Segments | | | | | | | | Number of Properties | | Net Proceeds | | Net Gain(1) | | Number of Properties | | Net Proceeds | | Net Gain(1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Rental Housing properties(2) | | | | | | | | 18 | | $ | 1,215,368 | | | $ | 174,389 | | | 37 | | $ | 2,047,294 | | | $ | 244,321 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Industrial properties | | | | | | | | 42 | | 706,483 | | | 287,720 | | | 50 | | 838,772 | | | 348,942 | | | | | | | | | | Hospitality properties | | | | | | | | 1 | | 18,480 | | | 952 | | | 1 | | 18,480 | | | 952 | | | | | | | | | | Retail properties | | | | | | | | 1 | | 15,532 | | | 1,333 | | | 3 | | 44,463 | | | 6,088 | | | | | | | | | | Total | | | | | | | | 62 | | $ | 1,955,863 | | | $ | 464,394 | | | 91 | | $ | 2,949,009 | | | $ | 600,303 | | | | | | | | |
(1)For the three months ended June 30, 2026, net gain includes gains of $406.9 million and losses of $13.6 million. For the six months ended June 30, 2026, net gain includes gains of $889.5 million and losses of $33.7 million. For the three months ended June 30, 2025, net gain includes gains of $474.2 million and losses of $9.8 million. For the six months ended June 30, 2025, net gain includes gains of $625.4 million and losses of $25.1 million. (2)The number of properties excludes single family rental homes sold.
|
| Schedule of Assets and Liabilities of Properties Classified as Held for Sale |
The following table details the assets and liabilities of the Company’s properties classified as held-for-sale ($ in thousands): | | | | | | | | | Assets: | June 30, 2026 | | | | Investments in real estate, net | $ | 1,272,262 | | | | | Other assets | 38,847 | | | | | Total assets | $ | 1,311,109 | | | | | | | | | Liabilities: | | | | | Mortgage loans, net | $ | 671,277 | | | | | Other liabilities | 24,504 | | | | | Total liabilities | $ | 695,781 | | | |
|